|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
327
|
717
|
639
|
607
|
739
|
656
|
689
|
758
|
856
|
891
|
756
|
754
|
876
|
2,037
|
992
|
845
|
698
|
722
|
330
|
970
|
1,106
|
1,250
|
1,422
|
1,541
|
1,440
|
1,328
|
1,115
|
1,284
|
1,433
|
1,617
|
1,735
|
3,460
|
1,853
|
1,851
|
1,887
|
3,868
|
2,872
|
3,379
|
2,467
|
3,032
|
2,739
|
2,627
|
2,613
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
669
|
611
|
1,055
|
482
|
1,243
|
1,010
|
1,109
|
631
|
786
|
658
|
811
|
712
|
904
|
922
|
1,172
|
746
|
684
|
946
|
1,372
|
698
|
1,093
|
839
|
1,133
|
718
|
972
|
1,241
|
1,503
|
1,024
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
428
|
887
|
785
|
790
|
866
|
946
|
947
|
961
|
1,058
|
1,149
|
1,002
|
1,072
|
1,068
|
2,361
|
1,830
|
1,730
|
2,075
|
1,679
|
1,949
|
2,332
|
2,432
|
2,111
|
2,394
|
2,408
|
2,498
|
2,273
|
2,344
|
2,654
|
2,809
|
2,613
|
2,748
|
4,860
|
3,490
|
2,910
|
3,201
|
5,139
|
4,257
|
4,503
|
3,985
|
4,846
|
4,555
|
4,031
|
4,041
|
|
有形固定資産
|
-
|
1
|
0
|
0
|
14
|
11
|
8
|
7
|
5
|
4
|
2
|
2
|
2
|
15
|
22
|
54
|
50
|
47
|
42
|
38
|
34
|
32
|
27
|
24
|
19
|
57
|
53
|
47
|
43
|
39
|
34
|
34
|
37
|
33
|
28
|
23
|
19
|
57
|
52
|
47
|
41
|
35
|
35
|
26
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
115
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
389
|
388
|
393
|
387
|
438
|
532
|
532
|
533
|
532
|
532
|
537
|
534
|
19
|
18
|
17
|
19
|
97
|
90
|
98
|
|
固定資産合計
|
-
|
50
|
77
|
121
|
148
|
149
|
146
|
142
|
145
|
156
|
168
|
179
|
188
|
254
|
331
|
1,452
|
1,479
|
1,445
|
1,492
|
1,459
|
1,468
|
1,352
|
1,337
|
1,375
|
1,318
|
1,644
|
1,621
|
1,627
|
1,608
|
1,715
|
1,816
|
1,919
|
2,144
|
2,149
|
2,218
|
2,278
|
2,291
|
1,244
|
1,276
|
1,289
|
1,360
|
1,405
|
1,456
|
1,185
|
|
総資産
|
-
|
478
|
965
|
906
|
939
|
1,016
|
1,093
|
1,090
|
1,106
|
1,215
|
1,317
|
1,182
|
1,261
|
1,322
|
2,692
|
3,283
|
3,209
|
3,521
|
3,172
|
3,408
|
3,800
|
3,785
|
3,449
|
3,769
|
3,726
|
4,143
|
3,894
|
3,972
|
4,263
|
4,525
|
4,430
|
4,668
|
7,004
|
5,639
|
5,128
|
5,479
|
7,430
|
5,502
|
5,780
|
5,274
|
6,207
|
5,961
|
5,488
|
5,227
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
280
|
280
|
280
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
200
|
200
|
200
|
240
|
240
|
240
|
240
|
255
|
260
|
235
|
210
|
|
流動負債合計
|
-
|
83
|
170
|
106
|
118
|
155
|
189
|
140
|
149
|
190
|
254
|
141
|
155
|
157
|
212
|
466
|
443
|
671
|
461
|
642
|
978
|
972
|
686
|
573
|
578
|
844
|
604
|
628
|
857
|
935
|
907
|
1,122
|
3,001
|
1,746
|
1,440
|
1,894
|
3,751
|
2,559
|
2,760
|
2,217
|
2,937
|
2,601
|
2,449
|
1,489
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
200
|
575
|
525
|
475
|
425
|
535
|
675
|
615
|
555
|
680
|
747
|
695
|
642
|
|
固定負債合計
|
-
|
2
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
12
|
27
|
23
|
42
|
42
|
42
|
42
|
30
|
30
|
42
|
11
|
438
|
413
|
385
|
360
|
335
|
310
|
285
|
260
|
235
|
612
|
564
|
514
|
464
|
577
|
718
|
658
|
595
|
720
|
787
|
737
|
684
|
|
総負債
|
-
|
85
|
170
|
106
|
131
|
168
|
202
|
153
|
162
|
203
|
267
|
141
|
168
|
185
|
236
|
508
|
485
|
714
|
504
|
672
|
1,008
|
1,015
|
698
|
1,012
|
992
|
1,229
|
964
|
963
|
1,167
|
1,220
|
1,167
|
1,357
|
3,614
|
2,311
|
1,954
|
2,359
|
4,328
|
3,277
|
3,418
|
2,812
|
3,657
|
3,388
|
3,186
|
2,174
|
|
資本金及び資本剰余金
|
-
|
376
|
706
|
706
|
706
|
707
|
709
|
709
|
709
|
716
|
717
|
717
|
733
|
734
|
2,094
|
2,204
|
2,208
|
2,208
|
2,208
|
2,214
|
2,256
|
2,264
|
2,276
|
2,276
|
2,276
|
2,420
|
2,420
|
2,434
|
2,434
|
2,493
|
2,493
|
2,509
|
2,517
|
2,546
|
2,549
|
2,579
|
2,579
|
2,583
|
2,773
|
2,788
|
2,824
|
2,909
|
2,784
|
2,800
|
|
利益剰余金
|
-
|
16
|
88
|
93
|
100
|
140
|
180
|
226
|
234
|
295
|
332
|
323
|
359
|
402
|
360
|
315
|
261
|
332
|
199
|
252
|
261
|
250
|
226
|
239
|
223
|
263
|
277
|
330
|
412
|
542
|
505
|
535
|
591
|
717
|
553
|
467
|
446
|
-439
|
-488
|
-405
|
-363
|
-425
|
-498
|
233
|
|
株主資本
|
288
|
392
|
795
|
800
|
807
|
847
|
890
|
936
|
944
|
1,012
|
1,049
|
1,040
|
1,093
|
1,137
|
2,456
|
2,774
|
2,724
|
2,806
|
2,668
|
2,736
|
2,791
|
2,769
|
2,751
|
2,757
|
2,733
|
2,914
|
2,930
|
3,008
|
3,096
|
3,304
|
3,262
|
3,311
|
3,390
|
3,328
|
3,173
|
3,121
|
3,102
|
2,225
|
2,361
|
2,461
|
2,549
|
2,573
|
2,301
|
3,052
|