|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
225
|
872
|
800
|
848
|
786
|
862
|
773
|
727
|
777
|
723
|
807
|
755
|
868
|
864
|
866
|
725
|
832
|
925
|
887
|
832
|
1,267
|
1,229
|
1,111
|
1,171
|
1,373
|
1,305
|
1,234
|
1,237
|
1,445
|
1,406
|
1,480
|
1,499
|
1,725
|
1,621
|
1,603
|
1,613
|
1,863
|
1,974
|
2,116
|
2,109
|
2,463
|
2,414
|
|
流動資産合計
|
-
|
594
|
1,380
|
1,226
|
1,402
|
1,242
|
1,476
|
1,267
|
1,395
|
1,282
|
1,431
|
1,477
|
1,619
|
1,455
|
1,615
|
1,615
|
1,712
|
1,661
|
1,972
|
1,773
|
1,853
|
2,127
|
2,563
|
2,156
|
2,382
|
2,185
|
2,486
|
2,145
|
2,128
|
2,112
|
2,201
|
2,165
|
2,171
|
2,196
|
2,332
|
2,034
|
2,291
|
2,319
|
2,725
|
2,462
|
2,702
|
2,756
|
3,034
|
|
有形固定資産
|
-
|
27
|
23
|
22
|
20
|
20
|
43
|
53
|
51
|
48
|
46
|
54
|
53
|
54
|
51
|
50
|
49
|
57
|
56
|
53
|
50
|
49
|
46
|
45
|
43
|
42
|
39
|
43
|
43
|
43
|
41
|
39
|
37
|
36
|
34
|
35
|
33
|
31
|
31
|
30
|
29
|
28
|
77
|
|
投資有価証券
|
-
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
131
|
346
|
378
|
383
|
388
|
523
|
559
|
622
|
658
|
609
|
617
|
668
|
500
|
482
|
248
|
262
|
246
|
186
|
176
|
172
|
176
|
|
固定資産合計
|
-
|
108
|
101
|
100
|
97
|
192
|
191
|
210
|
207
|
225
|
228
|
245
|
271
|
312
|
309
|
261
|
379
|
558
|
704
|
726
|
497
|
641
|
482
|
698
|
746
|
749
|
774
|
932
|
985
|
1,023
|
1,055
|
1,017
|
1,022
|
1,081
|
931
|
942
|
721
|
746
|
604
|
598
|
611
|
632
|
705
|
|
総資産
|
-
|
703
|
1,482
|
1,327
|
1,500
|
1,435
|
1,668
|
1,477
|
1,603
|
1,508
|
1,660
|
1,722
|
1,890
|
1,768
|
1,924
|
1,876
|
2,091
|
2,220
|
2,677
|
2,499
|
2,351
|
2,769
|
3,045
|
2,855
|
3,129
|
2,935
|
3,260
|
3,078
|
3,114
|
3,136
|
3,256
|
3,182
|
3,194
|
3,277
|
3,264
|
2,978
|
3,012
|
3,066
|
3,329
|
3,061
|
3,314
|
3,388
|
3,739
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
650
|
650
|
650
|
650
|
650
|
650
|
720
|
720
|
720
|
720
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
|
一年内返済予定の長期借入金
|
-
|
73
|
73
|
75
|
67
|
54
|
39
|
28
|
22
|
17
|
13
|
8
|
7
|
7
|
7
|
7
|
7
|
23
|
25
|
27
|
29
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
120
|
118
|
116
|
114
|
114
|
113
|
109
|
106
|
102
|
75
|
50
|
25
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
226
|
274
|
142
|
204
|
127
|
255
|
123
|
159
|
91
|
125
|
164
|
206
|
118
|
208
|
394
|
518
|
548
|
953
|
880
|
899
|
940
|
1,102
|
963
|
1,153
|
1,013
|
1,228
|
1,103
|
1,120
|
1,112
|
1,251
|
1,254
|
1,227
|
1,246
|
1,378
|
1,175
|
1,223
|
1,176
|
1,336
|
1,153
|
1,232
|
1,243
|
1,420
|
|
長期借入金
|
-
|
111
|
38
|
22
|
57
|
50
|
45
|
38
|
35
|
33
|
31
|
29
|
27
|
25
|
24
|
22
|
20
|
101
|
93
|
86
|
78
|
429
|
399
|
368
|
338
|
307
|
276
|
246
|
217
|
188
|
160
|
131
|
102
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
113
|
39
|
23
|
58
|
51
|
46
|
39
|
35
|
33
|
31
|
29
|
27
|
25
|
24
|
22
|
20
|
102
|
95
|
88
|
89
|
432
|
402
|
372
|
341
|
310
|
280
|
249
|
221
|
206
|
173
|
139
|
110
|
87
|
57
|
32
|
8
|
7
|
1
|
1
|
1
|
0
|
45
|
|
総負債
|
-
|
340
|
314
|
166
|
262
|
178
|
302
|
162
|
194
|
124
|
157
|
193
|
234
|
144
|
232
|
416
|
539
|
651
|
1,049
|
969
|
989
|
1,373
|
1,505
|
1,335
|
1,494
|
1,324
|
1,508
|
1,352
|
1,342
|
1,318
|
1,424
|
1,394
|
1,338
|
1,334
|
1,436
|
1,207
|
1,231
|
1,184
|
1,337
|
1,155
|
1,233
|
1,244
|
1,466
|
|
資本金及び資本剰余金
|
-
|
149
|
772
|
772
|
772
|
772
|
775
|
775
|
775
|
794
|
795
|
798
|
842
|
842
|
843
|
852
|
854
|
859
|
859
|
861
|
861
|
861
|
862
|
862
|
863
|
863
|
863
|
863
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
864
|
882
|
882
|
889
|
890
|
890
|
|
利益剰余金
|
-
|
213
|
395
|
388
|
465
|
484
|
591
|
539
|
633
|
589
|
706
|
729
|
813
|
780
|
848
|
826
|
918
|
839
|
947
|
890
|
721
|
756
|
901
|
886
|
983
|
960
|
1,098
|
1,063
|
1,087
|
1,091
|
1,081
|
1,073
|
1,138
|
1,191
|
1,129
|
1,088
|
1,108
|
1,202
|
1,325
|
1,209
|
1,384
|
1,449
|
1,576
|
|
株主資本
|
234
|
362
|
1,168
|
1,160
|
1,237
|
1,256
|
1,366
|
1,315
|
1,409
|
1,383
|
1,503
|
1,528
|
1,656
|
1,623
|
1,692
|
1,459
|
1,552
|
1,568
|
1,627
|
1,530
|
1,361
|
1,395
|
1,539
|
1,518
|
1,633
|
1,610
|
1,751
|
1,725
|
1,771
|
1,817
|
1,830
|
1,787
|
1,855
|
1,941
|
1,827
|
1,770
|
1,780
|
1,881
|
1,991
|
1,905
|
2,080
|
2,143
|
2,273
|