|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,696
|
1,776
|
2,976
|
3,221
|
4,553
|
4,570
|
4,077
|
4,425
|
3,867
|
3,716
|
2,260
|
1,960
|
2,830
|
4,331
|
5,155
|
4,738
|
5,669
|
4,452
|
4,380
|
6,776
|
6,274
|
7,367
|
6,877
|
6,222
|
7,549
|
8,007
|
8,610
|
9,544
|
14,734
|
12,482
|
8,814
|
10,174
|
10,855
|
10,467
|
10,292
|
8,267
|
8,944
|
8,987
|
7,260
|
9,937
|
10,272
|
8,071
|
7,511
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
73
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
12
|
12
|
|
売掛金
|
-
|
11,280
|
12,141
|
11,624
|
12,148
|
11,546
|
11,990
|
12,197
|
13,144
|
12,405
|
12,671
|
13,958
|
13,762
|
13,508
|
13,328
|
13,785
|
13,916
|
14,253
|
14,252
|
13,678
|
14,831
|
14,971
|
15,107
|
14,148
|
14,402
|
13,737
|
14,096
|
14,094
|
14,616
|
14,207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
631
|
581
|
575
|
766
|
662
|
610
|
673
|
826
|
740
|
784
|
825
|
960
|
955
|
1,064
|
1,141
|
1,309
|
1,206
|
1,251
|
1,397
|
1,312
|
999
|
1,021
|
1,176
|
1,305
|
1,127
|
1,009
|
967
|
1,060
|
1,438
|
939
|
915
|
1,024
|
989
|
1,009
|
1,100
|
1,370
|
1,203
|
1,419
|
1,248
|
1,430
|
1,167
|
1,183
|
1,170
|
|
流動資産合計
|
-
|
16,617
|
16,218
|
17,256
|
18,374
|
19,594
|
19,102
|
19,488
|
20,379
|
18,953
|
19,220
|
19,092
|
18,591
|
19,566
|
21,027
|
22,197
|
22,145
|
23,145
|
22,378
|
21,837
|
25,150
|
24,365
|
25,669
|
24,586
|
24,446
|
24,667
|
25,280
|
26,183
|
27,648
|
32,735
|
30,408
|
26,474
|
28,331
|
28,934
|
29,270
|
29,396
|
28,104
|
28,970
|
29,689
|
26,918
|
30,066
|
29,578
|
28,077
|
27,530
|
|
有形固定資産
|
-
|
20,573
|
20,759
|
22,124
|
21,977
|
21,973
|
21,626
|
23,815
|
23,551
|
23,654
|
23,588
|
24,720
|
25,392
|
25,828
|
25,741
|
25,855
|
25,867
|
26,124
|
27,331
|
29,106
|
29,216
|
29,873
|
31,609
|
31,900
|
31,583
|
31,198
|
30,567
|
30,192
|
29,617
|
29,411
|
29,080
|
29,274
|
29,169
|
29,082
|
28,880
|
28,795
|
30,229
|
30,509
|
30,331
|
30,791
|
32,660
|
32,447
|
32,011
|
31,942
|
|
投資有価証券
|
-
|
6,070
|
6,057
|
5,781
|
6,793
|
6,350
|
6,179
|
5,714
|
5,902
|
5,844
|
6,080
|
6,355
|
6,734
|
6,842
|
6,767
|
7,282
|
5,910
|
5,612
|
5,328
|
5,254
|
5,716
|
5,317
|
5,711
|
5,752
|
5,495
|
5,634
|
5,367
|
5,355
|
4,991
|
4,823
|
4,657
|
4,626
|
4,665
|
4,710
|
4,721
|
4,965
|
4,808
|
5,160
|
5,014
|
4,834
|
4,835
|
4,616
|
4,810
|
4,983
|
|
固定資産合計
|
-
|
27,785
|
28,103
|
29,198
|
30,106
|
29,676
|
29,286
|
30,949
|
30,876
|
31,153
|
31,333
|
32,885
|
33,999
|
34,413
|
34,160
|
34,702
|
33,407
|
33,327
|
34,386
|
36,210
|
36,984
|
37,406
|
39,355
|
39,700
|
39,078
|
38,890
|
37,983
|
37,536
|
36,686
|
36,490
|
36,048
|
36,282
|
36,109
|
36,204
|
36,003
|
36,186
|
38,835
|
39,729
|
39,565
|
39,813
|
41,320
|
40,885
|
40,410
|
40,400
|
|
総資産
|
-
|
44,402
|
44,321
|
46,454
|
48,480
|
49,270
|
48,388
|
50,437
|
51,255
|
50,106
|
50,554
|
51,977
|
52,590
|
53,978
|
55,187
|
56,898
|
55,553
|
56,472
|
56,764
|
58,047
|
62,134
|
61,771
|
65,024
|
64,286
|
63,524
|
63,558
|
63,263
|
63,719
|
64,334
|
69,226
|
66,456
|
62,757
|
64,440
|
65,138
|
65,273
|
65,582
|
66,939
|
68,698
|
69,254
|
66,731
|
71,386
|
70,463
|
68,487
|
67,930
|
|
買掛金
|
-
|
6,796
|
6,535
|
6,647
|
7,665
|
7,634
|
6,745
|
6,724
|
7,621
|
6,847
|
7,181
|
7,498
|
7,505
|
7,339
|
7,026
|
7,156
|
7,160
|
7,933
|
8,149
|
7,359
|
7,054
|
7,148
|
7,962
|
7,149
|
6,572
|
6,549
