|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,006
|
1,489
|
1,127
|
1,005
|
1,571
|
2,240
|
1,499
|
1,936
|
1,674
|
1,935
|
2,518
|
2,403
|
2,162
|
2,023
|
1,505
|
1,509
|
3,024
|
3,199
|
3,169
|
3,730
|
4,660
|
4,832
|
3,843
|
4,194
|
6,622
|
3,310
|
2,966
|
2,308
|
2,439
|
2,630
|
2,306
|
2,433
|
2,626
|
4,108
|
3,155
|
3,394
|
3,087
|
3,966
|
3,817
|
4,085
|
3,523
|
3,475
|
|
有価証券
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
960
|
1,008
|
1,287
|
1,265
|
1,123
|
1,277
|
1,700
|
1,812
|
1,699
|
2,673
|
2,752
|
3,237
|
2,913
|
3,128
|
3,262
|
3,592
|
3,177
|
3,530
|
2,963
|
3,159
|
2,568
|
2,978
|
2,887
|
4,614
|
3,754
|
4,314
|
4,134
|
5,018
|
4,218
|
-
|
4,613
|
5,083
|
4,618
|
-
|
4,248
|
4,540
|
4,042
|
-
|
4,134
|
-
|
4,393
|
4,738
|
|
流動資産合計
|
-
|
2,469
|
3,087
|
2,963
|
2,865
|
3,204
|
3,898
|
3,694
|
4,355
|
3,963
|
5,395
|
5,923
|
6,396
|
5,821
|
5,969
|
5,622
|
5,946
|
7,329
|
7,752
|
7,354
|
7,758
|
8,213
|
8,626
|
7,698
|
12,347
|
14,314
|
11,198
|
10,833
|
10,820
|
10,441
|
11,206
|
11,826
|
11,716
|
11,466
|
12,506
|
11,330
|
11,686
|
11,077
|
11,667
|
11,792
|
12,123
|
11,947
|
12,304
|
|
有形固定資産
|
-
|
63
|
55
|
51
|
47
|
53
|
50
|
77
|
82
|
85
|
118
|
197
|
322
|
315
|
317
|
315
|
325
|
314
|
300
|
292
|
289
|
280
|
260
|
245
|
998
|
981
|
946
|
957
|
950
|
933
|
952
|
953
|
941
|
927
|
854
|
882
|
881
|
857
|
853
|
828
|
830
|
814
|
790
|
|
投資有価証券
|
-
|
134
|
10
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
534
|
-
|
-
|
-
|
916
|
-
|
-
|
-
|
1,063
|
1,160
|
-
|
1,294
|
1,385
|
1,507
|
1,459
|
1,410
|
1,403
|
-
|
-
|
-
|
1,123
|
-
|
-
|
-
|
1,220
|
-
|
-
|
-
|
230
|
-
|
206
|
-
|
-
|
|
固定資産合計
|
-
|
324
|
198
|
310
|
470
|
476
|
480
|
628
|
642
|
923
|
1,134
|
2,716
|
2,663
|
2,901
|
3,282
|
3,316
|
3,420
|
3,566
|
3,563
|
3,577
|
3,371
|
3,719
|
3,816
|
3,903
|
6,226
|
6,075
|
6,193
|
6,268
|
6,208
|
5,999
|
5,710
|
5,629
|
6,207
|
6,011
|
5,121
|
5,030
|
4,956
|
4,811
|
3,835
|
3,686
|
3,776
|
3,619
|
3,627
|
|
総資産
|
-
|
2,794
|
3,285
|
3,274
|
3,336
|
3,681
|
4,379
|
4,323
|
4,997
|
4,886
|
6,530
|
8,642
|
9,062
|
8,724
|
9,253
|
8,940
|
9,367
|
10,896
|
11,315
|
10,932
|
11,130
|
11,932
|
12,442
|
11,602
|
18,573
|
20,390
|
17,391
|
17,101
|
17,028
|
16,440
|
16,916
|
17,455
|
17,925
|
17,478
|
17,628
|
16,361
|
16,643
|
15,889
|
15,503
|
15,479
|
15,900
|
15,566
|
15,931
|
|
短期借入金
|
-
|
250
|
-
|
-
|
-
|
350
|
-
|
-
|
310
|
150
|
65
|
-
|
-
|
-
|
-
|
200
|
680
|
-
|
-
|
-
|
360
|
200
|
200
|
200
|
3,700
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69
