|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
856
|
827
|
1,098
|
1,182
|
1,082
|
1,079
|
1,108
|
1,222
|
1,132
|
1,210
|
1,253
|
1,317
|
1,546
|
1,637
|
1,661
|
1,728
|
1,931
|
1,976
|
2,132
|
2,379
|
2,575
|
2,808
|
2,947
|
3,137
|
3,115
|
3,378
|
3,405
|
3,665
|
3,600
|
3,672
|
3,695
|
3,865
|
3,846
|
4,026
|
4,307
|
4,563
|
4,608
|
4,860
|
4,669
|
4,942
|
|
売掛金
|
-
|
411
|
354
|
367
|
323
|
369
|
414
|
408
|
466
|
501
|
504
|
440
|
463
|
465
|
553
|
555
|
597
|
563
|
667
|
631
|
652
|
532
|
655
|
726
|
758
|
839
|
-
|
914
|
862
|
832
|
-
|
993
|
1,185
|
1,218
|
-
|
1,297
|
1,356
|
1,436
|
-
|
1,376
|
1,380
|
|
流動資産合計
|
-
|
1,614
|
1,477
|
1,732
|
1,789
|
1,785
|
1,862
|
1,881
|
2,030
|
2,000
|
2,120
|
2,008
|
2,080
|
2,350
|
2,532
|
2,581
|
2,686
|
2,938
|
3,129
|
3,195
|
3,409
|
3,482
|
3,793
|
3,886
|
4,092
|
4,140
|
4,510
|
4,542
|
4,761
|
4,657
|
4,838
|
4,977
|
5,247
|
5,246
|
5,660
|
5,829
|
6,107
|
6,249
|
6,604
|
6,245
|
6,507
|
|
有形固定資産
|
-
|
42
|
47
|
43
|
44
|
49
|
82
|
94
|
90
|
87
|
79
|
77
|
75
|
76
|
72
|
73
|
68
|
72
|
65
|
59
|
63
|
65
|
60
|
62
|
51
|
57
|
53
|
67
|
59
|
70
|
58
|
144
|
156
|
147
|
140
|
131
|
121
|
116
|
117
|
111
|
112
|
|
投資有価証券
|
-
|
4
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
287
|
-
|
-
|
-
|
269
|
-
|
-
|
-
|
421
|
495
|
415
|
435
|
352
|
357
|
311
|
|
固定資産合計
|
-
|
485
|
439
|
418
|
406
|
423
|
366
|
399
|
389
|
396
|
366
|
519
|
602
|
586
|
561
|
676
|
649
|
686
|
668
|
709
|
709
|
682
|
647
|
636
|
616
|
734
|
1,114
|
1,121
|
1,105
|
1,012
|
959
|
1,060
|
1,202
|
1,139
|
1,223
|
1,251
|
1,116
|
1,108
|
1,266
|
1,237
|
1,203
|
|
総資産
|
-
|
2,099
|
1,916
|
2,152
|
2,196
|
2,209
|
2,229
|
2,281
|
2,419
|
2,397
|
2,487
|
2,527
|
2,684
|
2,936
|
3,094
|
3,258
|
3,336
|
3,624
|
3,798
|
3,904
|
4,119
|
4,164
|
4,441
|
4,522
|
4,708
|
4,875
|
5,624
|
5,664
|
5,866
|
5,670
|
5,797
|
6,037
|
6,449
|
6,386
|
6,884
|
7,080
|
7,224
|
7,358
|
7,870
|
7,482
|
7,710
|
|
短期借入金
|
-
|
71
|
35
|
8
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
200
|
100
|
105
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
102
|
|
一年内返済予定の長期借入金
|
-
|
77
|
93
|
103
|
96
|
92
|
80
|
74
|
72
|
70
|
69
|
57
|
45
|
31
|
20
|
18
|
18
|
18
|
15
|
5
|
5
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,054
|
924
|
880
|
890
|
825
|
880
|
919
|
993
|
926
|
1,031
|
995
|
979
|
1,126
|
1,210
|
1,249
|
1,198
|
1,319
|
1,370
|
1,355
|
1,350
|
1,202
|
1,239
|
1,209
|
1,276
|
1,223
|
1,464
|
1,388
|
1,435
|
1,286
|
1,336
|
1,526
|
1,687
|
1,522
|
1,725
|
1,647
|
1,714
|
1,517
|
1,771
|
1,691
|
1,734
|
|
長期借入金
|
-
|
124
|
127
|
159
|
138
|
120
|
102
|
85
|
69
|
52
|
35
|
29
|
24
|
20
|
15
|
10
|
5
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
244
|
263
|
305
|
278
|
261
|
239
|
230
|
204
|
198
|
162
|
171
|
177
|
172
|
192
|
261
|
250
|
276
|
208
|
255
|
271
|
309
|
258
|
266
|
242
|
258
|
347
|
355
|
342
|
410
|
370
|
366
|
391
|
477
|
438
|
412
|
376
|
345
|
497
|
419
|
411
|
|
総負債
|
-
|
1,299
|
1,187
|
1,185
|
1,168
|
1,087
|
1,119
|
1,150
|
1,198
|
1,124
|
1,193
|
1,167
|
1,157
|
1,299
|
1,403
|
1,511
|
1,448
|
1,596
|
1,579
|
1,610
|
1,621
|
1,511
|
1,498
|
1,476
|
1,518
|
1,482
|
1,811
|
1,743
|
1,777
|
1,696
|
1,706
|
1,892
|
2,078
|
2,000
|
2,164
|
2,060
|
2,090
|
1,863
|
2,269
|
2,111
|
2,145
|
|
資本金及び資本剰余金
|
-
|
1,220
|
974
|
1,226
|
1,266
|
1,295
|
1,298
|
1,307
|
1,311
|
1,323
|
1,325
|
1,328
|
1,329
|
1,343
|
1,353
|
1,354
|
1,372
|
1,386
|
1,388
|
1,388
|
1,441
|
1,447
|
1,466
|
1,481
|
1,482
|
1,482
|
1,482
|
1,482
|
1,494
|
1,494
|
1,504
|
1,504
|
1,513
|
1,513
|
1,584
|
1,746
|
1,747
|
1,750
|
1,750
|
1,750
|
1,750
|
|
利益剰余金
|
-
|
-457
|
-217
|
-167
|
-112
|
-134
|
-104
|
-91
|
-9
|
9
|
108
|
160
|
313
|
406
|
477
|
532
|
656
|
755
|
953
|
1,012
|
1,149
|
1,334
|
1,518
|
1,601
|
1,788
|
1,959
|
2,270
|
2,357
|
2,501
|
2,577
|
2,738
|
2,714
|
2,909
|
3,070
|
3,135
|
3,180
|
3,424
|
3,675
|
3,839
|
3,626
|
3,921
|
|
株主資本
|
515
|
800
|
729
|
966
|
1,027
|
1,121
|
1,109
|
1,130
|
1,220
|
1,272
|
1,293
|
1,359
|
1,526
|
1,636
|
1,690
|
1,746
|
1,887
|
2,028
|
2,218
|
2,294
|
2,498
|
2,652
|
2,942
|
3,045
|
3,189
|
3,392
|
3,813
|
3,920
|
4,089
|
3,973
|
4,090
|
4,144
|
4,370
|
4,385
|
4,720
|
5,019
|
5,133
|
5,494
|
5,602
|
5,371
|
5,564
|