|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,160
|
6,453
|
6,351
|
8,779
|
8,199
|
11,063
|
11,363
|
15,305
|
16,713
|
19,847
|
19,810
|
20,316
|
20,059
|
24,276
|
23,650
|
25,019
|
24,674
|
26,308
|
27,257
|
28,182
|
29,567
|
27,986
|
24,685
|
25,398
|
23,913
|
25,724
|
31,488
|
32,943
|
33,189
|
34,071
|
27,444
|
27,523
|
27,919
|
30,964
|
32,297
|
31,938
|
34,334
|
28,377
|
28,308
|
26,602
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,931
|
8,486
|
7,938
|
10,787
|
11,193
|
14,022
|
14,733
|
19,627
|
22,167
|
25,775
|
23,646
|
26,349
|
25,708
|
31,985
|
29,342
|
32,137
|
31,452
|
33,826
|
33,732
|
36,422
|
36,091
|
38,256
|
33,488
|
34,749
|
34,240
|
32,856
|
37,796
|
41,371
|
40,081
|
40,864
|
32,690
|
35,943
|
34,648
|
39,383
|
38,305
|
40,522
|
39,110
|
41,252
|
37,974
|
40,801
|
|
有形固定資産
|
-
|
61
|
109
|
113
|
280
|
313
|
350
|
472
|
466
|
460
|
453
|
561
|
1,172
|
1,554
|
1,671
|
1,691
|
1,221
|
1,197
|
1,007
|
961
|
867
|
822
|
571
|
551
|
793
|
772
|
753
|
734
|
700
|
669
|
653
|
635
|
617
|
607
|
534
|
508
|
423
|
426
|
403
|
387
|
676
|
|
投資有価証券
|
-
|
260
|
50
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
1,399
|
-
|
-
|
-
|
2,876
|
4,296
|
5,592
|
6,293
|
6,100
|
6,331
|
6,229
|
6,653
|
6,092
|
7,836
|
8,411
|
9,613
|
11,098
|
11,766
|
11,468
|
11,352
|
10,889
|
11,281
|
11,120
|
10,474
|
10,474
|
10,819
|
10,698
|
11,108
|
11,375
|
12,082
|
12,408
|
|
固定資産合計
|
-
|
507
|
650
|
1,189
|
1,549
|
2,186
|
2,238
|
2,835
|
2,785
|
3,766
|
2,693
|
3,589
|
4,695
|
5,658
|
5,857
|
7,287
|
8,090
|
9,018
|
8,541
|
8,776
|
8,487
|
8,837
|
7,791
|
9,522
|
10,407
|
11,668
|
13,223
|
13,845
|
13,424
|
13,332
|
12,291
|
12,633
|
12,465
|
12,774
|
12,659
|
12,932
|
12,566
|
12,992
|
13,379
|
13,002
|
18,599
|
|
総資産
|
-
|
3,438
|
9,136
|
9,127
|
12,336
|
13,379
|
16,260
|
17,568
|
22,412
|
25,933
|
28,468
|
27,235
|
31,045
|
31,367
|
37,843
|
36,629
|
40,227
|
40,470
|
42,367
|
42,509
|
44,910
|
44,928
|
46,048
|
43,011
|
45,156
|
45,909
|
46,079
|
51,641
|
54,796
|
53,414
|
53,156
|
45,323
|
48,409
|
47,423
|
52,043
|
51,237
|
53,089
|
52,102
|
54,632
|
50,976
|
59,400
|
|
買掛金
|
-
|
163
|
190
|
167
|
242
|
353
|
141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
67
|
-
|
-
|
-
|
-
|
18
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
77
|
164
|
151
|
541
|
533
|
525
|
625
|
625
|
822
|
816
|
809
|
1,003
|
975
|
350
|
325
|
99
|
99
|
599
|
599
|
599
|
599
|
99
|
83
|
58
|
33
|
8
|
-
|
-
|
-
|
2,200
|
2,200
|
2,200
