昭和パックス【3954】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,966 4,546 4,639 5,108 4,599 4,749 4,964 5,351 5,147 5,060 5,744 5,954 6,114 6,228 6,640 6,893 7,024 7,043 6,815 7,653 7,236 7,479 7,708 8,068 7,576 8,051 8,204 8,776 8,047 8,540 8,538 9,025 8,153 8,129 8,428 8,367 8,448 9,286 8,839 9,071 8,944 9,162 9,369
売掛金 - 6,064 5,617 6,041 6,117 5,821 5,503 5,914 6,045 5,799 5,626 6,414 6,398 6,516 6,285 6,770 6,642 6,762 6,254 6,306 6,352 6,004 5,495 5,625 5,568 5,649 5,711 6,155 6,261 6,160 6,067 6,677 6,393 6,148 5,965 6,622 6,232 6,481 6,384 6,424 6,672 6,309 6,114 6,398
商品及び製品 - 1,251 1,446 1,178 1,257 1,184 1,388 1,093 1,175 1,164 1,382 1,126 1,266 1,091 1,336 1,083 1,244 1,080 1,419 1,137 1,302 1,202 1,424 1,324 1,344 1,084 1,305 1,027 1,150 1,074 1,361 1,163 1,349 1,237 1,664 1,384 1,502 1,415 1,662 1,256 1,365 1,346 1,708 1,363
流動資産合計 - 12,994 13,354 13,585 14,206 13,358 13,351 13,650 14,298 13,921 13,892 15,072 15,567 15,683 15,599 16,252 16,714 16,798 16,636 16,079 17,214 16,338 16,145 16,341 16,856 16,206 16,891 17,268 18,290 17,457 18,256 18,792 19,350 18,030 18,200 18,986 18,720 18,979 19,859 18,971 19,883 19,261 19,598 19,579
有形固定資産 - 4,943 4,922 4,984 4,880 5,020 4,874 4,747 4,736 4,777 4,693 4,636 4,569 4,519 4,456 4,413 4,363 4,269 4,240 4,218 4,308 4,299 4,313 4,362 4,629 4,748 4,834 5,008 4,871 4,895 4,931 5,143 5,072 5,166 5,161 5,125 5,109 5,170 5,171 5,612 5,802 5,842 5,775 5,892
投資有価証券 - 3,656 3,773 3,484 3,809 3,451 3,333 3,659 4,230 4,385 4,695 5,430 5,503 5,205 5,053 5,168 4,463 4,533 4,522 4,618 4,873 4,181 4,845 5,173 5,786 6,036 5,901 6,203 6,080 6,015 5,448 5,331 5,294 5,949 6,383 6,380 6,914 7,368 6,850 6,607 6,413 5,806 6,134 6,672
固定資産合計 - 9,289 9,390 9,142 9,358 9,020 8,742 8,938 9,546 9,861 10,073 10,743 10,745 10,460 10,253 10,317 9,561 9,424 9,385 9,460 9,824 9,066 9,750 10,125 11,009 11,620 11,576 12,069 11,891 11,939 11,402 11,489 11,495 12,322 12,783 12,732 13,245 14,338 13,814 14,602 14,600 14,124 14,369 14,999
総資産 - 22,283 22,743 22,728 23,564 22,378 22,093 22,588 23,844 23,783 23,965 25,815 26,312 26,143 25,852 26,569 26,275 26,222 26,021 25,539 27,038 25,404 25,896 26,466 27,865 27,826 28,467 29,338 30,181 29,396 29,658 30,281 30,845 30,352 30,983 31,718 31,965 33,317 33,673 33,573 34,483 33,385 33,967 34,578
買掛金 - 3,789 3,345 3,440 3,767 3,128 3,185 3,194 3,465 3,004 3,120 3,608 3,815 3,519 3,721 4,004 4,119 3,917 3,816 3,412 3,996 3,191 3,159 3,124 3,525 2,963 3,088 3,156 3,819 3,357 3,635 3,596 3,885 3,087 3,296 3,580 3,495 3,265 3,430 3,032 3,718 2,936 3,101 2,960
短期借入金 - 3,052 2,946 2,866 2,686 2,757 2,642 2,587 2,412 2,480 2,029 2,028 1,931 2,142 1,664 1,638 1,539 1,531 1,131 1,095 994 1,092 1,091 1,089 988 1,066 1,065 1,063 982 1,060 1,059 1,057 976 1,287 1,281 1,274 1,199 1,199 1,194 1,189 1,124 1,179 1,173 1,174
流動負債合計 - 8,655 8,959 9,001 9,523 8,532 8,344 8,331 8,797 8,078 7,760 8,572 8,654 8,590 8,463 8,797 8,783 8,479 8,060 7,156 8,147 6,967 6,892 6,757 7,545 6,716 7,167 7,546 8,394 7,343 7,788 8,061 8,590 7,223 7,274 7,623 7,231 7,114 7,568 7,138 7,983 7,075 7,375 7,190
長期借入金 - 159 155 151 147 143 139 135 131 127 123 119 115 1 - - - 99 99 99 99 88 88 88 88 77 77 77 77 66 66 66 66 - - - - 42 40 36 34 31 29 49
固定負債合計 - 1,602 1,560 1,450 1,562 1,505 1,440 1,546 1,728 1,682 1,753 1,991 2,017 1,780 1,571 1,627 1,423 1,600 1,595 1,651 1,732 1,536 1,739 1,828 2,026 2,050 2,007 2,110 2,079 1,975 1,772 1,742 1,703 1,872 1,929 1,910 2,077 2,403 2,245 2,170 2,102 2,030 2,131 2,287
総負債 - 10,257 10,519 10,452 11,085 10,037 9,785 9,877 10,525 9,760 9,513 10,564 10,672 10,371 10,034 10,425 10,206 10,079 9,655 8,807 9,880 8,504 8,631 8,586 9,571 8,766 9,174 9,656 10,474 9,319 9,560 9,804 10,293 9,095 9,203 9,534 9,309 9,517 9,813 9,308 10,086 9,105 9,506 9,477
資本金及び資本剰余金 - 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930 930
利益剰余金 - 9,426 9,523 9,791 9,904 10,144 10,238 10,503 10,687 10,879 11,062 11,307 11,567 11,768 11,947 12,226 12,511 12,763 12,922 13,203 13,419 13,621 13,774 14,018 14,131 14,353 14,584 14,845 15,083 15,286 15,444 15,723 15,866 16,052 16,183 16,411 16,561 16,837 17,201 17,521 17,799 17,979 18,254 18,543
株主資本 10,839 12,026 12,224 12,276 12,478 12,341 12,308 12,711 13,319 14,023 14,452 15,251 15,640 15,772 15,818 16,145 16,069 16,143 16,366 16,732 17,159 16,901 17,265 17,880 18,294 19,060 19,293 19,681 19,707 20,077 20,098 20,477 20,551 21,257 21,780 22,185 22,656 23,800 23,860 24,264 24,397 24,279 24,461 25,100