|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
378
|
582
|
520
|
538
|
459
|
464
|
500
|
491
|
666
|
829
|
861
|
645
|
748
|
691
|
877
|
999
|
1,035
|
913
|
942
|
1,010
|
972
|
1,015
|
942
|
939
|
890
|
856
|
898
|
980
|
784
|
852
|
1,014
|
1,077
|
550
|
341
|
354
|
272
|
1,307
|
1,357
|
1,411
|
1,446
|
1,141
|
|
売掛金
|
-
|
123
|
134
|
127
|
162
|
169
|
174
|
179
|
195
|
173
|
177
|
173
|
220
|
209
|
218
|
236
|
233
|
244
|
289
|
264
|
278
|
314
|
348
|
344
|
349
|
309
|
302
|
295
|
258
|
267
|
279
|
342
|
291
|
259
|
308
|
288
|
267
|
265
|
266
|
-
|
246
|
384
|
|
流動資産合計
|
-
|
603
|
834
|
765
|
822
|
752
|
758
|
808
|
809
|
971
|
1,158
|
1,189
|
1,008
|
1,092
|
1,062
|
1,253
|
1,381
|
1,496
|
1,439
|
1,467
|
1,552
|
1,536
|
1,670
|
1,577
|
1,620
|
1,451
|
1,405
|
1,423
|
1,506
|
1,333
|
1,425
|
1,677
|
1,802
|
1,224
|
852
|
798
|
706
|
1,863
|
1,886
|
1,941
|
1,897
|
1,730
|
|
有形固定資産
|
-
|
342
|
441
|
440
|
437
|
413
|
556
|
593
|
649
|
666
|
643
|
727
|
813
|
798
|
780
|
800
|
1,198
|
1,619
|
2,002
|
1,990
|
1,909
|
1,687
|
1,592
|
1,628
|
1,646
|
1,541
|
1,633
|
1,634
|
1,918
|
1,818
|
1,744
|
1,232
|
1,185
|
132
|
111
|
90
|
69
|
11
|
10
|
25
|
24
|
37
|
|
投資有価証券
|
-
|
1
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
58
|
-
|
-
|
|
固定資産合計
|
-
|
833
|
1,069
|
1,070
|
1,117
|
1,187
|
1,435
|
1,472
|
1,571
|
1,616
|
1,426
|
1,590
|
1,888
|
1,857
|
2,052
|
2,056
|
2,653
|
3,097
|
3,487
|
3,543
|
3,415
|
3,344
|
3,474
|
3,596
|
3,606
|
3,475
|
3,589
|
3,554
|
3,864
|
3,795
|
3,783
|
3,047
|
2,868
|
548
|
580
|
538
|
551
|
509
|
527
|
580
|
634
|
1,439
|
|
総資産
|
-
|
1,436
|
1,904
|
1,836
|
1,940
|
1,940
|
2,194
|
2,281
|
2,381
|
2,588
|
2,584
|
2,780
|
2,897
|
2,950
|
3,115
|
3,310
|
4,035
|
4,593
|
4,927
|
5,011
|
4,968
|
4,881
|
5,145
|
5,173
|
5,227
|
4,927
|
4,995
|
4,978
|
5,371
|
5,129
|
5,209
|
4,724
|
4,670
|
1,773
|
1,433
|
1,336
|
1,258
|
2,373
|
2,415
|
2,521
|
2,532
|
3,170
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
50
|
143
|
143
|
-
|
150
|
-
|
-
|
-
|
200
|
-
|
150
|
533
|
482
|
298
|
120
|
160
|
121
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
116
|
130
|
130
|
146
|
150
|
193
|
191
|
209
|
233
|
229
|
229
|
242
|
246
|
236
|
239
|
258
|
263
|
264
|
322
|
336
|
332
|
324
|
365
|
359
|
363
|
367
|
415
|
437
|
499
|
550
|
528
|
886
|
144
|
122
|
112
|
102
|
97
|
89
|
54
|
57
|
160
|
|
流動負債合計
|
-
|
622
|
757
|
695
|
757
|
791
|
892
|
920
|
970
|
1,021
|
1,016
|
1,081
|
1,147
|
1,103
|
1,085
|
1,162
|
1,321
|
1,426
|
1,455
|
1,674
|
1,763
|
1,855
|
2,011
|
1,799
|
1,923
|
1,761
|
1,844
|
1,779
|
2,240
|
1,896
|
2,151
|
2,549
|
2,884
|
1,601
|
1,193
|
1,136
|
1,087
|
807
|
795
|
781
|
727
|
890
|
|
長期借入金
|
-
|
375
|
342
|
303
|
334
|
315
|
450
|
404
|
440
|
500
|
443
|
385
|
419
|
450
|
604
|
638
|
963
|
1,213
|
1,243
|
1,120
|
1,036
|
1,027
|
1,233
|
1,517
|
1,434
|
1,334
|
1,272
|
1,329
|
1,224
|
1,435
|
1,320
|
1,194
|
896
|
149
|
124
|
100
|
75
|
133
|
123
|
139
|
175
|
551
|
|
固定負債合計
|
-
|
425
|
381
|
334
|
374
|
355
|
500
|
469
|
509
|
572
|
513
|
559
|
605
|
636
|
790
|
835
|
1,384
|
1,817
|
2,172
|
2,017
|
1,871
|
1,765
|
1,925
|
2,293
|
2,256
|
2,117
|
2,023
|
2,133
|
2,152
|
2,297
|
2,136
|
1,963
|
1,635
|
178
|
138
|
114
|
88
|
144
|
133
|
163
|
199
|
587
|
|
総負債
|
-
|
1,047
|
1,139
|
1,030
|
1,131
|
1,147
|
1,392
|
1,390
|
1,479
|
1,594
|
1,530
|
1,640
|
1,753
|
1,739
|
1,876
|
1,998
|
2,706
|
3,243
|
3,628
|
3,692
|
3,636
|
3,621
|
3,937
|
4,093
|
4,179
|
3,879
|
3,868
|
3,913
|
4,392
|
4,193
|
4,288
|
4,512
|
4,519
|
1,779
|
1,331
|
1,250
|
1,176
|
951
|
928
|
945
|
926
|
1,478
|
|
資本金及び資本剰余金
|
-
|
235
|
516
|
520
|
543
|
543
|
543
|
560
|
563
|
585
|
597
|
612
|
612
|
612
|
612
|
624
|
622
|
630
|
630
|
643
|
648
|
648
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
1,974
|
1,974
|
2,013
|
2,013
|
2,013
|
|
利益剰余金
|
-
|
94
|
209
|
241
|
214
|
254
|
287
|
334
|
344
|
407
|
451
|
510
|
531
|
597
|
623
|
689
|
705
|
727
|
677
|
688
|
705
|
644
|
592
|
469
|
450
|
472
|
545
|
474
|
386
|
325
|
303
|
-403
|
-456
|
-630
|
-526
|
-549
|
-555
|
-464
|
-399
|
-379
|
-358
|
-274
|
|
株主資本
|
274
|
389
|
765
|
806
|
808
|
793
|
801
|
890
|
901
|
993
|
1,054
|
1,139
|
1,143
|
1,209
|
1,239
|
1,311
|
1,328
|
1,349
|
1,299
|
1,318
|
1,331
|
1,260
|
1,207
|
1,080
|
1,047
|
1,047
|
1,127
|
1,064
|
978
|
935
|
921
|
211
|
151
|
-7
|
101
|
85
|
81
|
1,421
|
1,485
|
1,575
|
1,605
|
1,691
|