ダイナパック【3947】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,530 1,137 1,132 1,079 1,037 937 1,015 964 1,047 1,168 1,213 1,210 1,110 1,023 1,705 1,636 1,723 1,906 1,922 1,997 1,955 2,210 2,388 2,228 2,484 2,179 2,531 3,264 3,901 4,426 5,343 4,479 5,234 6,209 6,208 6,243 4,136 5,127 3,831 3,921 4,595 4,972 4,671
売掛金 - 14,230 13,151 13,005 14,076 12,148 12,789 13,266 14,778 13,271 13,936 14,462 14,914 14,281 14,981 15,573 16,453 15,216 15,917 15,310 16,399 14,587 14,222 14,131 15,869 14,427 15,226 15,015 16,414 14,865 16,316 16,103 16,948 15,337 16,253 16,930 - 16,927 17,807 16,679 - 16,325 17,169 17,846
商品及び製品 - 635 727 763 642 719 760 816 729 844 841 898 826 877 904 985 964 942 991 1,011 916 1,017 980 1,003 857 1,121 1,027 1,069 990 1,018 1,027 1,181 920 1,142 1,200 1,200 1,066 1,245 1,239 1,187 1,105 1,210 1,230 1,392
流動資産合計 - 18,312 16,987 16,727 17,620 15,811 16,217 16,879 18,382 17,284 18,163 18,839 19,279 18,697 19,437 20,403 21,521 21,412 21,149 20,695 21,705 19,851 19,668 19,824 21,386 20,591 21,277 21,340 23,410 23,167 25,153 25,832 25,342 24,574 26,479 27,246 27,665 25,656 27,560 25,532 27,505 25,710 27,033 28,009
有形固定資産 - 21,616 21,499 21,832 21,738 21,930 21,586 22,401 22,016 22,063 22,293 22,407 21,887 22,034 21,986 23,087 21,355 21,447 21,689 21,458 21,475 21,643 21,609 21,475 21,224 21,421 21,349 21,082 21,016 21,034 21,741 21,677 21,810 21,953 22,453 23,177 23,358 24,614 24,942 24,366 24,188 24,215 23,970 26,895
投資有価証券 - 16,413 18,232 17,671 19,040 19,020 22,000 21,757 22,619 22,418 24,909 25,110 28,635 26,558 26,373 23,422 19,794 20,694 17,642 18,411 17,988 18,113 20,417 22,861 22,450 22,025 19,614 20,123 20,023 20,318 21,005 19,744 19,886 20,050 21,031 21,610 21,067 24,409 23,042 22,787 21,482 20,721 20,237 21,074
固定資産合計 - 39,678 41,356 41,076 42,367 42,475 45,012 45,835 46,440 46,218 48,905 49,186 52,153 50,150 49,928 48,088 42,676 43,390 40,961 41,504 40,856 41,662 43,904 46,188 45,477 45,275 42,749 42,974 42,782 43,169 44,594 43,287 42,708 42,996 44,450 45,729 45,362 52,505 51,417 50,302 49,033 48,123 47,179 54,043
総資産 - 57,991 58,344 57,804 59,987 58,286 61,229 62,713 64,821 63,502 67,068 68,025 71,431 68,847 69,365 68,491 64,198 64,802 62,110 62,199 62,561 61,514 63,572 66,012 66,863 65,866 64,026 64,314 66,192 66,337 69,747 69,119 68,050 67,570 70,929 72,975 73,027 78,161 78,977 75,834 76,538 73,833 74,212 82,052
買掛金 - 11,990 11,568 11,640 11,645 10,818 10,797 11,501 11,896 11,546 11,871 12,591 13,188 13,123 13,305 13,830 14,665 14,496 14,305 14,347 11,304 10,679 10,272 10,593 11,155 11,214 11,109 11,138 11,517 11,784 12,189 12,090 11,293 11,813 11,881 12,290 12,163 12,295 12,181 12,251 12,476 12,088 12,057 12,461
短期借入金 - 2,465 2,187 1,980 2,300 2,116 1,824 3,346 2,143 1,995 1,121 529 421 997 841 1,054 1,310 2,251 1,365 1,063 810 1,303 1,330 1,246 828 567 315 97 145 561 910 1,405 1,061 974 1,029 987 865 2,329 3,875 3,665 3,556 2,130 2,038 7,065
一年内返済予定の長期借入金 - 425 425 425 425 425 565 565 565 565 515 465 415 333 302 295 264 239 414 389 358 449 399 414 370 335 298 301 293 299 291 281 260 243 233 174 122 71 19 14 10 3 1 -
流動負債合計 - 18,228 16,976 17,332 17,858 16,808 16,245 18,141 17,682 17,269 17,258 17,451 17,517 17,944 18,227 19,118 19,837 20,255 19,701 19,068 19,396 18,703 18,252 18,212 18,893 18,338 18,471 17,987 19,037 18,870 20,561 20,784 20,291 20,266 21,063 21,551 23,116 25,132 24,753 22,696 23,728 21,649 22,219 27,819
長期借入金 - 1,225 1,012 906 800 693 1,147 1,006 865 723 632 541 450 390 330 369 303 260 1,019 926 843 951 877 840 738 659 585 508 395 356 289 223 132 75 19 404 388 440 454 349 - - - -
固定負債合計 - 7,137 6,857 6,584 6,879 6,731 8,139 8,041 8,382 8,034 8,756 8,817 9,670 9,068 8,964 8,641 7,556 7,742 7,635 7,773 7,448 7,695 8,366 9,090 8,755 8,527 7,676 7,761 7,979 8,100 8,354 7,936 7,101 6,906 7,766 8,446 7,002 8,088 7,729 7,573 6,763 6,838 6,720 7,127
総負債 - 25,365 23,833 23,916 24,737 23,539 24,383 26,182 26,064 25,303 26,015 26,268 27,187 27,012 27,192 27,759 27,394 27,997 27,337 26,841 26,845 26,398 26,618 27,301 27,648 26,865 26,146 25,748 27,016 26,970 28,915 28,720 27,392 27,172 28,829 29,997 30,117 33,220 32,483 30,269 30,491 28,487 28,938 34,946
資本金及び資本剰余金 - 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987 20,987
利益剰余金 - 7,987 8,371 8,319 8,692 8,329 8,711 8,619 9,441 9,157 10,115 10,409 10,289 9,557 9,932 10,166 8,936 8,160 8,427 8,513 8,984 8,454 8,596 8,676 9,410 9,174 9,644 9,872 10,287 9,923 10,383 10,727 11,393 10,948 11,565 11,957 12,490 11,919 14,178 14,183 14,877 15,230 15,933 16,455
株主資本 32,211 32,625 34,511 33,888 35,250 34,747 36,846 36,532 38,757 38,199 41,053 41,757 44,245 41,835 42,173 40,733 36,804 36,805 34,773 35,358 35,717 35,115 36,954 38,711 39,215 39,001 37,880 38,566 39,176 39,367 40,832 40,400 40,657 40,398 42,100 42,978 42,910 44,941 46,493 45,565 46,047 45,345 45,273 47,106