|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,813
|
8,420
|
9,464
|
15,292
|
7,244
|
6,689
|
9,379
|
16,452
|
11,135
|
9,811
|
9,064
|
10,100
|
6,275
|
8,133
|
9,209
|
10,279
|
7,286
|
7,742
|
7,765
|
10,559
|
7,045
|
9,995
|
11,252
|
14,046
|
13,816
|
13,402
|
16,118
|
16,701
|
13,009
|
13,956
|
14,206
|
15,015
|
11,943
|
13,365
|
13,839
|
18,125
|
12,525
|
13,548
|
15,502
|
21,002
|
14,983
|
16,812
|
|
売掛金
|
-
|
25,361
|
27,826
|
28,989
|
25,944
|
27,723
|
27,968
|
29,047
|
26,573
|
28,624
|
30,287
|
30,323
|
26,666
|
28,989
|
29,124
|
29,508
|
28,830
|
30,810
|
29,985
|
32,115
|
29,524
|
29,650
|
29,316
|
31,736
|
29,452
|
31,516
|
31,186
|
33,620
|
28,706
|
30,873
|
31,232
|
32,780
|
30,055
|
31,989
|
33,571
|
33,349
|
31,222
|
33,257
|
31,368
|
33,036
|
29,168
|
31,150
|
31,363
|
|
商品及び製品
|
-
|
4,985
|
-
|
-
|
3,756
|
-
|
-
|
-
|
3,647
|
-
|
-
|
-
|
3,283
|
-
|
-
|
-
|
3,409
|
-
|
-
|
-
|
4,035
|
-
|
-
|
-
|
772
|
-
|
-
|
-
|
881
|
-
|
-
|
-
|
998
|
-
|
-
|
-
|
983
|
-
|
-
|
-
|
941
|
-
|
-
|
|
流動資産合計
|
-
|
55,007
|
56,912
|
59,104
|
55,761
|
52,655
|
52,465
|
56,676
|
56,216
|
56,717
|
57,707
|
58,708
|
53,769
|
54,812
|
58,523
|
61,175
|
56,363
|
58,869
|
59,610
|
62,294
|
58,510
|
58,418
|
61,468
|
64,717
|
78,291
|
79,023
|
78,606
|
83,462
|
81,213
|
81,930
|
83,773
|
88,275
|
83,628
|
84,561
|
90,608
|
92,753
|
93,759
|
91,695
|
89,544
|
92,207
|
89,483
|
89,611
|
91,039
|
|
有形固定資産
|
-
|
68,128
|
67,632
|
68,399
|
68,785
|
68,760
|
67,832
|
67,568
|
66,907
|
69,533
|
69,609
|
68,899
|
67,780
|
67,280
|
67,149
|
67,980
|
70,254
|
70,692
|
73,307
|
73,989
|
73,667
|
75,213
|
77,664
|
78,691
|
83,463
|
86,940
|
89,480
|
90,575
|
90,916
|
91,343
|
91,055
|
94,220
|
94,597
|
96,121
|
95,868
|
94,331
|
96,350
|
96,680
|
94,608
|
95,321
|
95,405
|
96,907
|
98,212
|
|
投資有価証券
|
-
|
10,731
|
10,897
|
11,802
|
11,110
|
11,463
|
7,536
|
8,201
|
8,955
|
8,641
|
8,659
|
9,396
|
9,202
|
9,660
|
9,744
|
8,917
|
9,602
|
8,727
|
8,582
|
9,157
|
8,459
|
8,877
|
9,134
|
9,219
|
9,442
|
9,183
|
9,704
|
8,547
|
7,855
|
7,763
|
7,799
|
7,561
|
7,634
|
8,410
|
11,009
|
11,084
|
12,047
|
11,841
|
11,769
|
11,835
|
11,012
|
11,283
|
12,374
|
|
固定資産合計
|
-
|
84,233
|
83,869
|
85,457
|
84,078
|
84,491
|
79,536
|
79,846
|
80,316
|
82,914
|
83,016
|
82,945
|
81,939
|
82,811
|