|
2,200
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
692
|
|
流動負債合計
|
-
|
1,142
|
1,425
|
867
|
1,928
|
2,248
|
3,097
|
2,465
|
3,421
|
4,231
|
6,043
|
3,160
|
4,598
|
3,739
|
6,266
|
3,670
|
6,819
|
5,734
|
6,867
|
6,131
|
5,474
|
4,442
|
5,997
|
4,308
|
4,741
|
4,823
|
3,567
|
4,418
|
5,636
|
4,629
|
7,348
|
5,116
|
6,248
|
5,527
|
5,121
|
6,218
|
6,370
|
6,548
|
7,378
|
3,806
|
6,954
|
|
長期借入金
|
-
|
106
|
408
|
377
|
1,895
|
1,764
|
1,632
|
1,884
|
1,728
|
2,375
|
2,675
|
2,475
|
2,075
|
1,900
|
2,808
|
2,783
|
2,758
|
2,733
|
2,208
|
2,183
|
2,158
|
2,133
|
2,208
|
2,200
|
2,200
|
2,200
|
2,200
|
6,200
|
6,200
|
6,200
|
4,000
|
4,000
|
4,000
|
4,000
|
4,100
|
3,100
|
3,100
|
3,100
|
3,100
|
4,100
|
6,763
|
|
固定負債合計
|
-
|
106
|
408
|
377
|
1,901
|
1,769
|
2,638
|
2,889
|
4,742
|
5,389
|
5,688
|
6,487
|
6,087
|
5,912
|
7,820
|
7,804
|
5,828
|
5,802
|
5,276
|
5,252
|
5,225
|
5,198
|
4,278
|
4,270
|
4,272
|
4,272
|
4,275
|
9,255
|
9,255
|
9,254
|
7,054
|
7,055
|
7,055
|
7,649
|
6,710
|
5,514
|
5,526
|
5,533
|
5,798
|
6,758
|
9,450
|
|
総負債
|
-
|
1,249
|
1,834
|
1,244
|
3,829
|
4,017
|
5,735
|
5,354
|
8,163
|
9,620
|
11,731
|
9,648
|
10,685
|
9,651
|
14,086
|
11,475
|
12,647
|
11,537
|
12,144
|
11,383
|
10,700
|
9,641
|
10,275
|
8,578
|
9,014
|
9,096
|
7,842
|
13,674
|
14,891
|
13,884
|
14,403
|
12,172
|
13,304
|
13,176
|
11,832
|
11,733
|
11,896
|
12,081
|
13,177
|
10,564
|
16,404
|
|
資本金及び資本剰余金
|
-
|
1,400
|
5,412
|
5,412
|
5,414
|
5,414
|
5,437
|
5,437
|
5,437
|
5,450
|
5,463
|
5,467
|
5,475
|
5,477
|
5,485
|
5,499
|
5,501
|
5,509
|
5,511
|
5,525
|
5,525
|
5,527
|
5,529
|
5,541
|
5,543
|
5,545
|
5,545
|
5,545
|
5,553
|
5,553
|
5,553
|
5,553
|
5,555
|
5,555
|
5,557
|
5,559
|
5,559
|
5,559
|
5,559
|
5,559
|
5,561
|
|
利益剰余金
|
-
|
778
|
1,890
|
2,445
|
3,064
|
4,042
|
5,182
|
6,848
|
8,852
|
10,899
|
11,322
|
12,164
|
14,909
|
16,342
|
18,424
|
19,883
|
22,144
|
23,477
|
24,906
|
25,778
|
28,710
|
29,887
|
30,412
|
30,417
|
32,454
|
33,091
|
34,499
|
34,140
|
35,823
|
35,509
|
34,746
|
33,491
|
35,314
|
34,411
|
34,243
|
33,393
|
35,076
|
33,824
|
34,734
|
32,872
|
35,893
|
|
株主資本
|
410
|
2,189
|
7,302
|
7,883
|
8,507
|
9,361
|
10,525
|
12,213
|
14,249
|
16,314
|
16,736
|
17,587
|
20,359
|
21,715
|
23,757
|
25,154
|
27,579
|
28,933
|
30,223
|
31,126
|
34,209
|
35,286
|
35,772
|
34,432
|
36,142
|
36,813
|
38,236
|
37,967
|
39,904
|
39,530
|
38,752
|
33,151
|
35,104
|
34,246
|
40,211
|
39,504
|
41,192
|
40,021
|
41,455
|
40,411
|
42,995
|