モバイルファクトリー【3912】 業績推移・財務諸表

(単位:千円) 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 - 508,467 482,165 499,927 499,129 590,875 586,459 592,741 568,372 690,237 576,042 793,226 766,599 842,961 761,127 901,973 735,547 791,704 666,675 738,294 688,775 762,249 647,729 733,571 653,800 863,147 651,813 840,864 734,853 917,721 672,840 937,923 833,635 925,617 700,515 915,000 735,000 967,532 695,000 -
売上原価 - 216,609 169,635 186,611 166,945 204,426 189,725 226,577 181,330 258,474 200,946 365,056 365,378 382,887 342,407 399,611 346,442 358,928 313,137 352,061 344,843 379,805 322,803 358,621 349,185 415,495 348,719 418,453 387,820 442,872 362,317 471,637 439,663 467,594 377,169 456,104 386,624 465,236 362,362 -
売上総利益 - 291,858 312,530 313,316 332,183 386,449 396,733 366,164 387,042 431,764 375,095 428,171 401,220 460,074 418,720 502,362 389,105 432,775 353,537 386,233 343,933 382,444 324,926 374,221 304,615 447,651 303,093 422,412 346,356 474,849 310,523 466,286 393,971 458,023 323,345 458,859 348,249 501,945 333,153 -
売上総利益率(%) - -
営業費用 - 210,166 161,195 165,130 169,944 237,168 169,131 197,013 238,197 241,321 239,185 191,625 189,603 194,878 180,400 196,777 114,935 140,948 160,232 148,808 145,954 147,882 147,297 142,461 152,355 158,687 175,156 181,671 157,758 167,273 146,979 146,487 192,528 197,621 150,732 144,260 131,047 148,011 154,260 -
営業利益 - 81,692 151,334 148,187 162,239 149,281 227,602 169,150 148,846 190,442 135,910 236,546 211,617 265,195 238,319 305,585 274,170 291,827 193,305 237,424 197,980 234,562 177,629 232,000 152,000 289,000 127,937 240,063 189,000 307,000 163,544 320,000 201,000 261,188 172,613 315,000 217,000 354,000 178,000 -
経常(税引前)利益 - 81,479 151,361 148,816 162,244 149,395 227,606 155,675 148,881 190,470 135,575 236,127 211,763 265,272 238,550 304,828 274,204 291,830 192,796 239,976 198,011 236,502 177,499 234,101 153,184 289,157 127,845 241,479 189,396 307,664 157,616 320,007 202,287 261,585 171,040 313,960 217,000 355,000 175,000 -
法人税等合計 - 32,714 54,566 48,463 54,337 42,926 70,245 48,202 45,892 -9,558 41,887 72,880 65,577 83,086 72,670 128,379 103,749 30,977 58,954 74,844 61,090 52,048 45,910 77,271 46,560 -32,744 38,851 74,191 55,366 82,599 48,706 100,311 86,658 -206,794 55,046 99,706 70,320 99,440 46,126 -
純利益 - 48,765 96,794 100,354 107,907 106,469 157,360 107,474 102,591 143,813 93,384 163,247 146,186 182,185 165,857 176,287 170,455 260,853 133,841 165,132 136,921 146,644 131,611 150,408 105,955 150,674 87,990 159,179 122,142 189,025 108,821 219,696 114,948 -444,406 113,252 215,085 146,328 224,455 128,908 -
一株あたり利益 25.21 -39.76 41.07 42.58 22.89 -21.08 33.36 11.39 10.87 15.23 9.92 17.72 15.98 19.86 18.15 19.67 19.31 29.42 15.47 19.37 16.06 17.2 15.71 18.14 12.72 18.13 10.74 19.77 15.46 23.81 13.91 28.36 14.58 -56.85 14.7 28.37 19.42 29.71 17.42 -
希薄化後一株あたり利益 - -19.76 - - -18.96 22.29 33.23 -5.27 10.84 15.18 9.89 17.61 15.91 19.43 18.01 19.51 19.17 29.21 15.36 19.23 15.97 17.11 15.63 18.02 12.69 18.12 - - - - - - - - - - - - - -
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 8 - 0 - 37 - 20