トーモク【3946】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,813 8,420 9,464 15,292 7,244 6,689 9,379 16,452 11,135 9,811 9,064 10,100 6,275 8,133 9,209 10,279 7,286 7,742 7,765 10,559 7,045 9,995 11,252 14,046 13,816 13,402 16,118 16,701 13,009 13,956 14,206 15,015 11,943 13,365 13,839 18,125 12,525 13,548 15,502 21,002 14,983 16,812
売掛金 - 25,361 27,826 28,989 25,944 27,723 27,968 29,047 26,573 28,624 30,287 30,323 26,666 28,989 29,124 29,508 28,830 30,810 29,985 32,115 29,524 29,650 29,316 31,736 29,452 31,516 31,186 33,620 28,706 30,873 31,232 32,780 30,055 31,989 33,571 33,349 31,222 33,257 31,368 33,036 29,168 31,150 31,363
商品及び製品 - 4,985 - - 3,756 - - - 3,647 - - - 3,283 - - - 3,409 - - - 4,035 - - - 772 - - - 881 - - - 998 - - - 983 - - - 941 - -
流動資産合計 - 55,007 56,912 59,104 55,761 52,655 52,465 56,676 56,216 56,717 57,707 58,708 53,769 54,812 58,523 61,175 56,363 58,869 59,610 62,294 58,510 58,418 61,468 64,717 78,291 79,023 78,606 83,462 81,213 81,930 83,773 88,275 83,628 84,561 90,608 92,753 93,759 91,695 89,544 92,207 89,483 89,611 91,039
有形固定資産 - 68,128 67,632 68,399 68,785 68,760 67,832 67,568 66,907 69,533 69,609 68,899 67,780 67,280 67,149 67,980 70,254 70,692 73,307 73,989 73,667 75,213 77,664 78,691 83,463 86,940 89,480 90,575 90,916 91,343 91,055 94,220 94,597 96,121 95,868 94,331 96,350 96,680 94,608 95,321 95,405 96,907 98,212
投資有価証券 - 10,731 10,897 11,802 11,110 11,463 7,536 8,201 8,955 8,641 8,659 9,396 9,202 9,660 9,744 8,917 9,602 8,727 8,582 9,157 8,459 8,877 9,134 9,219 9,442 9,183 9,704 8,547 7,855 7,763 7,799 7,561 7,634 8,410 11,009 11,084 12,047 11,841 11,769 11,835 11,012 11,283 12,374
固定資産合計 - 84,233 83,869 85,457 84,078 84,491 79,536 79,846 80,316 82,914 83,016 82,945 81,939 82,811 83,033 82,827 86,154 86,094 88,724 89,822 88,135 90,483 93,333 94,160 101,451 105,035 109,335 108,811 108,804 109,213 108,897 111,362 111,750 114,174 116,546 114,329 119,606 120,018 117,817 118,248 117,341 119,366 121,728
総資産 - 139,240 140,781 144,561 139,839 137,147 132,001 136,522 136,532 139,631 140,723 141,654 135,708 137,623 141,556 144,003 142,517 144,964 148,334 152,117 146,646 148,902 154,801 158,877 179,743 184,058 187,942 192,274 190,018 191,143 192,671 199,637 195,378 198,735 207,155 207,082 213,366 211,713 207,362 210,455 206,825 208,977 212,767
買掛金 - 15,909 14,875 15,806 16,231 14,519 14,801 16,248 15,816 14,995 16,746 17,126 17,757 16,486 17,191 18,792 19,594 17,378 17,942 19,261 19,666 17,068 17,391 19,961 20,098 19,995 20,217 22,695 22,633 22,552 22,419 24,181 22,793 21,950 22,959 23,858 23,518 21,905 22,046 23,431 22,223 22,324 22,982
