|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
336
|
305
|
688
|
693
|
840
|
745
|
765
|
728
|
737
|
702
|
662
|
586
|
829
|
714
|
864
|
846
|
769
|
666
|
737
|
729
|
817
|
978
|
1,065
|
1,008
|
1,180
|
1,167
|
1,092
|
1,171
|
1,182
|
1,159
|
1,152
|
1,193
|
1,135
|
1,261
|
945
|
1,049
|
1,061
|
885
|
890
|
|
流動資産合計
|
-
|
456
|
459
|
803
|
837
|
1,421
|
1,346
|
1,544
|
1,521
|
1,478
|
1,441
|
1,620
|
1,518
|
2,012
|
1,928
|
2,056
|
2,121
|
2,037
|
1,805
|
1,851
|
1,735
|
1,769
|
1,829
|
2,142
|
2,127
|
2,328
|
2,229
|
2,751
|
2,905
|
2,576
|
2,298
|
2,540
|
2,477
|
2,448
|
2,398
|
2,384
|
2,331
|
2,509
|
2,194
|
2,908
|
|
有形固定資産
|
-
|
8
|
7
|
7
|
6
|
36
|
38
|
38
|
54
|
78
|
77
|
88
|
85
|
82
|
79
|
79
|
76
|
73
|
42
|
44
|
42
|
44
|
42
|
41
|
43
|
41
|
40
|
38
|
37
|
35
|
35
|
59
|
57
|
54
|
52
|
51
|
51
|
52
|
30
|
44
|
|
投資有価証券
|
-
|
5
|
5
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
67
|
-
|
|
固定資産合計
|
-
|
69
|
44
|
34
|
31
|
265
|
269
|
265
|
271
|
319
|
313
|
372
|
356
|
450
|
427
|
431
|
412
|
395
|
424
|
393
|
360
|
333
|
247
|
220
|
223
|
212
|
207
|
194
|
203
|
195
|
210
|
231
|
232
|
231
|
236
|
347
|
465
|
459
|
454
|
422
|
|
総資産
|
-
|
526
|
505
|
843
|
874
|
1,690
|
1,619
|
1,813
|
1,795
|
1,800
|
1,756
|
1,994
|
1,876
|
2,463
|
2,356
|
2,488
|
2,535
|
2,433
|
2,230
|
2,245
|
2,095
|
2,102
|
2,076
|
2,363
|
2,351
|
2,540
|
2,437
|
2,945
|
3,109
|
2,772
|
2,508
|
2,771
|
2,710
|
2,679
|
2,634
|
2,731
|
2,797
|
2,969
|
2,648
|
3,331
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
160
|
100
|
250
|
200
|
200
|
100
|
300
|
250
|
500
|
440
|
650
|
650
|
600
|
400
|
650
|
500
|
350
|
390
|
677
|
613
|
650
|
550
|
800
|
900
|
900
|
650
|
1,000
|
950
|
900
|
850
|
900
|
850
|
900
|
750
|
1,400
|
|
一年内返済予定の長期借入金
|
-
|
66
|
32
|
6
|
-
|
82
|
86
|
93
|
94
|
94
|
94
|
103
|
103
|
102
|
102
|
102
|
101
|
87
|
87
|
97
|
83
|
94
|
86
|
73
|
65
|
57
|
56
|
57
|
62
|
54
|
43
|
31
|
19
|
14
|
15
|
24
|
42
|
38
|
29
|
27
|
|
流動負債合計
|
-
|
250
|
197
|
142
|
150
|
481
|
407
|
604
|
566
|
562
|
476
|
714
|
621
|
1,221
|
1,063
|
1,236
|
1,300
|
1,225
|
966
|
1,053
|
906
|
902
|
886
|
1,174
|
1,153
|
1,230
|
1,089
|
1,590
|
1,727
|
1,431
|
1,166
|
1,463
|
1,397
|
1,378
|
1,315
|
1,390
|
1,403
|
1,581
|
1,329
|
2,035
|
|
長期借入金
|
-
|
69
|
36
|
-
|
-
|
478
|
454
|
430
|
407
|
383
|
359
|
353
|
323
|
297
|
271
|
250
|
221
|
207
|
181
|
147
|
134
|
144
|
159
|
143
|
132
|
196
|
182
|
168
|
150
|
142
|
138
|
136
|
131
|
127
|
123
|
172
|
218
|
188
|
164
|
150
|
|
固定負債合計
|
-
|
152
|
90
|
53
|
43
|
531
|
498
|
475
|
446
|
433
|
398
|
392
|
352
|
332
|
307
|
282
|
252
|
238
|
212
|
177
|
164
|
175
|
189
|
174
|
160
|
224
|
209
|
195
|
177
|
169
|
165
|
168
|
162
|
158
|
154
|
204
|
251
|
220
|
193
|
184
|
|
総負債
|
-
|
403
|
288
|
196
|
194
|
1,013
|
906
|
1,079
|
1,012
|
995
|
874
|
1,107
|
973
|
1,553
|
1,370
|
1,519
|
1,552
|
1,463
|
1,178
|
1,231
|
1,071
|
1,077
|
1,076
|
1,348
|
1,313
|
1,455
|
1,298
|
1,786
|
1,905
|
1,600
|
1,331
|
1,632
|
1,559
|
1,537
|
1,470
|
1,595
|
1,654
|
1,801
|
1,522
|
2,220
|
|
資本金及び資本剰余金
|
-
|
284
|
284
|
717
|
720
|
720
|
721
|
721
|
721
|
721
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
749
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
|
利益剰余金
|
-
|
-162
|
-67
|
-71
|
-42
|
-45
|
-9
|
11
|
60
|
82
|
131
|
134
|
149
|
155
|
233
|
216
|
229
|
217
|
298
|
261
|
272
|
273
|
248
|
254
|
278
|
324
|
377
|
398
|
443
|
411
|
415
|
380
|
390
|
381
|
402
|
373
|
380
|
405
|
362
|
347
|
|
株主資本
|
89
|
122
|
217
|
647
|
679
|
676
|
713
|
733
|
782
|
804
|
881
|
886
|
902
|
909
|
986
|
968
|
982
|
970
|
1,050
|
1,013
|
1,024
|
1,025
|
1,000
|
1,014
|
1,037
|
1,084
|
1,138
|
1,158
|
1,203
|
1,171
|
1,176
|
1,139
|
1,150
|
1,141
|
1,163
|
1,135
|
1,142
|
1,166
|
1,125
|
1,111
|