|
169
|
168
|
95
|
95
|
95
|
95
|
575
|
574
|
667
|
545
|
643
|
619
|
671
|
735
|
800
|
868
|
868
|
870
|
871
|
872
|
872
|
948
|
928
|
803
|
682
|
562
|
456
|
359
|
262
|
165
|
71
|
71
|
|
流動負債合計
|
-
|
1,497
|
1,096
|
1,105
|
1,005
|
1,258
|
1,119
|
1,090
|
1,614
|
1,399
|
2,564
|
2,344
|
2,800
|
2,613
|
2,918
|
2,967
|
3,556
|
3,245
|
3,562
|
3,171
|
3,668
|
3,162
|
3,588
|
3,020
|
9,612
|
9,566
|
6,505
|
6,258
|
6,071
|
5,736
|
6,509
|
7,343
|
7,029
|
6,845
|
6,998
|
6,062
|
6,180
|
5,636
|
5,096
|
5,231
|
5,439
|
5,163
|
5,233
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
398
|
355
|
237
|
214
|
190
|
167
|
2,046
|
1,903
|
1,667
|
1,545
|
2,903
|
2,753
|
2,577
|
2,360
|
2,142
|
1,925
|
1,708
|
1,488
|
1,270
|
1,052
|
841
|
1,056
|
836
|
680
|
566
|
451
|
339
|
321
|
303
|
285
|
267
|
250
|
|
固定負債合計
|
-
|
53
|
74
|
77
|
82
|
99
|
103
|
122
|
127
|
133
|
532
|
1,424
|
1,405
|
1,222
|
1,172
|
1,068
|
986
|
2,894
|
2,719
|
2,427
|
2,231
|
3,574
|
3,426
|
3,250
|
3,451
|
3,259
|
2,936
|
2,736
|
2,561
|
2,291
|
2,031
|
1,826
|
2,191
|
1,932
|
1,530
|
1,401
|
1,291
|
1,174
|
1,156
|
1,041
|
1,009
|
974
|
960
|
|
総負債
|
-
|
1,550
|
1,171
|
1,183
|
1,087
|
1,357
|
1,222
|
1,213
|
1,741
|
1,533
|
3,096
|
3,769
|
4,206
|
3,836
|
4,090
|
4,035
|
4,543
|
6,140
|
6,282
|
5,598
|
5,899
|
6,736
|
7,014
|
6,271
|
13,063
|
12,825
|
9,441
|
8,994
|
8,633
|
8,027
|
8,541
|
9,169
|
9,219
|
8,777
|
8,529
|
7,463
|
7,471
|
6,810
|
6,252
|
6,273
|
6,448
|
6,137
|
6,193
|
|
資本金及び資本剰余金
|
-
|
803
|
1,439
|
1,445
|
1,445
|
1,446
|
2,213
|
2,214
|
2,214
|
2,214
|
2,225
|
3,693
|
3,693
|
3,693
|
3,696
|
3,698
|
3,696
|
3,696
|
3,696
|
3,697
|
3,695
|
3,695
|
3,695
|
3,695
|
3,693
|
5,784
|
5,721
|
5,769
|
5,772
|
5,758
|
5,762
|
5,766
|
5,752
|
5,753
|
5,759
|
5,609
|
5,609
|
5,609
|
5,609
|
5,609
|
5,609
|
5,609
|
5,610
|
|
利益剰余金
|
-
|
439
|
674
|
645
|
803
|
877
|
943
|
896
|
1,042
|
1,140
|
1,206
|
1,176
|
1,305
|
1,343
|
1,487
|
1,308
|
1,446
|
1,383
|
1,592
|
1,590
|
1,576
|
1,438
|
1,632
|
1,512
|
1,716
|
1,715
|
2,048
|
2,111
|
2,406
|
2,437
|
2,389
|
2,378
|
2,732
|
2,633
|
3,076
|
2,939
|
3,135
|
2,998
|
3,469
|
3,450
|
3,680
|
3,668
|
3,962
|
|
株主資本
|
794
|
1,242
|
2,114
|
2,090
|
2,248
|
2,323
|
3,156
|
3,109
|
3,255
|
3,353
|
3,434
|
4,873
|
4,856
|
4,889
|
5,163
|
4,904
|
4,824
|
4,757
|
5,034
|
5,333
|
5,230
|
5,196
|
5,428
|
5,331
|
5,510
|
7,564
|
7,950
|
8,108
|
8,396
|
8,412
|
8,374
|
8,286
|
8,705
|
8,701
|
9,099
|
8,897
|
9,172
|
9,078
|
9,251
|
9,205
|
9,452
|
9,428
|
9,738
|