|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,003
|
7,233
|
7,542
|
7,385
|
8,279
|
7,267
|
6,855
|
6,797
|
5,890
|
4,889
|
5,116
|
4,462
|
3,655
|
3,104
|
2,926
|
3,254
|
1,796
|
1,040
|
860
|
1,340
|
2,154
|
3,306
|
4,494
|
4,260
|
4,896
|
5,225
|
5,493
|
5,796
|
5,663
|
5,735
|
5,253
|
5,980
|
4,396
|
3,269
|
2,883
|
3,841
|
3,319
|
2,905
|
2,868
|
4,557
|
4,523
|
5,061
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
-
|
2
|
2
|
3
|
-
|
11
|
5
|
9
|
|
流動資産合計
|
-
|
3,541
|
8,854
|
9,236
|
8,688
|
9,634
|
8,620
|
8,410
|
7,839
|
6,891
|
5,795
|
6,438
|
5,571
|
4,824
|
4,783
|
4,405
|
4,619
|
2,755
|
1,986
|
1,834
|
2,074
|
3,312
|
5,529
|
6,086
|
5,787
|
6,061
|
6,431
|
6,772
|
6,969
|
7,080
|
6,954
|
7,954
|
8,133
|
6,949
|
6,423
|
6,040
|
6,767
|
5,585
|
5,771
|
6,757
|
6,787
|
6,812
|
7,305
|
|
有形固定資産
|
-
|
29
|
78
|
93
|
95
|
90
|
86
|
81
|
79
|
74
|
72
|
67
|
66
|
64
|
61
|
57
|
54
|
51
|
118
|
1
|
2
|
1
|
3
|
4
|
6
|
44
|
43
|
46
|
52
|
54
|
53
|
82
|
130
|
139
|
184
|
177
|
159
|
453
|
410
|
388
|
372
|
363
|
348
|
|
固定資産合計
|
-
|
272
|
380
|
487
|
557
|
529
|
446
|
504
|
501
|
604
|
533
|
531
|
522
|
515
|
509
|
497
|
474
|
479
|
737
|
414
|
376
|
312
|
315
|
626
|
438
|
480
|
483
|
432
|
450
|
527
|
577
|
646
|
746
|
1,384
|
1,293
|
1,356
|
1,254
|
1,570
|
1,864
|
1,397
|
1,406
|
1,854
|
1,843
|
|
総資産
|
-
|
3,814
|
9,235
|
9,723
|
9,245
|
10,163
|
9,066
|
8,915
|
8,340
|
7,496
|
6,329
|
6,969
|
6,094
|
5,339
|
5,292
|
4,903
|
5,094
|
3,234
|
2,724
|
2,249
|
2,451
|
3,625
|
5,844
|
6,712
|
6,226
|
6,541
|
6,914
|
7,205
|
7,419
|
7,608
|
7,531
|
8,601
|
8,880
|
8,334
|
7,716
|
7,397
|
8,022
|
7,155
|
7,636
|
8,154
|
8,194
|
8,667
|
9,149
|
|
短期借入金
|
-
|
460
|
210
|
200
|
250
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
300
|
549
|
549
|
549
|
549
|
549
|
549
|
1,049
|
1,049
|
913
|
775
|
638
|
499
|
499
|
500
|
375
|
250
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,392
|
2,088
|
2,461
|
1,345
|
1,310
|
1,445
|
1,470
|
1,157
|
1,273
|
1,248
|
2,163
|
1,700
|
1,519
|
1,621
|
1,753
|
1,293
|
1,277
|
1,178
|
1,066
|
799
|
824
|
1,365
|
1,610
|
737
|
689
|
800
|
934
|
1,009
|
1,043
|
975
|
1,756
|
1,549
|
1,541
|
2,062
|
2,618
|
1,942
|
1,708
|
2,000
|
1,857
|
1,662
|
1,703
|
1,905
|
|
長期借入金
|
-
|
-
|
-
|
-
|
600
|
1,613
|
1,475
|
1,338
|
1,200
|
1,063
|
926
|
1,663
|
1,951
|
1,825
|
1,700
|
1,575
|
1,450
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
26
|
22
|
31
|
626
|
1,633
|
1,503
|
1,361
|
1,219
|
1,083
|
945
|
1,680
|
1,963
|
1,834
|
1,707
|
1,580
|
1,453
|
127
|
0
|
75
|
144
|
134
|
123
|
112
|
51
|
45
|
40
|
35
|
30
|
25
|
20
|
14
|
9
|
3
|
1
|
1
|
1
|
90
|
179
|
232
|
214
|
196
|
178
|
|
総負債
|
-
|
1,419
|
2,111
|
2,492
|
1,972
|
2,945
|
2,950
|
2,832
|
2,376
|
2,357
|
2,194
|
3,843
|
3,665
|
3,354
|
3,328
|
3,333
|
2,746
|
1,404
|
1,179
|
1,141
|
944
|
958
|
1,488
|
1,723
|
788
|
735
|
840
|
969
|
1,039
|
1,069
|
995
|
1,771
|
1,558
|
1,545
|
2,064
|
2,620
|
1,944
|
1,799
|
2,180
|
2,089
|
1,876
|
1,900
|
2,084
|
|
資本金及び資本剰余金
|
-
|
2,910
|
5,840
|
5,840
|
5,840
|
5,847
|
5,850
|
5,850
|
5,861
|
5,861
|
5,861
|
5,861
|
5,861
|
5,861
|
5,861
|
5,850
|
6,600
|
6,600
|
6,600
|
6,600
|
6,918
|
8,123
|
8,554
|
8,554
|
5,001
|
5,036
|
5,036
|
5,064
|
5,064
|
5,103
|
5,103
|
5,103
|
5,103
|
5,142
|
5,151
|
5,151
|
6,804
|
6,806
|
6,806
|
6,806
|
6,838
|
6,838
|
6,838
|
|
利益剰余金
|
-
|
-523
|
1,278
|
1,385
|
1,429
|
1,371
|
514
|
654
|
517
|
-303
|
-1,305
|
-2,348
|
-3,042
|
-3,487
|
-3,506
|
-3,901
|
-3,858
|
-4,376
|
-4,694
|
-5,131
|
-5,415
|
-5,457
|
-4,198
|
-3,566
|
436
|
769
|
1,036
|
1,170
|
1,315
|
1,435
|
1,431
|
1,632
|
1,771
|
1,391
|
442
|
-675
|
-1,021
|
-1,610
|
-1,647
|
-1,016
|
-654
|
-188
|
159
|
|
株主資本
|
1,377
|
2,394
|
7,123
|
7,231
|
7,273
|
7,219
|
6,116
|
6,083
|
5,963
|
5,139
|
4,135
|
3,126
|
2,429
|
1,984
|
1,964
|
1,569
|
2,348
|
1,830
|
1,544
|
1,107
|
1,506
|
2,667
|
4,356
|
4,989
|
5,438
|
5,806
|
6,073
|
6,235
|
6,380
|
6,539
|
6,535
|
6,830
|
7,321
|
6,788
|
5,652
|
4,777
|
6,078
|
5,355
|
5,456
|
6,064
|
6,316
|
6,766
|
7,064
|