|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
497
|
602
|
1,160
|
1,123
|
968
|
952
|
912
|
860
|
696
|
607
|
569
|
656
|
607
|
687
|
1,019
|
1,113
|
1,119
|
1,182
|
1,270
|
1,205
|
2,082
|
3,370
|
4,213
|
4,776
|
4,313
|
4,225
|
4,562
|
4,664
|
4,325
|
4,106
|
4,260
|
3,897
|
3,510
|
3,292
|
3,079
|
2,709
|
3,437
|
3,136
|
3,364
|
3,494
|
|
有価証券
|
-
|
410
|
355
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
50
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
787
|
390
|
-
|
-
|
841
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,442
|
1,785
|
1,543
|
1,753
|
1,549
|
1,797
|
1,357
|
1,632
|
1,229
|
1,482
|
1,152
|
1,312
|
1,056
|
1,504
|
1,699
|
2,078
|
1,710
|
2,097
|
1,934
|
2,311
|
3,492
|
4,700
|
5,467
|
5,665
|
5,415
|
5,302
|
5,515
|
5,662
|
5,421
|
5,329
|
5,251
|
5,082
|
4,505
|
4,433
|
4,244
|
3,948
|
5,460
|
6,222
|
5,677
|
6,293
|
|
有形固定資産
|
-
|
20
|
14
|
16
|
15
|
14
|
12
|
16
|
15
|
19
|
20
|
20
|
20
|
19
|
18
|
26
|
24
|
34
|
42
|
45
|
48
|
58
|
44
|
46
|
44
|
49
|
62
|
59
|
58
|
54
|
52
|
54
|
71
|
151
|
174
|
221
|
217
|
1,621
|
1,619
|
1,613
|
1,623
|
|
投資有価証券
|
-
|
6
|
6
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
249
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
251
|
-
|
-
|
-
|
312
|
-
|
-
|
|
固定資産合計
|
-
|
207
|
282
|
320
|
414
|
437
|
491
|
835
|
846
|
962
|
959
|
1,081
|
959
|
990
|
903
|
1,324
|
1,060
|
1,054
|
933
|
973
|
951
|
984
|
885
|
1,052
|
997
|
1,110
|
1,081
|
1,125
|
1,195
|
1,179
|
1,372
|
1,439
|
1,452
|
1,690
|
1,686
|
2,004
|
1,991
|
4,436
|
4,393
|
4,431
|
4,632
|
|
総資産
|
-
|
1,649
|
2,067
|
1,864
|
2,168
|
1,987
|
2,289
|
2,193
|
2,480
|
2,191
|
2,442
|
2,234
|
2,272
|
2,046
|
2,408
|
3,024
|
3,140
|
2,765
|
3,031
|
2,907
|
3,262
|
4,477
|
5,586
|
6,520
|
6,662
|
6,525
|
6,384
|
6,640
|
6,857
|
6,600
|
6,702
|
6,691
|
6,535
|
6,195
|
6,119
|
6,248
|
5,939
|
9,896
|
10,615
|
10,108
|
10,926
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
30
|
12
|
12
|
52
|
2
|
12
|
12
|
265
|
12
|
12
|
11
|
7
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
27
|
23
|
23
|
22
|
16
|
22
|
25
|
392
|
392
|
591
|
590
|
|
流動負債合計
|
-
|
738
|
860
|
745
|
881
|
738
|
887
|
742
|
919
|
658
|
774
|
769
|
848
|
741
|
834
|
1,139
|
1,094
|
877
|
997
|
922
|
1,152
|
2,309
|
3,230
|
4,147
|
4,359
|
4,128
|
3,963
|
4,107
|
4,145
|
3,863
|
3,795
|
3,756
|
3,536
|
3,163
|
3,147
|
3,146
|
2,760
|
4,253
|
4,202
|
4,106
|
4,436
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
51
|
65
|
81
|
41
|
38
|
25
|
18
|
15
|
12
|
9
|
7
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
38
|
79
|
73
|
67
|
63
|
43
|
121
|
84
|
1,464
|
1,415
|
1,168
|
1,121
|
|
固定負債合計
|
-
|
50
|
57
|
58
|
62
|
63
|
65
|
128
|
133
|
132
|
151
|
106
|
107
|
96
|
94
|
486
|
471
|
398
|
401
|
388
|
393
|
382
|
352
|
291
|
281
|
281
|
278
|
263
|
346
|
339
|
380
|
343
|
337
|
332
|
259
|
404
|
364
|
2,171
|
2,571
|
2,232
|
2,337
|
|
総負債
|
-
|
788
|
918
|
803
|
944
|
802
|
953
|
870
|
1,053
|
791
|
926
|
875
|
955
|
837
|
928
|
1,626
|
1,565
|
1,275
|
1,399
|
1,310
|
1,546
|
2,691
|
3,583
|
4,438
|
4,641
|
4,410
|
4,242
|
4,371
|
4,491
|
4,203
|
4,176
|
4,099
|
3,873
|
3,496
|
3,407
|
3,550
|
3,124
|
6,424
|
6,774
|
6,337
|
6,773
|
|
資本金及び資本剰余金
|
-
|
301
|
403
|
404
|
421
|
430
|
432
|
433
|
441
|
444
|
448
|
448
|
448
|
449
|
449
|
449
|
450
|
450
|
453
|
453
|
456
|
459
|
462
|
462
|
462
|
462
|
462
|
462
|
460
|
459
|
458
|
458
|
458
|
459
|
432
|
428
|
421
|
421
|
421
|
421
|
418
|
|
利益剰余金
|
-
|
627
|
745
|
656
|
802
|
753
|
903
|
888
|
1,004
|
975
|
1,087
|
976
|
935
|
827
|
1,097
|
1,015
|
1,191
|
1,106
|
1,245
|
1,211
|
1,326
|
1,393
|
1,591
|
1,725
|
1,853
|
1,944
|
2,044
|
2,202
|
2,291
|
2,320
|
2,445
|
2,541
|
2,610
|
2,667
|
2,703
|
2,688
|
2,793
|
2,819
|
3,075
|
2,992
|
3,213
|
|
株主資本
|
769
|
861
|
1,148
|
1,061
|
1,223
|
1,184
|
1,335
|
1,322
|
1,426
|
1,400
|
1,515
|
1,358
|
1,316
|
1,209
|
1,479
|
1,397
|
1,573
|
1,489
|
1,632
|
1,596
|
1,715
|
1,785
|
2,003
|
2,081
|
2,020
|
2,114
|
2,142
|
2,269
|
2,366
|
2,397
|
2,526
|
2,592
|
2,661
|
2,699
|
2,712
|
2,698
|
2,815
|
3,471
|
3,841
|
3,770
|
4,152
|