|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
288
|
1,732
|
1,203
|
2,220
|
2,433
|
2,547
|
3,125
|
2,502
|
1,964
|
2,292
|
4,333
|
2,380
|
2,911
|
3,051
|
3,528
|
3,344
|
2,511
|
2,194
|
1,896
|
2,300
|
2,373
|
2,756
|
1,836
|
2,613
|
3,349
|
3,500
|
3,236
|
2,839
|
2,418
|
1,977
|
1,542
|
1,573
|
1,554
|
1,530
|
1,435
|
2,207
|
1,950
|
2,389
|
2,226
|
2,446
|
2,119
|
|
流動資産合計
|
-
|
442
|
2,443
|
1,955
|
3,055
|
3,210
|
5,749
|
5,152
|
4,382
|
4,186
|
4,376
|
6,123
|
4,537
|
4,887
|
4,857
|
5,359
|
4,972
|
4,305
|
4,013
|
3,634
|
4,034
|
3,795
|
4,118
|
3,448
|
4,138
|
4,745
|
4,991
|
4,871
|
4,335
|
4,054
|
3,616
|
3,361
|
2,760
|
2,817
|
2,904
|
2,952
|
3,733
|
3,603
|
3,927
|
3,772
|
3,681
|
3,317
|
|
有形固定資産
|
-
|
2
|
75
|
87
|
84
|
81
|
114
|
110
|
138
|
148
|
139
|
104
|
113
|
111
|
106
|
124
|
123
|
118
|
121
|
93
|
69
|
65
|
61
|
58
|
70
|
77
|
74
|
74
|
71
|
72
|
53
|
50
|
47
|
33
|
20
|
22
|
22
|
20
|
19
|
18
|
17
|
16
|
|
投資有価証券
|
-
|
3
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
152
|
205
|
207
|
205
|
182
|
199
|
208
|
223
|
215
|
221
|
229
|
243
|
240
|
260
|
329
|
304
|
245
|
221
|
215
|
211
|
|
固定資産合計
|
-
|
57
|
532
|
925
|
1,444
|
1,304
|
4,475
|
4,531
|
4,723
|
4,276
|
4,120
|
1,386
|
2,462
|
2,385
|
2,027
|
1,906
|
1,413
|
1,656
|
820
|
822
|
891
|
752
|
931
|
1,061
|
984
|
1,096
|
823
|
787
|
1,075
|
1,804
|
744
|
700
|
663
|
646
|
838
|
892
|
944
|
968
|
912
|
922
|
1,010
|
1,080
|
|
総資産
|
-
|
499
|
2,975
|
2,881
|
4,499
|
4,514
|
10,223
|
9,684
|
9,105
|
8,461
|
8,496
|
7,510
|
6,999
|
7,273
|
6,885
|
7,265
|
6,386
|
5,961
|
4,833
|
4,456
|
4,925
|
4,547
|
5,050
|
4,510
|
5,122
|
5,841
|
5,815
|
5,658
|
5,411
|
5,858
|
4,360
|
4,061
|
3,424
|
3,463
|
3,743
|
3,845
|
4,677
|
4,572
|
4,840
|
4,695
|
4,692
|
4,397
|
|
短期借入金
|
-
|
-
|
50
|
14
|
250
|
618
|
3,841
|
989
|
438
|
104
|
73
|
42
|
-
|
-
|
90
|
-
|
-
|
400
|
70
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
194
|
177
|
161
|
-
|
75
|
37
|
260
|
235
|
435
|
112
|
-
|
-
|
100
|
75
|
50
|
|
一年内返済予定の長期借入金
|
-
|
30
|
63
|
-
|
493
|
487
|
631
|
631
|
825
|
722
|
619
|
479
|
324
|
220
|
121
|
55
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
185
|
161
|
112
|
111
|
168
|
165
|
160
|
160
|
160
|
160
|
160
|
500
