|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,530
|
1,137
|
1,132
|
1,079
|
1,037
|
937
|
1,015
|
964
|
1,047
|
1,168
|
1,213
|
1,210
|
1,110
|
1,023
|
1,705
|
1,636
|
1,723
|
1,906
|
1,922
|
1,997
|
1,955
|
2,210
|
2,388
|
2,228
|
2,484
|
2,179
|
2,531
|
3,264
|
3,901
|
4,426
|
5,343
|
4,479
|
5,234
|
6,209
|
6,208
|
6,243
|
4,136
|
5,127
|
3,831
|
3,921
|
4,595
|
4,972
|
4,671
|
|
売掛金
|
-
|
14,230
|
13,151
|
13,005
|
14,076
|
12,148
|
12,789
|
13,266
|
14,778
|
13,271
|
13,936
|
14,462
|
14,914
|
14,281
|
14,981
|
15,573
|
16,453
|
15,216
|
15,917
|
15,310
|
16,399
|
14,587
|
14,222
|
14,131
|
15,869
|
14,427
|
15,226
|
15,015
|
16,414
|
14,865
|
16,316
|
16,103
|
16,948
|
15,337
|
16,253
|
16,930
|
-
|
16,927
|
17,807
|
16,679
|
-
|
16,325
|
17,169
|
17,846
|
|
商品及び製品
|
-
|
635
|
727
|
763
|
642
|
719
|
760
|
816
|
729
|
844
|
841
|
898
|
826
|
877
|
904
|
985
|
964
|
942
|
991
|
1,011
|
916
|
1,017
|
980
|
1,003
|
857
|
1,121
|
1,027
|
1,069
|
990
|
1,018
|
1,027
|
1,181
|
920
|
1,142
|
1,200
|
1,200
|
1,066
|
1,245
|
1,239
|
1,187
|
1,105
|
1,210
|
1,230
|
1,392
|
|
流動資産合計
|
-
|
18,312
|
16,987
|
16,727
|
17,620
|
15,811
|
16,217
|
16,879
|
18,382
|
17,284
|
18,163
|
18,839
|
19,279
|
18,697
|
19,437
|
20,403
|
21,521
|
21,412
|
21,149
|
20,695
|
21,705
|
19,851
|
19,668
|
19,824
|
21,386
|
20,591
|
21,277
|
21,340
|
23,410
|
23,167
|
25,153
|
25,832
|
25,342
|
24,574
|
26,479
|
27,246
|
27,665
|
25,656
|
27,560
|
25,532
|
27,505
|
25,710
|
27,033
|
28,009
|
|
有形固定資産
|
-
|
21,616
|
21,499
|
21,832
|
21,738
|
21,930
|
21,586
|
22,401
|
22,016
|
22,063
|
22,293
|
22,407
|
21,887
|
22,034
|
21,986
|
23,087
|
21,355
|
21,447
|
21,689
|
21,458
|
21,475
|
21,643
|
21,609
|
21,475
|
21,224
|
21,421
|
21,349
|
21,082
|
21,016
|
21,034
|
21,741
|
21,677
|
21,810
|
21,953
|
22,453
|
23,177
|
23,358
|
24,614
|
24,942
|
24,366
|
24,188
|
24,215
|
23,970
|
26,895
|
|
投資有価証券
|
-
|
16,413
|
18,232
|
17,671
|
19,040
|
19,020
|
22,000
|
21,757
|
22,619
|
22,418
|
24,909
|
25,110
|
28,635
|
26,558
|
26,373
|
23,422
|
19,794
|
20,694
|
17,642
|
18,411
|
17,988
|
18,113
|
20,417
|
22,861
|
22,450
|
22,025
|
19,614
|
20,123
|
20,023
|
20,318
|
21,005
|
19,744
|
19,886
|
20,050
|
21,031
|
21,610
|
21,067
|
24,409
|
23,042
|
22,787
|
21,482
|
20,721
|
20,237
|
21,074
|
|
固定資産合計
|
-
|
39,678
|
41,356
|
41,076
|
42,367
|
42,475
|
45,012
|
45,835
|
46,440
|
46,218
|
48,905
|
49,186
|
52,153
|
50,150
|
49,928
|
48,088
|
42,676
|
43,390
|
40,961
|
41,504
|
40,856
|
41,662
|
43,904
|
46,188
|
45,477
|
45,275
|
42,749
|
42,974
|
42,782
|
43,169
|
44,594
|
43,287
|
42,708
|
42,996
|
44,450
|
45,729
|
45,362
|
52,505
|
51,417
|
50,302
|
49,033
|
48,123
|
47,179
|
54,043
|
|
総資産
|
-
|
57,991
|
58,344
|
57,804
|
59,987
|
58,286
|
61,229
|
62,713
|
64,821
|
63,502
|
67,068
|
68,025
|
71,431
|
68,847
|
69,365
|
68,491
|
64,198
|
64,802
|
62,110
|
62,199
|
62,561
|
61,514
|
63,572
|
66,012
|
66,863
|
65,866
|
64,026
|
64,314
|
66,192
|
66,337
|
69,747
|
69,119
|
68,050
|
67,570
|
70,929
|
72,975
|
73,027
|
78,161
|
78,977
|
75,834
|
76,538
|
73,833
|
74,212
|
82,052
|
|
買掛金
|
-
|
11,990
|
11,568
|
11,640
|
11,645
|
10,818
|
10,797
|
11,501
|
11,896
|
11,546
|
11,871
|
