|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,374
|
1,441
|
1,422
|
1,604
|
1,426
|
1,191
|
1,101
|
1,349
|
1,322
|
1,396
|
1,334
|
1,573
|
1,507
|
1,486
|
1,335
|
1,339
|
1,326
|
1,580
|
1,431
|
1,501
|
1,370
|
1,515
|
1,430
|
1,237
|
1,193
|
1,226
|
1,269
|
1,228
|
1,385
|
1,620
|
1,503
|
1,613
|
1,525
|
1,878
|
1,619
|
1,909
|
1,857
|
1,976
|
1,810
|
2,078
|
1,924
|
1,923
|
1,747
|
|
売掛金
|
-
|
4,553
|
4,527
|
4,617
|
5,122
|
4,521
|
4,559
|
4,325
|
4,917
|
4,512
|
4,624
|
4,998
|
4,938
|
4,801
|
4,726
|
4,911
|
5,063
|
5,004
|
5,048
|
4,719
|
4,989
|
4,485
|
4,453
|
4,478
|
4,560
|
4,226
|
4,434
|
4,509
|
4,803
|
4,224
|
4,433
|
4,811
|
-
|
4,621
|
5,045
|
5,474
|
-
|
5,223
|
5,711
|
5,025
|
-
|
4,676
|
4,575
|
4,602
|
|
商品及び製品
|
-
|
754
|
771
|
788
|
637
|
632
|
588
|
617
|
548
|
653
|
621
|
673
|
638
|
678
|
764
|
701
|
668
|
711
|
674
|
641
|
594
|
630
|
714
|
703
|
608
|
619
|
600
|
557
|
609
|
609
|
639
|
549
|
557
|
703
|
707
|
755
|
732
|
765
|
764
|
830
|
728
|
851
|
911
|
868
|
|
流動資産合計
|
-
|
7,514
|
7,466
|
7,639
|
8,118
|
7,382
|
7,160
|
6,696
|
7,399
|
7,178
|
7,408
|
7,723
|
7,902
|
7,827
|
7,793
|
7,611
|
7,812
|
7,734
|
8,000
|
7,565
|
7,887
|
7,404
|
7,423
|
7,276
|
7,056
|
6,807
|
7,071
|
7,174
|
7,371
|
7,013
|
7,453
|
7,695
|
7,988
|
7,641
|
8,514
|
8,797
|
8,780
|
8,948
|
9,582
|
8,704
|
9,352
|
8,548
|
8,395
|
8,330
|
|
有形固定資産
|
-
|
5,326
|
5,203
|
4,943
|
5,247
|
5,098
|
4,934
|
4,622
|
4,608
|
4,732
|
4,809
|
4,778
|
4,736
|
4,723
|
4,629
|
4,682
|
4,631
|
4,484
|
4,474
|
4,375
|
4,360
|
4,376
|
4,038
|
4,152
|
4,321
|
4,362
|
4,362
|
4,377
|
4,332
|
4,313
|
4,319
|
4,252
|
4,071
|
4,108
|
4,363
|
4,358
|
4,882
|
5,332
|
5,646
|
5,558
|
5,473
|
5,319
|
5,194
|
5,075
|
|
投資有価証券
|
-
|
4,120
|
4,095
|
3,935
|
4,498
|
4,189
|
4,257
|
4,145
|
4,113
|
4,445
|
4,730
|
4,675
|
5,239
|
5,244
|
5,544
|
5,811
|
5,302
|
5,602
|
5,215
|
5,120
|
5,623
|
5,434
|
5,396
|
5,047
|
5,064
|
4,797
|
4,551
|
4,577
|
4,169
|
3,660
|
3,830
|
4,006
|
3,822
|
3,760
|
3,889
|
4,193
|
4,234
|
4,251
|
4,699
|
4,911
|
4,658
|
4,741
|
4,746
|
4,921
|
|
固定資産合計
|
-
|
10,097
|
9,949
|
9,541
|
10,385
|
9,794
|
9,694
|
9,236
|
9,200
|
9,714
|
10,069
|
9,986
|
10,526
|
10,693
|
10,930
|
11,275
|
10,721
|
10,895
|
10,495
|
10,289
|
10,819
|
10,643
|
10,249
|
10,011
|
10,454
|
10,255
|
10,024
|
10,064
|
9,637
|
9,103
|
9,281
|
9,365
|
9,026
|
8,980
|
9,333
|
9,615
|
10,235
|
10,702
|
11,454
|
11,560
|
11,300
|
11,200
|
11,051
|
11,106
|
|
総資産
|
-
|
17,611
|
17,415
|
17,188
|
18,510
|
17,182
|
16,860
|
15,938
|
16,604
|
16,896
|
17,482
|
17,713
|
18,430
|
18,522
|
18,724
|
18,887
|
18,533
|
18,630
|
18,495
|
17,854
|
18,706
|
18,047
|
17,672
|
17,287
|
17,510
|
17,062
|
17,095
|
17,238
|
17,007
|
16,116
|
16,734
|
17,061
|
17,014
|
16,620
|
17,847
|
18,412
|
19,015
|
19,649
|
21,037
|
20,264
|
20,652
|
19,748
|
19,445
|
19,435
|
|
買掛金
|
-
|
3,545
|
3,407
|
3,631
|
3,709
|
3,408
|
3,490
|
3,368
|
3,577
|
3,401
|
3,600
|
3,736
|
3,814
|
3,737
|
3,675
|
3,668
|
3,806
|
3,900
|
3,952
|
3,935
|
4,167
|
3,903
|
3,804
|
3,741
|
3,731
|
3,485
|
3,599
|
3,728
|
3,678
|
3,713
|
4,002
|
4,179