83,033
|
82,827
|
86,154
|
86,094
|
88,724
|
89,822
|
88,135
|
90,483
|
93,333
|
94,160
|
101,451
|
105,035
|
109,335
|
108,811
|
108,804
|
109,213
|
108,897
|
111,362
|
111,750
|
114,174
|
116,546
|
114,329
|
119,606
|
120,018
|
117,817
|
118,248
|
117,341
|
119,366
|
121,728
|
|
総資産
|
-
|
139,240
|
140,781
|
144,561
|
139,839
|
137,147
|
132,001
|
136,522
|
136,532
|
139,631
|
140,723
|
141,654
|
135,708
|
137,623
|
141,556
|
144,003
|
142,517
|
144,964
|
148,334
|
152,117
|
146,646
|
148,902
|
154,801
|
158,877
|
179,743
|
184,058
|
187,942
|
192,274
|
190,018
|
191,143
|
192,671
|
199,637
|
195,378
|
198,735
|
207,155
|
207,082
|
213,366
|
211,713
|
207,362
|
210,455
|
206,825
|
208,977
|
212,767
|
|
買掛金
|
-
|
15,909
|
14,875
|
15,806
|
16,231
|
14,519
|
14,801
|
16,248
|
15,816
|
14,995
|
16,746
|
17,126
|
17,757
|
16,486
|
17,191
|
18,792
|
19,594
|
17,378
|
17,942
|
19,261
|
19,666
|
17,068
|
17,391
|
19,961
|
20,098
|
19,995
|
20,217
|
22,695
|
22,633
|
22,552
|
22,419
|
24,181
|
22,793
|
21,950
|
22,959
|
23,858
|
23,518
|
21,905
|
22,046
|
23,431
|
22,223
|
22,324
|
22,982
|
|
短期借入金
|
-
|
2,254
|
2,254
|
2,880
|
2,254
|
5,070
|
3,554
|
2,612
|
2,459
|
2,819
|
2,674
|
3,629
|
2,708
|
4,975
|
3,910
|
4,837
|
3,262
|
8,038
|
3,624
|
3,951
|
3,676
|
5,003
|
4,512
|
3,876
|
12,126
|
14,153
|
8,537
|
9,430
|
9,133
|
10,840
|
8,899
|
16,661
|
8,480
|
9,562
|
15,076
|
12,738
|
13,511
|
15,725
|
13,443
|
12,195
|
10,096
|
11,001
|
9,936
|
|
一年内返済予定の長期借入金
|
-
|
2,035
|
4,878
|
5,735
|
5,614
|
3,922
|
6,051
|
7,870
|
8,685
|
8,493
|
9,549
|
12,677
|
18,493
|
19,362
|
14,718
|
10,431
|
9,358
|
8,688
|
11,518
|
10,607
|
4,657
|
4,275
|
1,600
|
2,837
|
7,516
|
5,526
|
5,801
|
3,025
|
3,871
|
4,953
|
9,842
|
16,532
|
23,839
|
24,585
|
22,554
|
16,759
|
12,110
|
13,139
|
10,938
|
10,198
|
7,239
|
9,386
|
10,174
|
|
流動負債合計
|
-
|
37,917
|
40,890
|
43,242
|
39,030
|
38,003
|
39,634
|
41,482
|
37,932
|
38,275
|
43,396
|
48,420
|
48,745
|
52,144
|
49,751
|
48,411
|
43,352
|
46,624
|
46,994
|
48,327
|
39,244
|
39,579
|
41,138
|
44,240
|
59,118
|
59,140
|
53,653
|
53,267
|
49,426
|
50,781
|
55,504
|
70,872
|
67,641
|
70,080
|
75,805
|
68,887
|
66,491
|
65,917
|
61,325
|
60,969
|
53,497
|
55,982
|
58,298
|
|
長期借入金
|
-
|
39,245
|
38,186
|
36,970
|
36,398
|
35,793
|
32,092
|
32,215
