|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
589
|
1,112
|
1,097
|
1,053
|
1,063
|
796
|
760
|
796
|
796
|
795
|
840
|
820
|
785
|
727
|
736
|
715
|
611
|
624
|
622
|
1,518
|
1,601
|
1,579
|
1,529
|
1,336
|
1,329
|
1,265
|
1,343
|
1,362
|
1,358
|
1,437
|
1,415
|
1,270
|
1,288
|
1,494
|
1,403
|
942
|
1,267
|
1,504
|
1,522
|
1,786
|
1,689
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
132
|
142
|
142
|
142
|
142
|
192
|
|
売掛金
|
-
|
-
|
98
|
-
|
59
|
49
|
64
|
-
|
74
|
76
|
85
|
-
|
63
|
78
|
71
|
-
|
94
|
102
|
133
|
-
|
145
|
107
|
117
|
-
|
198
|
186
|
190
|
-
|
254
|
274
|
264
|
-
|
232
|
245
|
200
|
-
|
449
|
314
|
429
|
-
|
469
|
467
|
|
流動資産合計
|
-
|
776
|
1,271
|
1,208
|
1,170
|
1,173
|
929
|
889
|
929
|
937
|
940
|
968
|
937
|
923
|
886
|
941
|
881
|
791
|
837
|
812
|
1,748
|
1,786
|
1,770
|
1,750
|
1,630
|
1,633
|
1,584
|
1,769
|
1,821
|
1,905
|
2,033
|
2,075
|
2,100
|
2,209
|
2,423
|
2,584
|
2,584
|
2,916
|
3,304
|
3,326
|
3,769
|
3,758
|
|
有形固定資産
|
-
|
29
|
29
|
30
|
30
|
30
|
29
|
0
|
0
|
1
|
1
|
0
|
2
|
4
|
84
|
84
|
85
|
85
|
85
|
84
|
82
|
78
|
74
|
0
|
1
|
3
|
4
|
5
|
7
|
10
|
24
|
23
|
23
|
23
|
22
|
21
|
20
|
19
|
27
|
24
|
124
|
121
|
|
投資有価証券
|
-
|
8
|
-
|
3
|
-
|
-
|
201
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
126
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
135
|
2,327
|
1,223
|
|
固定資産合計
|
-
|
83
|
78
|
83
|
86
|
83
|
282
|
47
|
36
|
43
|
44
|
39
|
43
|
122
|
195
|
241
|
238
|
340
|
337
|
352
|
346
|
346
|
336
|
281
|
477
|
474
|
465
|
462
|
486
|
954
|
1,069
|
1,151
|
1,533
|
1,643
|
1,729
|
1,767
|
1,910
|
2,504
|
2,366
|
2,278
|
4,510
|
3,367
|
|
総資産
|
-
|
859
|
1,349
|
1,291
|
1,257
|
1,257
|
1,211
|
936
|
966
|
981
|
985
|
1,008
|
981
|
1,045
|
1,081
|
1,183
|
1,119
|
1,131
|
1,174
|
1,164
|
2,095
|
2,133
|
2,106
|
2,032
|
2,107
|
2,107
|
2,049
|
2,232
|
2,308
|
2,860
|
3,103
|
3,227
|
3,634
|
3,852
|
4,152
|
4,352
|
4,495
|
5,420
|
5,670
|
5,604
|
8,279
|
7,126
|
|
短期借入金
|
-
|
-
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
20
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
217
|
300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
18
|
18
|
19
|
19
|
19
|
19
|
89
|
90
|
87
|
70
|
87
|
|
流動負債合計
|
-
|
333
|
295
|
242
|
226
|
233
|
230
|
231
|
244
|
255
|
260
|
269
|
250
|
278
|
268
|
319
|
307
|
327
|
353
|
348
|
325
|
327
|
342
|
364
|
385
|
417
|
393
|
478
|
498
|
567
|
699
|
751
|
1,011
|
1,059
|
1,172
|
1,320
|
1,473
|
1,720
|
1,865
|
1,830
|
2,401
|
2,507
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70
|
66
|
61
|
57
|
52
|
48
|
43
|
322
|
300
|
275
|
253
|
231
|
|
固定負債合計
|
-
|
241
|
316
|
320
|
324
|
356
|
355
|
333
|
323
|
326
|
325
|
321
|
321
|
325
|
377
|
412
|
406
|
409
|
421
|
422
|
414
|
443
|
435
|
435
|
386
|
384
|
369
|
360
|
406
|
858
|
979
|
1,045
|
1,267
|
1,477
|
1,681
|
1,656
|
1,635
|
2,305
|
2,175
|
2,043
|
2,787
|
2,201
|
|
総負債
|
-
|
574
|
612
|
562
|
551
|
590
|
586
|
564
|
567
|
581
|
586
|
590
|
571
|
604
|
646
|
732
|
713
|
736
|
775
|
770
|
740
|
771
|
778
|
799
|
772
|
801
|
763
|
838
|
905
|
1,426
|
1,678
|
1,796
|
2,279
|
2,536
|
2,854
|
2,977
|
3,109
|
4,026
|
4,041
|
3,875
|
5,189
|
4,708
|
|
資本金及び資本剰余金
|
-
|
80
|
455
|
455
|
455
|
455
|
455
|
455
|
474
|
475
|
476
|
487
|
487
|
487
|
488
|
488
|
488
|
488
|
488
|
488
|
1,513
|
1,513
|
1,513
|
1,513
|
1,590
|
1,590
|
1,590
|
1,635
|
1,635
|
1,391
|
1,391
|
1,391
|
1,391
|
1,391
|
1,391
|
1,391
|
1,397
|
1,397
|
1,446
|
1,446
|
1,217
|
1,219
|
|
利益剰余金
|
-
|
215
|
294
|
286
|
263
|
224
|
182
|
-72
|
-63
|
-63
|
-65
|
-58
|
-66
|
-35
|
-50
|
-34
|
-79
|
-90
|
-86
|
-103
|
-156
|
-148
|
-182
|
-277
|
-255
|
-284
|
-304
|
-259
|
-252
|
20
|
6
|
12
|
15
|
-6
|
-24
|
39
|
35
|
30
|
60
|
148
|
394
|
437
|
|
株主資本
|
175
|
284
|
737
|
729
|
705
|
666
|
625
|
371
|
398
|
399
|
399
|
417
|
409
|
440
|
435
|
450
|
406
|
394
|
399
|
394
|
1,355
|
1,361
|
1,328
|
1,233
|
1,335
|
1,305
|
1,286
|
1,393
|
1,403
|
1,433
|
1,424
|
1,430
|
1,354
|
1,315
|
1,298
|
1,375
|
1,385
|
1,394
|
1,629
|
1,729
|
3,090
|
2,417
|