短期借入金 - 2,254 2,254 2,880 2,254 5,070 3,554 2,612 2,459 2,819 2,674 3,629 2,708 4,975 3,910 4,837 3,262 8,038 3,624 3,951 3,676 5,003 4,512 3,876 12,126 14,153 8,537 9,430 9,133 10,840 8,899 16,661 8,480 9,562 15,076 12,738 13,511 15,725 13,443 12,195 10,096 11,001 9,936
一年内返済予定の長期借入金 - 2,035 4,878 5,735 5,614 3,922 6,051 7,870 8,685 8,493 9,549 12,677 18,493 19,362 14,718 10,431 9,358 8,688 11,518 10,607 4,657 4,275 1,600 2,837 7,516 5,526 5,801 3,025 3,871 4,953 9,842 16,532 23,839 24,585 22,554 16,759 12,110 13,139 10,938 10,198 7,239 9,386 10,174
流動負債合計 - 37,917 40,890 43,242 39,030 38,003 39,634 41,482 37,932 38,275 43,396 48,420 48,745 52,144 49,751 48,411 43,352 46,624 46,994 48,327 39,244 39,579 41,138 44,240 59,118 59,140 53,653 53,267 49,426 50,781 55,504 70,872 67,641 70,080 75,805 68,887 66,491 65,917 61,325 60,969 53,497 55,982 58,298
長期借入金 - 39,245 38,186 36,970 36,398 35,793 32,092 32,215 31,055 34,098 29,335 23,114 15,758 14,521 19,889 23,984 24,837 25,619 27,027 27,788 30,579 32,518 34,660 33,984 38,893 43,795 50,812 54,186 54,164 53,677 48,171 39,487 37,276 36,784 37,504 43,726 47,355 45,696 46,517 47,225 50,328 49,797 48,348
固定負債合計 - 48,590 47,442 46,561 45,847 45,543 41,909 41,993 43,892 46,961 42,118 36,068 28,558 26,916 32,110 36,056 36,981 37,663 39,103 40,144 42,529 44,657 47,748 47,291 49,410 54,091 61,511 64,938 64,465 63,718 58,182 49,530 47,029 46,808 47,338 53,651 57,671 56,151 56,370 57,370 59,955 59,807 58,254
総負債 - 86,507 88,332 89,803 84,877 83,546 81,544 83,475 81,825 85,237 85,514 84,489 77,304 79,061 81,861 84,467 80,333 84,287 86,098 88,472 81,773 84,237 88,887 91,531 108,528 113,232 115,164 118,205 113,891 114,500 113,687 120,402 114,671 116,889 123,144 122,539 124,162 122,068 117,696 118,339 113,453 115,789 116,553
資本金及び資本剰余金 - 24,807 24,807 24,807 24,807 24,807 24,903 24,903 24,903 24,903 24,903 24,903 24,903 24,904 24,904 24,904 24,904 24,904 24,904 24,926 24,895 24,895 24,895 24,895 24,898 24,904 24,926 24,928 24,945 24,945 24,945 24,945 24,945 24,945 24,953 24,953 24,953 24,716 24,755 24,755 24,755 24,755 24,797
利益剰余金 - 23,400 23,116 24,750 26,414 25,714 26,104 27,789 30,365 29,853 30,671 32,132 33,474 33,246 34,178 34,812 37,285 36,392 38,007 39,085 41,268 40,742 41,839 43,236 45,420 45,214 46,693 48,518 50,558 50,497 52,485 53,469 54,882 54,948 56,574 57,486 59,090 59,421 60,667 62,306 64,509 64,362 66,388
株主資本 50,908 52,732 52,448 54,758 54,961 53,600 50,457 53,046 54,707 54,394 55,209 57,164 58,403 58,561 59,694 59,535 62,184 60,676 62,235 63,644 64,872 64,665 65,913 67,346 71,214 70,826 72,777 74,068 76,126 76,642 78,984 79,235 80,707 81,846 84,010 84,543 89,203 89,645 89,665 92,116 93,371 93,187 96,214