|
31,055
|
34,098
|
29,335
|
23,114
|
15,758
|
14,521
|
19,889
|
23,984
|
24,837
|
25,619
|
27,027
|
27,788
|
30,579
|
32,518
|
34,660
|
33,984
|
38,893
|
43,795
|
50,812
|
54,186
|
54,164
|
53,677
|
48,171
|
39,487
|
37,276
|
36,784
|
37,504
|
43,726
|
47,355
|
45,696
|
46,517
|
47,225
|
50,328
|
49,797
|
48,348
|
|
固定負債合計
|
-
|
48,590
|
47,442
|
46,561
|
45,847
|
45,543
|
41,909
|
41,993
|
43,892
|
46,961
|
42,118
|
36,068
|
28,558
|
26,916
|
32,110
|
36,056
|
36,981
|
37,663
|
39,103
|
40,144
|
42,529
|
44,657
|
47,748
|
47,291
|
49,410
|
54,091
|
61,511
|
64,938
|
64,465
|
63,718
|
58,182
|
49,530
|
47,029
|
46,808
|
47,338
|
53,651
|
57,671
|
56,151
|
56,370
|
57,370
|
59,955
|
59,807
|
58,254
|
|
総負債
|
-
|
86,507
|
88,332
|
89,803
|
84,877
|
83,546
|
81,544
|
83,475
|
81,825
|
85,237
|
85,514
|
84,489
|
77,304
|
79,061
|
81,861
|
84,467
|
80,333
|
84,287
|
86,098
|
88,472
|
81,773
|
84,237
|
88,887
|
91,531
|
108,528
|
113,232
|
115,164
|
118,205
|
113,891
|
114,500
|
113,687
|
120,402
|
114,671
|
116,889
|
123,144
|
122,539
|
124,162
|
122,068
|
117,696
|
118,339
|
113,453
|
115,789
|
116,553
|
|
資本金及び資本剰余金
|
-
|
24,807
|
24,807
|
24,807
|
24,807
|
24,807
|
24,903
|
24,903
|
24,903
|
24,903
|
24,903
|
24,903
|
24,903
|
24,904
|
24,904
|
24,904
|
24,904
|
24,904
|
24,904
|
24,926
|
24,895
|
24,895
|
24,895
|
24,895
|
24,898
|
24,904
|
24,926
|
24,928
|
24,945
|
24,945
|
24,945
|
24,945
|
24,945
|
24,945
|
24,953
|
24,953
|
24,953
|
24,716
|
24,755
|
24,755
|
24,755
|
24,755
|
24,797
|
|
利益剰余金
|
-
|
23,400
|
23,116
|
24,750
|
26,414
|
25,714
|
26,104
|
27,789
|
30,365
|
29,853
|
30,671
|
32,132
|
33,474
|
33,246
|
34,178
|
34,812
|
37,285
|
36,392
|
38,007
|
39,085
|
41,268
|
40,742
|
41,839
|
43,236
|
45,420
|
45,214
|
46,693
|
48,518
|
50,558
|
50,497
|
52,485
|
53,469
|
54,882
|
54,948
|
56,574
|
57,486
|
59,090
|
59,421
|
60,667
|
62,306
|
64,509
|
64,362
|
66,388
|
|
株主資本
|
50,908
|
52,732
|
52,448
|
54,758
|
54,961
|
53,600
|
50,457
|
53,046
|
54,707
|
54,394
|
55,209
|
57,164
|
58,403
|
58,561
|
59,694
|
59,535
|
62,184
|
60,676
|
62,235
|
63,644
|
64,872
|
64,665
|
65,913
|
67,346
|
71,214
|
70,826
|
72,777
|
74,068
|
76,126
|
76,642
|
78,984
|
79,235
|
80,707
|
81,846
|
84,010
|
84,543
|
89,203
|
89,645
|
89,665
|
92,116
|
93,371
|
93,187
|
96,214
|