|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,591
|
1,683
|
2,175
|
2,174
|
2,267
|
2,372
|
2,368
|
2,411
|
2,462
|
2,516
|
2,552
|
2,494
|
2,601
|
2,774
|
2,599
|
2,597
|
2,633
|
2,758
|
2,996
|
2,877
|
3,195
|
3,091
|
3,385
|
3,188
|
3,525
|
3,656
|
4,018
|
3,854
|
4,390
|
4,532
|
4,841
|
4,510
|
4,846
|
5,053
|
5,209
|
4,066
|
4,562
|
4,575
|
5,397
|
5,999
|
|
有価証券
|
-
|
7
|
11
|
15
|
2
|
4
|
6
|
121
|
112
|
1
|
3
|
5
|
119
|
2
|
3
|
7
|
120
|
121
|
122
|
127
|
7
|
25
|
111
|
265
|
167
|
174
|
181
|
307
|
342
|
380
|
418
|
378
|
391
|
185
|
188
|
195
|
133
|
138
|
144
|
154
|
162
|
|
流動資産合計
|
-
|
1,786
|
1,916
|
2,407
|
2,422
|
2,509
|
2,627
|
2,760
|
2,845
|
2,762
|
2,816
|
2,909
|
2,988
|
3,018
|
3,136
|
2,954
|
3,090
|
3,178
|
3,528
|
3,731
|
3,552
|
3,922
|
3,940
|
4,457
|
4,124
|
4,517
|
4,677
|
5,087
|
5,009
|
5,580
|
5,700
|
5,989
|
5,859
|
5,842
|
6,081
|
6,595
|
5,075
|
5,569
|
5,752
|
6,570
|
7,192
|
|
有形固定資産
|
-
|
20
|
39
|
38
|
35
|
34
|
31
|
43
|
45
|
43
|
40
|
53
|
52
|
50
|
49
|
51
|
50
|
49
|
51
|
57
|
58
|
57
|
57
|
56
|
54
|
67
|
63
|
59
|
57
|
54
|
51
|
47
|
46
|
52
|
50
|
48
|
47
|
45
|
43
|
89
|
104
|
|
投資有価証券
|
-
|
669
|
662
|
661
|
674
|
663
|
652
|
654
|
664
|
771
|
780
|
760
|
755
|
879
|
880
|
1,150
|
1,064
|
1,059
|
1,112
|
1,109
|
1,196
|
1,242
|
1,348
|
1,229
|
1,344
|
1,363
|
1,378
|
1,237
|
1,349
|
1,214
|
1,215
|
1,119
|
1,128
|
1,362
|
1,360
|
1,027
|
1,580
|
1,605
|
1,635
|
1,540
|
1,518
|
|
固定資産合計
|
-
|
890
|
979
|
990
|
989
|
948
|
946
|
966
|
991
|
1,161
|
1,212
|
1,183
|
1,197
|
1,297
|
1,298
|
1,587
|
1,494
|
1,621
|
2,014
|
2,057
|
2,198
|
2,218
|
2,296
|
2,286
|
2,304
|
2,372
|
2,372
|
2,201
|
2,285
|
2,123
|
2,101
|
2,036
|
2,033
|
2,290
|
2,313
|
2,027
|
2,585
|
2,668
|
2,674
|
2,670
|
2,657
|
|
総資産
|
-
|
2,677
|
2,896
|
3,397
|
3,412
|
3,457
|
3,573
|
3,727
|
3,837
|
3,924
|
4,029
|
4,093
|
4,186
|
4,315
|
4,434
|
4,541
|
4,584
|
4,800
|
5,542
|
5,788
|
5,750
|
6,140
|
6,236
|
6,743
|
6,428
|
6,888
|
7,049
|
7,287
|
7,294
|
7,703
|
7,801
|
8,026
|
7,893
|
8,132
|
8,394
|
8,623
|
7,660
|
8,236
|
8,426
|
9,240
|
9,849
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
53
|
55
|
53
|
55
|
54
|
47
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
607
|
597
|
646
|
591
|
606
|
627
|
668
|
665
|
701
|
693
|
719
|
755
|
788
|
799
|
846
|
828
|
922
|
1,225
|
1,362
|
1,265
|
1,396
|
1,345
|
1,721
|
1,321
|
1,561
|
1,475
|
1,541
|
1,724
|
1,872
|
1,689
|
1,902
|
1,834
|
1,921
|
1,826
|
1,884
|
1,874
|
2,146
|
2,136
|
2,515
|
2,596
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
100
|
85
|
73
|
59
|
46
|
37
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
191
|
210
|
214
|
222
|
219
|
214
|
232
|
258
|
249
|
245
|
251
|
255
|
261
|
254
|
265
|
274
|
274
|
569
|
569
|
560
|
580
|
577
|
590
|
598
|
548
|
533
|
581
|
356
|
369
|
379
|
395
|
391
|
391
|
397
|
398
|
404
|
400
|
403
|
411
|
417
|
|
総負債
|
-
|
799
|
807
|
860
|
814
|
825
|
842
|
900
|
924
|
951
|
939
|
971
|
1,011
|
1,050
|
1,054
|
1,112
|
1,103
|
1,196
|
1,795
|
1,931
|
1,826
|
1,976
|
1,922
|
2,312
|
1,919
|
2,109
|
2,008
|
2,122
|
2,080
|
2,242
|
2,069
|
2,298
|
2,226
|
2,314
|
2,224
|
2,283
|
2,279
|
2,547
|
2,540
|
2,926
|
3,013
|
|
資本金及び資本剰余金
|
-
|
188
|
188
|
566
|
566
|
566
|
576
|
598
|
598
|
598
|
598
|
612
|
613
|
613
|
614
|
614
|
614
|
618
|
618
|
620
|
620
|
621
|
621
|
626
|
626
|
627
|
627
|
629
|
629
|
630
|
630
|
630
|
630
|
630
|
631
|
631
|
631
|
584
|
584
|
585
|
592
|
|
利益剰余金
|
-
|
1,701
|
1,916
|
1,931
|
1,995
|
2,038
|
2,134
|
2,199
|
2,285
|
2,351
|
2,460
|
2,492
|
2,543
|
2,622
|
2,736
|
2,793
|
2,823
|
2,946
|
3,088
|
3,199
|
3,288
|
3,486
|
3,603
|
3,763
|
3,820
|
4,077
|
4,325
|
4,450
|
4,456
|
4,699
|
4,943
|
5,048
|
5,019
|
5,232
|
5,576
|
5,706
|
5,681
|
5,083
|
5,269
|
5,699
|
6,224
|
|
株主資本
|
1,655
|
1,877
|
2,087
|
2,536
|
2,597
|
2,631
|
2,731
|
2,827
|
2,912
|
2,973
|
3,090
|
3,122
|
3,175
|
3,264
|
3,380
|
3,429
|
3,481
|
3,603
|
3,747
|
3,856
|
3,924
|
4,164
|
4,313
|
4,431
|
4,508
|
4,778
|
5,041
|
5,165
|
5,213
|
5,462
|
5,732
|
5,728
|
5,667
|
5,818
|
6,170
|
6,340
|
5,381
|
5,689
|
5,886
|
6,314
|
6,835
|