|
620
|
620
|
620
|
675
|
645
|
|
流動負債合計
|
-
|
198
|
550
|
422
|
1,494
|
1,547
|
5,723
|
2,513
|
2,178
|
1,580
|
1,538
|
2,559
|
2,321
|
2,249
|
1,840
|
2,082
|
1,807
|
2,300
|
1,956
|
1,909
|
2,082
|
1,586
|
1,775
|
1,177
|
1,236
|
1,440
|
1,642
|
1,702
|
1,529
|
1,800
|
1,773
|
1,858
|
1,315
|
1,499
|
1,684
|
1,757
|
1,732
|
1,729
|
1,827
|
1,832
|
1,878
|
1,774
|
|
長期借入金
|
-
|
32
|
51
|
41
|
539
|
419
|
449
|
277
|
309
|
220
|
116
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
125
|
100
|
75
|
50
|
25
|
400
|
570
|
543
|
514
|
487
|
712
|
662
|
435
|
395
|
355
|
315
|
275
|
1,000
|
955
|
800
|
645
|
559
|
417
|
|
固定負債合計
|
-
|
32
|
51
|
41
|
539
|
419
|
449
|
277
|
309
|
220
|
116
|
1,367
|
1,318
|
1,383
|
1,395
|
1,811
|
1,816
|
1,343
|
1,495
|
981
|
956
|
698
|
755
|
584
|
963
|
1,384
|
1,354
|
1,130
|
1,102
|
1,506
|
1,590
|
1,030
|
969
|
843
|
804
|
671
|
1,398
|
1,252
|
1,495
|
1,244
|
1,108
|
880
|
|
総負債
|
-
|
230
|
601
|
463
|
2,033
|
1,966
|
6,172
|
2,790
|
2,488
|
1,800
|
1,654
|
3,927
|
3,639
|
3,632
|
3,236
|
3,893
|
3,624
|
3,644
|
3,452
|
2,891
|
3,039
|
2,285
|
2,531
|
1,761
|
2,200
|
2,825
|
2,997
|
2,833
|
2,632
|
3,307
|
3,364
|
2,889
|
2,285
|
2,343
|
2,489
|
2,429
|
3,130
|
2,982
|
3,323
|
3,078
|
2,987
|
2,655
|
|
資本金及び資本剰余金
|
-
|
348
|
2,357
|
2,357
|
2,357
|
2,357
|
3,122
|
5,887
|
5,887
|
5,887
|
5,921
|
5,944
|
5,962
|
5,972
|
5,979
|
5,993
|
6,001
|
6,121
|
6,121
|
6,121
|
6,127
|
6,134
|
6,134
|
6,134
|
1,433
|
1,433
|
1,433
|
1,433
|
1,441
|
1,441
|
1,441
|
1,440
|
1,440
|
1,440
|
1,440
|
1,440
|
1,430
|
1,431
|
1,440
|
1,440
|
1,427
|
1,427
|
|
利益剰余金
|
-
|
-80
|
15
|
60
|
108
|
180
|
898
|
996
|
720
|
764
|
911
|
-2,377
|
-2,618
|
-2,347
|
-2,346
|
-2,637
|
-3,255
|
-3,820
|
-4,755
|
-4,571
|
-4,256
|
-3,883
|
-3,629
|
-3,401
|
1,471
|
1,573
|
1,372
|
1,371
|
1,417
|
1,188
|
-367
|
-198
|
-238
|
-249
|
-223
|
-68
|
53
|
96
|
15
|
110
|
170
|
211
|
|
株主資本
|
66
|
268
|
2,373
|
2,417
|
2,466
|
2,548
|
4,051
|
6,893
|
6,617
|
6,661
|
6,842
|
3,583
|
3,361
|
3,641
|
3,649
|
3,372
|
2,762
|
2,317
|
1,381
|
1,565
|
1,886
|
2,262
|
2,519
|
2,748
|
2,922
|
3,016
|
2,818
|
2,826
|
2,779
|
2,552
|
995
|
1,171
|
1,139
|
1,120
|
1,254
|
1,415
|
1,547
|
1,589
|
1,517
|
1,616
|
1,704
|
1,742
|