|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
208
|
423
|
665
|
876
|
723
|
630
|
613
|
532
|
450
|
426
|
428
|
420
|
373
|
446
|
475
|
464
|
464
|
326
|
463
|
304
|
310
|
207
|
370
|
574
|
1,171
|
1,308
|
1,329
|
1,578
|
1,427
|
946
|
897
|
1,308
|
1,090
|
917
|
791
|
448
|
536
|
559
|
674
|
573
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
208
|
285
|
273
|
-
|
249
|
325
|
247
|
-
|
422
|
457
|
560
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
414
|
631
|
891
|
1,125
|
951
|
855
|
810
|
802
|
745
|
712
|
681
|
724
|
652
|
700
|
747
|
787
|
777
|
678
|
716
|
594
|
570
|
618
|
672
|
956
|
1,705
|
1,706
|
1,652
|
1,991
|
1,776
|
1,434
|
1,546
|
1,843
|
1,747
|
1,722
|
1,464
|
1,328
|
1,233
|
1,601
|
1,409
|
1,464
|
|
有形固定資産
|
-
|
6
|
3
|
28
|
28
|
29
|
30
|
32
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
45
|
45
|
43
|
44
|
42
|
40
|
44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
4
|
12
|
15
|
9
|
9
|
13
|
18
|
28
|
10
|
8
|
22
|
10
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
185
|
151
|
252
|
230
|
174
|
196
|
99
|
196
|
119
|
224
|
234
|
|
固定資産合計
|
-
|
12
|
22
|
62
|
72
|
109
|
167
|
175
|
172
|
83
|
40
|
38
|
30
|
23
|
21
|
54
|
55
|
61
|
40
|
40
|
48
|
23
|
13
|
15
|
12
|
10
|
40
|
79
|
80
|
78
|
271
|
230
|
328
|
327
|
225
|
254
|
174
|
245
|
171
|
281
|
305
|
|
総資産
|
-
|
427
|
653
|
954
|
1,197
|
1,061
|
1,022
|
986
|
974
|
829
|
752
|
720
|
754
|
676
|
722
|
801
|
843
|
838
|
719
|
756
|
643
|
594
|
631
|
688
|
968
|
1,715
|
1,747
|
1,732
|
2,072
|
1,855
|
1,705
|
1,776
|
2,172
|
2,074
|
1,948
|
1,718
|
1,503
|
1,479
|
1,772
|
1,691
|
1,769
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
50
|
30
|
235
|
120
|
120
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
127
|
118
|
102
|
93
|
77
|
77
|
73
|
63
|
52
|
38
|
27
|
22
|
26
|
30
|
33
|
33
|
30
|
12
|
12
|
13
|
14
|
14
|
13
|
11
|
6
|
3
|
-
|
|
流動負債合計
|
-
|
215
|
294
|
257
|
285
|
223
|
251
|
287
|
317
|
321
|
337
|
317
|
369
|
340
|
395
|
490
|
436
|
424
|
379
|
393
|
384
|
372
|
339
|
340
|
368
|
445
|
418
|
451
|
437
|
385
|
345
|
427
|
394
|
442
|
459
|
479
|
438
|
416
|
596
|
563
|
507
|
|
長期借入金
|
-
|
-
|
-
|
-
|
234
|
219
|
204
|
189
|
174
|
159
|
144
|
129
|
114
|
99
|
117
|
98
|
140
|
121
|
102
|
83
|
67
|
97
|
89
|
84
|
79
|
74
|
63
|
54
|
46
|
39
|
32
|
17
|
15
|
11
|
6
|
3
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
234
|
221
|
206
|
191
|
176
|
161
|
144
|
129
|
115
|
99
|
117
|
99
|
143
|
126
|
104
|
89
|
77
|
106
|
91
|
86
|
81
|
76
|
66
|
55
|
48
|
40
|
33
|
21
|
17
|
11
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
215
|
294
|
257
|
520
|
444
|
457
|
478
|
493
|
482
|
482
|
447
|
485
|
440
|
513
|
590
|
580
|
550
|
484
|
483
|
462
|
478
|
430
|
427
|
449
|
522
|
484
|
507
|
486
|
426
|
378
|
448
|
412
|
454
|
467
|
482
|
438
|
416
|
596
|
563
|
507
|
|
資本金及び資本剰余金
|
-
|
48
|
48
|
374
|
374
|
374
|
374
|
376
|
376
|
376
|
377
|
380
|
381
|
381
|
381
|
446
|
492
|
535
|
535
|
638
|
638
|
685
|
708
|
733
|
739
|
1,247
|
1,247
|
1,247
|
1,429
|
1,429
|
1,429
|
1,429
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,546
|
1,547
|
1,549
|
1,568
|
|
利益剰余金
|
-
|
164
|
310
|
322
|
301
|
241
|
190
|
129
|
102
|
-32
|
-109
|
-113
|
-116
|
-150
|
-177
|
-265
|
-266
|
-301
|
-331
|
-422
|
-476
|
-590
|
-518
|
-483
|
-289
|
-177
|
-99
|
-119
|
-191
|
-288
|
-318
|
-278
|
-304
|
-392
|
-517
|
-674
|
-854
|
-884
|
-837
|
-887
|
-773
|
|
株主資本
|
160
|
212
|
358
|
696
|
676
|
616
|
565
|
507
|
480
|
346
|
269
|
272
|
269
|
236
|
209
|
211
|
263
|
287
|
235
|
273
|
180
|
115
|
200
|
260
|
519
|
1,193
|
1,262
|
1,225
|
1,585
|
1,428
|
1,327
|
1,328
|
1,759
|
1,619
|
1,481
|
1,236
|
1,064
|
1,063
|
1,175
|
1,128
|
1,261
|