|
4,450
|
4,318
|
4,519
|
4,683
|
4,543
|
4,418
|
4,587
|
4,346
|
4,647
|
4,321
|
4,080
|
3,797
|
|
短期借入金
|
-
|
1,510
|
1,510
|
1,010
|
1,460
|
1,110
|
960
|
760
|
1,160
|
1,089
|
1,190
|
1,090
|
1,240
|
1,290
|
1,490
|
1,290
|
1,040
|
990
|
960
|
710
|
860
|
860
|
860
|
1,029
|
1,081
|
1,060
|
1,066
|
1,337
|
1,282
|
560
|
660
|
760
|
760
|
560
|
530
|
760
|
1,010
|
1,260
|
1,360
|
860
|
1,230
|
1,180
|
630
|
980
|
|
一年内返済予定の長期借入金
|
-
|
913
|
878
|
843
|
860
|
810
|
815
|
765
|
765
|
720
|
655
|
680
|
651
|
616
|
581
|
611
|
636
|
601
|
666
|
761
|
751
|
717
|
624
|
612
|
604
|
602
|
595
|
555
|
592
|
630
|
582
|
533
|
512
|
521
|
610
|
580
|
631
|
618
|
668
|
818
|
785
|
751
|
780
|
740
|
|
流動負債合計
|
-
|
7,449
|
7,297
|
6,574
|
7,278
|
6,667
|
6,423
|
5,976
|
6,616
|
6,392
|
6,922
|
7,009
|
7,014
|
7,001
|
7,062
|
7,443
|
7,319
|
7,348
|
7,683
|
6,829
|
7,082
|
6,793
|
6,838
|
6,810
|
6,738
|
6,536
|
6,693
|
6,944
|
6,853
|
6,143
|
6,597
|
6,764
|
7,069
|
6,706
|
7,226
|
7,511
|
7,824
|
8,465
|
8,728
|
7,551
|
8,025
|
7,323
|
6,777
|
6,787
|
|
長期借入金
|
-
|
1,680
|
1,660
|
1,555
|
1,655
|
1,472
|
1,490
|
1,465
|
1,470
|
1,316
|
1,143
|
1,289
|
1,218
|
1,085
|
952
|
1,060
|
1,163
|
1,029
|
795
|
1,115
|
997
|
863
|
889
|
833
|
906
|
946
|
974
|
843
|
1,041
|
1,246
|
1,115
|
990
|
865
|
825
|
1,075
|
950
|
1,121
|
1,063
|
1,325
|
1,766
|
1,589
|
1,413
|
1,536
|
1,364
|
|
固定負債合計
|
-
|
2,316
|
2,281
|
2,712
|
3,170
|
2,804
|
2,827
|
2,749
|
2,734
|
2,686
|
2,523
|
2,639
|
2,737
|
2,645
|
2,580
|
2,164
|
2,138
|
2,036
|
1,737
|
1,953
|
2,037
|
1,811
|
1,849
|
1,638
|
1,912
|
1,840
|
1,833
|
1,673
|
1,723
|
1,741
|
1,676
|
1,568
|
1,367
|
1,276
|
1,595
|
1,523
|
1,741
|
1,683
|
2,127
|
2,602
|
2,385
|
2,213
|
2,373
|
2,227
|
|
総負債
|
-
|
9,765
|
9,578
|
9,286
|
10,448
|
9,471
|
9,249
|
8,725
|
9,350
|
9,078
|
9,445
|
9,648
|
9,751
|
9,646
|
9,642
|
9,606
|
9,457
|
9,385
|
9,420
|
8,782
|
9,120
|
8,604
|
8,687
|
8,449
|
8,651
|
8,376
|
8,526
|
8,618
|
8,577
|
7,883
|
8,273
|
8,332
|
8,437
|
7,982
|
8,821
|
9,034
|
9,565
|
10,148
|
10,855
|
10,154
|
10,410
|
9,536
|
9,150
|
9,013
|
|
資本金及び資本剰余金
|
-
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,534
|
3,540
|
3,544
|
3,544
|
3,544
|
3,544
|
3,544
|
3,561
|
3,561
|
3,561
|
3,561
|
3,561
|
3,561
|
3,562
|
3,561
|
3,565
|
3,566
|
3,567
|
3,566
|
3,575
|
3,575
|
3,575
|
3,575
|
3,586
|
3,586
|
3,586
|
3,586
|
3,593
|
3,593
|
|
利益剰余金
|
-
|
1,280
|
1,303
|
1,394
|
1,485
|
1,503
|
1,556
|
1,618
|
1,761
|
1,793
|
1,910
|
1,956
|
2,108
|
2,145
|
2,234
|
2,314
|
2,491
|
2,547
|
2,758
|
2,938
|
3,018
|
3,089
|
2,823
|
2,882
|
3,133
|
3,066
|
3,106
|
3,116
|
3,209
|
3,245
|
3,224
|
3,352
|
3,482
|
3,561
|
3,736
|
3,820
|
3,866
|
3,787
|
3,946
|
3,937
|
4,050
|
4,146
|
4,245
|
4,229
|
|
株主資本
|
6,472
|
7,846
|
7,837
|
7,902
|
8,061
|
7,711
|
7,611
|
7,213
|
7,253
|
7,819
|
8,037
|
8,065
|
8,679
|
8,876
|
9,082
|
9,281
|
9,076
|
9,245
|
9,075
|
9,072
|
9,586
|
9,443
|
8,985
|
8,838
|
8,859
|
8,686
|
8,569
|
8,621
|
8,430
|
8,233
|
8,461
|
8,729
|
8,577
|
8,638
|
9,027
|
9,379
|
9,450
|
9,502
|
10,182
|
10,110
|
10,242
|
10,212
|
10,295
|
10,422
|