|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
535
|
886
|
870
|
918
|
917
|
1,096
|
928
|
1,046
|
1,118
|
1,346
|
1,061
|
1,254
|
1,305
|
1,627
|
1,443
|
1,596
|
1,846
|
1,840
|
1,533
|
1,944
|
1,903
|
2,400
|
2,234
|
2,768
|
2,782
|
3,333
|
2,959
|
3,720
|
3,651
|
3,843
|
3,555
|
4,194
|
3,710
|
4,185
|
3,963
|
4,338
|
3,862
|
4,616
|
4,106
|
4,678
|
4,435
|
5,354
|
4,912
|
|
売掛金
|
-
|
-
|
1,192
|
-
|
1,129
|
1,293
|
1,250
|
1,283
|
1,420
|
1,553
|
1,555
|
1,629
|
1,608
|
1,799
|
1,562
|
1,572
|
1,728
|
1,846
|
1,892
|
1,854
|
1,886
|
2,273
|
-
|
1,879
|
2,002
|
2,329
|
-
|
-
|
-
|
-
|
2,530
|
-
|
-
|
-
|
2,632
|
-
|
-
|
-
|
3,283
|
-
|
-
|
-
|
3,586
|
-
|
|
流動資産合計
|
-
|
1,620
|
2,302
|
2,304
|
2,252
|
2,434
|
2,493
|
2,452
|
2,708
|
2,915
|
3,139
|
2,966
|
3,140
|
3,384
|
3,448
|
3,267
|
3,585
|
3,961
|
3,933
|
3,631
|
4,142
|
4,400
|
4,590
|
4,466
|
5,054
|
5,359
|
5,664
|
5,471
|
6,303
|
6,542
|
6,917
|
6,955
|
7,478
|
7,116
|
7,378
|
7,391
|
7,839
|
7,964
|
8,536
|
8,123
|
8,894
|
9,046
|
9,474
|
9,319
|
|
有形固定資産
|
-
|
253
|
238
|
234
|
231
|
228
|
235
|
232
|
228
|
225
|
91
|
94
|
121
|
117
|
115
|
112
|
109
|
112
|
132
|
128
|
126
|
122
|
120
|
116
|
112
|
108
|
110
|
105
|
101
|
145
|
144
|
139
|
147
|
141
|
138
|
173
|
170
|
181
|
207
|
201
|
195
|
193
|
188
|
183
|
|
投資有価証券
|
-
|
19
|
7
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
92
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
522
|
551
|
|
固定資産合計
|
-
|
809
|
735
|
740
|
736
|
748
|
732
|
732
|
730
|
734
|
574
|
548
|
611
|
605
|
635
|
730
|
721
|
757
|
721
|
740
|
789
|
787
|
774
|
759
|
738
|
783
|
724
|
764
|
517
|
596
|
764
|
763
|
797
|
811
|
798
|
910
|
898
|
1,735
|
1,680
|
1,639
|
1,624
|
1,733
|
1,797
|
1,788
|
|
総資産
|
-
|
2,430
|
3,037
|
3,044
|
2,989
|
3,183
|
3,226
|
3,185
|
3,439
|
3,649
|
3,714
|
3,515
|
3,752
|
3,990
|
4,083
|
3,997
|
4,306
|
4,718
|
4,655
|
4,371
|
4,932
|
5,188
|
5,364
|
5,225
|
5,793
|
6,143
|
6,389
|
6,235
|
6,821
|
7,139
|
7,681
|
7,719
|
8,275
|
7,928
|
8,177
|
8,302
|
8,738
|
9,700
|
10,217
|
9,762
|
10,518
|
10,779
|
11,271
|
11,107
|
|
短期借入金
|
-
|
330
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
103
|
85
|
67
|
50
|
42
|
32
|
32
|
32
|
32
|
32
|
29
|
6
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
22
|
14
|
14
|
14
|
-
|
-
|
|
流動負債合計
|
-
|
1,060
|
1,078
|
1,032
|
865
|
965
|
935
|
887
|
1,009
|
1,058
|
1,023
|
1,091
|
1,162
|
1,295
|
1,305
|
1,223
|
1,298
|
1,547
|
1,601
|
1,254
|
1,508
|
1,631
|
1,634
|
1,383
|
1,609
|
1,694
|
1,750
|
1,502
|
1,695
|
1,758
|
1,960
|
1,908
|
2,041
|
1,936
|
1,980
|
2,126
|
2,101
|
2,620
|
2,674
|
2,461
|
2,869
|
2,903
|
2,792
|
2,738
|
|
長期借入金
|
-
|
129
|
82
|
71
|
60
|
50
|
37
|
29
|
21
|
13
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
185
|
179
|
55
|
52
|
48
|
-
|
-
|
|
固定負債合計
|
-
|
435
|
333
|
328
|
324
|
319
|
333
|
331
|
328
|
326
|
275
|
140
|
159
|
157
|
155
|
89
|
86
|
88
|
105
|
46
|
50
|
55
|
68
|
72
|
76
|
81
|
111
|
115
|
119
|
159
|
168
|
171
|
181
|
183
|
190
|
226
|
230
|
458
|
485
|
354
|
348
|
342
|
297
|
263
|
|
総負債
|
-
|
1,496
|
1,411
|
1,361
|
1,190
|
1,284
|
1,268
|
1,219
|
1,337
|
1,385
|
1,299
|
1,231
|
1,321
|
1,453
|
1,461
|
1,312
|
1,385
|
1,636
|
1,707
|
1,301
|
1,559
|
1,686
|
1,703
|
1,456
|
1,686
|
1,775
|
1,861
|
1,617
|
1,815
|
1,918
|
2,129
|
2,079
|
2,223
|
2,119
|
2,170
|
2,353
|
2,332
|
3,079
|
3,159
|
2,815
|
3,218
|
3,245
|
3,089
|
3,002
|
|
資本金及び資本剰余金
|
-
|
430
|
815
|
850
|
858
|
861
|
880
|
888
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
912
|
913
|
913
|
913
|
1,051
|
|
利益剰余金
|
-
|
524
|
840
|
861
|
966
|
1,061
|
1,120
|
1,117
|
1,223
|
1,382
|
1,496
|
1,489
|
1,630
|
1,737
|
1,835
|
1,894
|
2,137
|
2,297
|
2,373
|
2,482
|
2,745
|
2,921
|
3,076
|
3,186
|
3,535
|
3,789
|
3,950
|
4,041
|
4,433
|
4,644
|
4,955
|
5,038
|
5,463
|
5,384
|
5,742
|
5,808
|
6,254
|
6,337
|
6,783
|
6,849
|
7,509
|
7,670
|
8,170
|
8,035
|
|
株主資本
|
760
|
934
|
1,625
|
1,682
|
1,798
|
1,897
|
1,957
|
1,965
|
2,101
|
2,263
|
2,415
|
2,283
|
2,431
|
2,537
|
2,622
|
2,685
|
2,921
|
3,082
|
2,948
|
3,070
|
3,373
|
3,501
|
3,660
|
3,769
|
4,106
|
4,367
|
4,527
|
4,618
|
5,005
|
5,220
|
5,552
|
5,639
|
6,052
|
5,808
|
6,006
|
5,949
|
6,406
|
6,621
|
7,058
|
6,946
|
7,300
|
7,534
|
8,182
|
8,105
|