12,591
|
13,188
|
13,123
|
13,305
|
13,830
|
14,665
|
14,496
|
14,305
|
14,347
|
11,304
|
10,679
|
10,272
|
10,593
|
11,155
|
11,214
|
11,109
|
11,138
|
11,517
|
11,784
|
12,189
|
12,090
|
11,293
|
11,813
|
11,881
|
12,290
|
12,163
|
12,295
|
12,181
|
12,251
|
12,476
|
12,088
|
12,057
|
12,461
|
|
短期借入金
|
-
|
2,465
|
2,187
|
1,980
|
2,300
|
2,116
|
1,824
|
3,346
|
2,143
|
1,995
|
1,121
|
529
|
421
|
997
|
841
|
1,054
|
1,310
|
2,251
|
1,365
|
1,063
|
810
|
1,303
|
1,330
|
1,246
|
828
|
567
|
315
|
97
|
145
|
561
|
910
|
1,405
|
1,061
|
974
|
1,029
|
987
|
865
|
2,329
|
3,875
|
3,665
|
3,556
|
2,130
|
2,038
|
7,065
|
|
一年内返済予定の長期借入金
|
-
|
425
|
425
|
425
|
425
|
425
|
565
|
565
|
565
|
565
|
515
|
465
|
415
|
333
|
302
|
295
|
264
|
239
|
414
|
389
|
358
|
449
|
399
|
414
|
370
|
335
|
298
|
301
|
293
|
299
|
291
|
281
|
260
|
243
|
233
|
174
|
122
|
71
|
19
|
14
|
10
|
3
|
1
|
-
|
|
流動負債合計
|
-
|
18,228
|
16,976
|
17,332
|
17,858
|
16,808
|
16,245
|
18,141
|
17,682
|
17,269
|
17,258
|
17,451
|
17,517
|
17,944
|
18,227
|
19,118
|
19,837
|
20,255
|
19,701
|
19,068
|
19,396
|
18,703
|
18,252
|
18,212
|
18,893
|
18,338
|
18,471
|
17,987
|
19,037
|
18,870
|
20,561
|
20,784
|
20,291
|
20,266
|
21,063
|
21,551
|
23,116
|
25,132
|
24,753
|
22,696
|
23,728
|
21,649
|
22,219
|
27,819
|
|
長期借入金
|
-
|
1,225
|
1,012
|
906
|
800
|
693
|
1,147
|
1,006
|
865
|
723
|
632
|
541
|
450
|
390
|
330
|
369
|
303
|
260
|
1,019
|
926
|
843
|
951
|
877
|
840
|
738
|
659
|
585
|
508
|
395
|
356
|
289
|
223
|
132
|
75
|
19
|
404
|
388
|
440
|
454
|
349
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
7,137
|
6,857
|
6,584
|
6,879
|
6,731
|
8,139
|
8,041
|
8,382
|
8,034
|
8,756
|
8,817
|
9,670
|
9,068
|
8,964
|
8,641
|
7,556
|
7,742
|
7,635
|
7,773
|
7,448
|
7,695
|
8,366
|
9,090
|
8,755
|
8,527
|
7,676
|
7,761
|
7,979
|
8,100
|
8,354
|
7,936
|
7,101
|
6,906
|
7,766
|
8,446
|
7,002
|
8,088
|
7,729
|
7,573
|
6,763
|
6,838
|
6,720
|
7,127
|
|
総負債
|
-
|
25,365
|
23,833
|
23,916
|
24,737
|
23,539
|
24,383
|
26,182
|
26,064
|
25,303
|
26,015
|
26,268
|
27,187
|
27,012
|
27,192
|
27,759
|
27,394
|
27,997
|
27,337
|
26,841
|
26,845
|
26,398
|
26,618
|
27,301
|
27,648
|
26,865
|
26,146
|
25,748
|
27,016
|
26,970
|
28,915
|
28,720
|
27,392
|
27,172
|
28,829
|
29,997
|
30,117
|
33,220
|
32,483
|
30,269
|
30,491
|
28,487
|
28,938
|
34,946
|
|
資本金及び資本剰余金
|
-
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
20,987
|
|
利益剰余金
|
-
|
7,987
|
8,371
|
8,319
|
8,692
|
8,329
|
8,711
|
8,619
|
9,441
|
9,157
|
10,115
|
10,409
|
10,289
|
9,557
|
9,932
|
10,166
|
8,936
|
8,160
|
8,427
|
8,513
|
8,984
|
8,454
|
8,596
|
8,676
|
9,410
|
9,174
|
9,644
|
9,872
|
10,287
|
9,923
|
10,383
|
10,727
|
11,393
|
10,948
|
11,565
|
11,957
|
12,490
|
11,919
|
14,178
|
14,183
|
14,877
|
15,230
|
15,933
|
16,455
|
|
株主資本
|
32,211
|
32,625
|
34,511
|
33,888
|
35,250
|
34,747
|
36,846
|
36,532
|
38,757
|
38,199
|
41,053
|
41,757
|
44,245
|
41,835
|
42,173
|
40,733
|
36,804
|
36,805
|
34,773
|
35,358
|
35,717
|
35,115
|
36,954
|
38,711
|
39,215
|
39,001
|
37,880
|
38,566
|
39,176
|
39,367
|
40,832
|
40,400
|
40,657
|
40,398
|
42,100
|
42,978
|
42,910
|
44,941
|
46,493
|
45,565
|
46,047
|
45,345
|
45,273
|
47,106
|