|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
186
|
696
|
752
|
569
|
550
|
584
|
618
|
594
|
768
|
781
|
860
|
734
|
771
|
800
|
979
|
927
|
957
|
1,220
|
1,105
|
1,024
|
950
|
868
|
890
|
847
|
886
|
947
|
1,125
|
1,075
|
1,150
|
1,297
|
1,363
|
1,238
|
1,351
|
1,467
|
1,480
|
1,128
|
1,800
|
1,935
|
1,992
|
1,425
|
1,567
|
1,762
|
|
流動資産合計
|
-
|
282
|
799
|
877
|
729
|
721
|
853
|
882
|
927
|
1,057
|
1,059
|
1,117
|
983
|
1,061
|
1,082
|
1,280
|
1,240
|
1,300
|
1,569
|
1,467
|
1,432
|
1,398
|
1,344
|
1,417
|
1,442
|
1,537
|
1,606
|
1,790
|
1,934
|
2,060
|
2,250
|
2,313
|
2,458
|
2,525
|
2,648
|
2,613
|
2,547
|
3,286
|
3,314
|
3,393
|
3,134
|
3,195
|
3,351
|
|
有形固定資産
|
-
|
29
|
24
|
32
|
30
|
106
|
102
|
97
|
95
|
91
|
86
|
106
|
104
|
99
|
110
|
103
|
107
|
111
|
138
|
136
|
131
|
242
|
226
|
258
|
249
|
319
|
303
|
306
|
295
|
283
|
270
|
254
|
244
|
238
|
225
|
212
|
201
|
203
|
233
|
367
|
473
|
453
|
432
|
|
投資有価証券
|
-
|
-
|
-
|
30
|
-
|
-
|
223
|
200
|
289
|
270
|
304
|
251
|
204
|
160
|
158
|
703
|
1,271
|
681
|
554
|
368
|
127
|
100
|
98
|
96
|
113
|
113
|
114
|
117
|
124
|
138
|
145
|
125
|
127
|
139
|
145
|
139
|
198
|
209
|
193
|
211
|
205
|
202
|
208
|
|
固定資産合計
|
-
|
54
|
74
|
172
|
230
|
311
|
482
|
451
|
533
|
504
|
535
|
455
|
403
|
359
|
378
|
915
|
1,495
|
910
|
831
|
732
|
543
|
632
|
664
|
758
|
765
|
863
|
849
|
849
|
842
|
843
|
830
|
806
|
788
|
895
|
891
|
880
|
1,230
|
1,256
|
1,302
|
1,462
|
1,378
|
1,351
|
1,325
|
|
総資産
|
-
|
337
|
874
|
1,049
|
959
|
1,032
|
1,335
|
1,334
|
1,460
|
1,562
|
1,594
|
1,572
|
1,387
|
1,420
|
1,461
|
2,196
|
2,736
|
2,211
|
2,402
|
2,200
|
1,976
|
2,030
|
2,009
|
2,176
|
2,208
|
2,400
|
2,456
|
2,641
|
2,776
|
2,904
|
3,080
|
3,119
|
3,246
|
3,420
|
3,540
|
3,493
|
3,777
|
4,543
|
4,616
|
4,855
|
4,512
|
4,547
|
4,677
|
|
短期借入金
|
-
|
-
|
-
|
15
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
26
|
13
|
26
|
13
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
26
|
22
|
19
|
75
|
75
|
75
|
76
|
72
|
68
|
64
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
45
|
30
|
114
|
99
|
99
|
99
|
99
|
99
|
|
流動負債合計
|
-
|
113
|
118
|
218
|
147
|
182
|
250
|
219
|
193
|
242
|
237
|
304
|
213
|
271
|
242
|
303
|
287
|
355
|
336
|
490
|
372
|
380
|
329
|
417
|
375
|
521
|
499
|
560
|
558
|
573
|
645
|
800
|
785
|
851
|
872
|
901
|
960
|
1,171
|
1,226
|
1,332
|
1,093
|
1,123
|
1,140
|
|
長期借入金
|
-
|
76
|
41
|
86
|
34
|
95
|
87
|
80
|
72
|
65
|
57
|
50
|
42
|
35
|
28
|
24
|
20
|
16
|
252
|
233
|
214
|
195
|
180
|
165
|
150
|
135
|
120
|
105
|
90
|
75
|
60
|
45
|
30
|
15
|
-
|
-
|
-
|
400
|
375
|
350
|
325
|
300
|
275
|
|
固定負債合計
|
-
|
108
|
57
|
101
|
43
|
115
|
162
|
147
|
165
|
155
|
155
|
110
|
87
|
69
|
61
|
243
|
391
|
208
|
420
|
262
|
225
|
206
|
190
|
174
|
160
|
145
|
131
|
112
|
99
|
86
|
74
|
49
|
35
|
20
|
5
|
1
|
2
|
404
|
401
|
369
|
351
|
335
|
320
|
|
総負債
|
-
|
221
|
176
|
320
|
190
|
297
|
412
|
367
|
359
|
397
|
393
|
414
|
300
|
341
|
304
|
546
|
678
|
563
|
756
|
753
|
598
|
587
|
519
|
592
|
535
|
666
|
630
|
673
|
658
|
660
|
720
|
849
|
820
|
871
|
878
|
902
|
963
|
1,575
|
1,627
|
1,701
|
1,445
|
1,459
|
1,461
|
|
資本金及び資本剰余金
|
-
|
82
|
605
|
605
|
605
|
614
|
616
|
623
|
623
|
629
|
626
|
625
|
625
|
631
|
634
|
636
|
636
|
645
|
645
|
652
|
652
|
660
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
661
|
665
|
667
|
668
|
|
利益剰余金
|
-
|
32
|
92
|
123
|
163
|
184
|
236
|
307
|
378
|
438
|
491
|
563
|
638
|
732
|
807
|
879
|
975
|
1,071
|
1,157
|
1,325
|
1,433
|
1,509
|
1,559
|
1,630
|
1,699
|
1,666
|
1,749
|
1,849
|
1,950
|
1,990
|
2,082
|
2,070
|
2,216
|
2,258
|
2,353
|
2,435
|
2,447
|
2,561
|
2,628
|
2,752
|
2,853
|
2,938
|
3,052
|
|
株主資本
|
35
|
115
|
697
|
729
|
768
|
735
|
922
|
966
|
1,101
|
1,164
|
1,201
|
1,158
|
1,087
|
1,079
|
1,157
|
1,649
|
2,057
|
1,647
|
1,645
|
1,446
|
1,378
|
1,443
|
1,489
|
1,583
|
1,671
|
1,733
|
1,824
|
1,967
|
2,117
|
2,243
|
2,360
|
2,269
|
2,425
|
2,548
|
2,661
|
2,590
|
2,814
|
2,966
|
2,988
|
3,154
|
3,066
|
3,087
|
3,216
|