|
6,028
|
5,946
|
6,152
|
6,328
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
130
|
330
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
1,030
|
30
|
30
|
30
|
30
|
30
|
30
|
158
|
159
|
122
|
108
|
109
|
98
|
90
|
76
|
82
|
30
|
41
|
30
|
30
|
30
|
30
|
30
|
30
|
74
|
84
|
58
|
63
|
99
|
121
|
93
|
|
一年内返済予定の長期借入金
|
-
|
423
|
521
|
919
|
914
|
895
|
878
|
1,095
|
1,079
|
1,075
|
1,072
|
1,068
|
1,046
|
1,071
|
1,050
|
1,038
|
1,029
|
1,031
|
1,022
|
991
|
966
|
731
|
706
|
522
|
472
|
422
|
2,873
|
5,873
|
6,143
|
6,408
|
3,837
|
755
|
4,730
|
4,610
|
4,803
|
7,287
|
3,277
|
3,193
|
4,969
|
2,302
|
2,385
|
3,302
|
1,302
|
1,302
|
|
流動負債合計
|
-
|
12,064
|
11,613
|
12,217
|
12,671
|
13,114
|
12,571
|
13,955
|
14,549
|
13,228
|
13,610
|
17,360
|
15,977
|
16,254
|
15,062
|
13,420
|
12,833
|
14,296
|
14,930
|
13,672
|
13,403
|
13,147
|
14,031
|
13,173
|
12,582
|
11,874
|
14,815
|
18,173
|
18,509
|
19,600
|
17,103
|
13,092
|
16,634
|
16,746
|
17,210
|
19,273
|
14,956
|
15,538
|
17,783
|
14,677
|
14,631
|
14,419
|
13,462
|
13,050
|
|
長期借入金
|
-
|
1,903
|
2,200
|
3,671
|
3,546
|
3,233
|
3,121
|
3,625
|
3,457
|
3,091
|
2,924
|
2,557
|
2,411
|
2,293
|
4,638
|
7,275
|
7,119
|
6,762
|
6,706
|
8,874
|
12,753
|
12,631
|
14,510
|
14,561
|
14,473
|
15,375
|
12,787
|
9,689
|
10,330
|
10,883
|
10,700
|
10,517
|
7,863
|
7,873
|
7,497
|
4,830
|
9,682
|
10,599
|
8,645
|
8,614
|
12,855
|
11,773
|
11,702
|
11,620
|
|
固定負債合計
|
-
|
9,020
|
9,225
|
10,460
|
11,044
|
11,108
|
10,825
|
11,419
|
11,102
|
10,856
|
10,539
|
7,471
|
8,298
|
8,510
|
10,837
|
13,433
|
13,415
|
12,881
|
12,699
|
14,777
|
18,687
|
18,404
|
20,249
|
19,923
|
19,709
|
20,266
|
17,227
|
13,805
|
14,245
|
17,976
|
17,625
|
17,465
|
15,259
|
15,565
|
15,219
|
12,836
|
18,244
|
18,988
|
17,101
|
16,916
|
21,725
|
20,472
|
19,818
|
19,581
|
|
総負債
|
-
|
21,084
|
20,837
|
22,677
|
23,715
|
24,222
|
23,396
|
25,374
|
25,650
|
24,083
|
24,148
|
24,831
|
24,275
|
24,763
|
25,899
|
26,853
|
26,248
|
27,177
|
27,628
|
28,449
|
32,090
|
31,552
|
34,280
|
33,096
|
32,290
|
32,141
|
32,041
|
31,978
|
32,754
|
37,576
|
34,728
|
30,557
|
31,894
|
32,310
|
32,430
|
32,109
|
33,201
|
34,527
|
34,884
|
31,593
|
36,355
|
34,891
|
33,280
|
32,631
|
|
資本金及び資本剰余金
|
-
|
3,107
|
3,107
|
3,108
|
3,109
|
3,156
|
3,156
|
3,159
|
3,168
|
3,479
|
3,584
|
3,671
|
4,136
|
4,589
|
4,593
|
4,607
|
4,620
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,619
|
4,599
|
4,599
|
4,600
|
4,598
|
4,598
|
4,599
|
4,536
|
4,536
|
4,536
|
4,535
|
4,535
|
4,511
|
|
利益剰余金
|
-
|
18,834
|
19,011
|
19,481
|
19,770
|
20,186
|
20,239
|
20,675
|
21,059
|
21,464
|
21,560
|
22,053
|
22,398
|
22,704
|
22,752
|
23,055
|
23,220
|
23,775
|
23,779
|
24,228
|
24,293
|
24,748
|
25,018
|
25,396
|
25,579
|
25,922
|
25,886
|
26,394
|
26,645
|
26,932
|
26,998
|
27,441
|
27,570
|
27,879
|
28,081
|
28,505
|
28,281
|
28,744
|
28,606
|
29,077
|
28,867
|
29,324
|
29,342
|
29,649
|
|
株主資本
|
20,947
|
23,318
|
23,484
|
23,777
|
24,765
|
25,048
|
24,993
|
25,063
|
25,604
|
26,022
|
26,406
|
27,146
|
28,315
|
29,215
|
29,288
|
30,045
|
29,304
|
29,296
|
29,136
|
29,598
|
30,044
|
30,220
|
30,744
|
31,189
|
31,234
|
31,417
|
31,222
|
31,741
|
31,580
|
31,649
|
31,728
|
32,200
|
32,547
|
32,828
|
32,843
|
33,472
|
33,739
|
34,172
|
34,369
|
35,137
|
35,030
|
35,572
|
35,206
|
35,299
|