|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
221
|
318
|
610
|
549
|
826
|
791
|
660
|
520
|
708
|
521
|
1,064
|
1,125
|
1,062
|
853
|
769
|
735
|
1,007
|
1,049
|
988
|
925
|
902
|
896
|
988
|
936
|
930
|
830
|
844
|
773
|
729
|
780
|
805
|
1,092
|
1,072
|
1,415
|
1,425
|
1,452
|
1,639
|
1,767
|
2,084
|
2,015
|
|
商品及び製品
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
30
|
70
|
72
|
38
|
37
|
38
|
38
|
40
|
39
|
41
|
49
|
45
|
40
|
35
|
47
|
43
|
42
|
45
|
50
|
40
|
47
|
47
|
50
|
60
|
65
|
59
|
60
|
52
|
45
|
50
|
|
流動資産合計
|
-
|
404
|
619
|
858
|
809
|
1,075
|
1,003
|
832
|
704
|
869
|
812
|
1,382
|
1,868
|
1,620
|
1,470
|
1,351
|
1,383
|
1,575
|
1,621
|
1,546
|
1,575
|
1,550
|
1,513
|
1,473
|
1,451
|
1,483
|
1,415
|
1,393
|
1,414
|
1,353
|
1,521
|
1,596
|
1,820
|
1,827
|
2,228
|
2,206
|
2,334
|
2,488
|
2,700
|
3,051
|
2,952
|
|
有形固定資産
|
-
|
6
|
6
|
6
|
13
|
13
|
13
|
14
|
15
|
14
|
24
|
25
|
25
|
26
|
14
|
13
|
13
|
11
|
17
|
16
|
16
|
3
|
3
|
4
|
5
|
4
|
4
|
6
|
6
|
5
|
4
|
3
|
3
|
2
|
1
|
2
|
6
|
5
|
12
|
12
|
15
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
5
|
5
|
5
|
|
固定資産合計
|
-
|
110
|
130
|
145
|
125
|
146
|
164
|
189
|
234
|
521
|
405
|
508
|
634
|
231
|
307
|
293
|
269
|
239
|
248
|
237
|
245
|
169
|
176
|
169
|
148
|
139
|
136
|
131
|
123
|
126
|
126
|
120
|
146
|
153
|
173
|
183
|
155
|
152
|
297
|
292
|
294
|
|
総資産
|
-
|
515
|
750
|
1,003
|
934
|
1,221
|
1,168
|
1,021
|
938
|
1,390
|
1,217
|
1,891
|
2,503
|
1,851
|
1,778
|
1,644
|
1,653
|
1,815
|
1,869
|
1,784
|
1,821
|
1,719
|
1,689
|
1,643
|
1,600
|
1,622
|
1,551
|
1,524
|
1,538
|
1,479
|
1,648
|
1,717
|
1,967
|
1,981
|
2,402
|
2,390
|
2,489
|
2,641
|
2,998
|
3,343
|
3,246
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
530
|
522
|
515
|
507
|
490
|
467
|
436
|
398
|
361
|
323
|
286
|
247
|
211
|
173
|
136
|
98
|
61
|
19
|
-
|
30
|
50
|
20
|
140
|
210
|
230
|
200
|
237
|
224
|
212
|
|
一年内返済予定の長期借入金
|
-
|
51
|
53
|
46
|
42
|
139
|
133
|
128
|
120
|
111
|
123
|
109
|
165
|
148
|
113
|
85
|
71
|
65
|
71
|
65
|
58
|
51
|
44
|
43
|
41
|
39
|
39
|
39
|
38
|
31
|
48
|
46
|
101
|
112
|
148
|
146
|
166
|
164
|
196
|
286
|
285
|
|
流動負債合計
|
-
|
200
|
261
|
214
|
224
|
295
|
275
|
242
|
248
|
267
|
345
|
777
|
1,080
|
1,053
|
1,233
|
1,027
|
1,008
|
941
|
921
|
868
|
874
|
874
|
751
|
694
|
644
|
643
|
548
|
513
|
502
|
440
|
487
|
522
|
581
|
624
|
875
|
878
|
873
|
1,043
|
1,135
|
1,144
|
1,130
|
|
長期借入金
|
-
|
20
|
36
|
27
|
19
|
193
|
160
|
132
|
107
|
81
|
56
|
40
|
74
|
98
|
91
|
77
|
103
|
107
|
111
|
97
|
109
|
139
|
175
|
161
|
152
|
143
|
132
|
122
|
113
|
96
|
168
|
158
|
340
|
299
|
383
|
348
|
394
|
354
|
489
|
782
|
712
|
|
固定負債合計
|
-
|
20
|
36
|
27
|
19
|
193
|
160
|
132
|
107
|
81
|
56
|
40
|
77
|
102
|
96
|
231
|
258
|
114
|
118
|
105
|
114
|
143
|
179
|
166
|
156
|
147
|
134
|
123
|
114
|
97
|
168
|
158
|
340
|
299
|
383
|
348
|
394
|
354
|
491
|
783
|
733
|
|
総負債
|
-
|
221
|
297
|
242
|
243
|
489
|
435
|
374
|
355
|
349
|
402
|
818
|
1,158
|
1,156
|
1,329
|
1,258
|
1,266
|
1,056
|
1,039
|
973
|
989
|
1,018
|
930
|
860
|
800
|
791
|
682
|
637
|
617
|
538
|
655
|
681
|
921
|
924
|
1,259
|
1,226
|
1,268
|
1,397
|
1,626
|
1,928
|
1,864
|
|
資本金及び資本剰余金
|
-
|
640
|
640
|
939
|
939
|
939
|
953
|
953
|
967
|
1,572
|
1,572
|
1,954
|
2,324
|
2,324
|
2,324
|
2,324
|
2,324
|
2,809
|
2,913
|
2,913
|
2,921
|
2,921
|
2,921
|
2,921
|
738
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
739
|
764
|
764
|
764
|
|
利益剰余金
|
-
|
-346
|
-188
|
-178
|
-248
|
-207
|
-221
|
-307
|
-387
|
-532
|
-758
|
-884
|
-980
|
-1,630
|
-1,876
|
-1,941
|
-1,941
|
-2,051
|
-2,082
|
-2,103
|
-2,090
|
-2,220
|
-2,163
|
-2,139
|
61
|
91
|
128
|
146
|
181
|
200
|
251
|
296
|
305
|
316
|
401
|
422
|
481
|
503
|
605
|
690
|
815
|
|
株主資本
|
284
|
294
|
452
|
761
|
691
|
732
|
733
|
647
|
582
|
1,041
|
815
|
1,072
|
1,345
|
695
|
449
|
386
|
387
|
759
|
830
|
810
|
832
|
701
|
758
|
782
|
799
|
831
|
869
|
886
|
921
|
940
|
992
|
1,036
|
1,046
|
1,057
|
1,142
|
1,162
|
1,221
|
1,243
|
1,371
|
1,414
|
1,381
|