|
(単位:千円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
424,424
|
464,420
|
420,725
|
444,538
|
426,954
|
522,287
|
470,831
|
465,747
|
488,478
|
517,115
|
481,212
|
494,099
|
484,200
|
509,215
|
492,004
|
520,888
|
490,535
|
516,016
|
486,793
|
531,125
|
522,339
|
561,996
|
575,647
|
598,286
|
578,915
|
616,059
|
581,209
|
588,140
|
575,390
|
604,302
|
555,841
|
549,929
|
523,837
|
524,366
|
488,751
|
494,249
|
457,604
|
465,396
|
441,503
|
444,000
|
|
売上原価
|
-
|
236,051
|
279,406
|
228,907
|
235,338
|
226,776
|
307,770
|
252,027
|
245,905
|
263,330
|
275,563
|
259,559
|
-
|
205,385
|
262,590
|
268,565
|
311,542
|
-
|
270,747
|
282,567
|
300,554
|
324,457
|
350,029
|
352,773
|
-
|
343,336
|
382,734
|
357,107
|
349,099
|
296,116
|
391,162
|
365,841
|
410,704
|
429,857
|
455,326
|
334,332
|
306,718
|
297,428
|
289,142
|
259,850
|
263,079
|
|
売上総利益
|
-
|
188,372
|
185,014
|
191,818
|
209,199
|
200,178
|
214,517
|
218,803
|
219,843
|
225,147
|
241,552
|
221,653
|
238,715
|
-
|
293,181
|
223,439
|
-
|
176,100
|
208,439
|
204,226
|
211,923
|
197,883
|
141,339
|
222,873
|
252,125
|
268,510
|
264,552
|
224,102
|
239,040
|
208,936
|
213,140
|
189,999
|
-
|
80,308
|
69,040
|
154,418
|
188,478
|
159,229
|
177,200
|
181,653
|
181,363
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
107,937
|
127,922
|
126,108
|
121,726
|
123,950
|
151,017
|
144,554
|
141,469
|
147,055
|
165,541
|
161,172
|
165,364
|
155,386
|
137,329
|
162,639
|
-
|
129,629
|
148,854
|
185,437
|
185,717
|
147,171
|
182,604
|
206,210
|
208,255
|
219,220
|
233,707
|
224,401
|
-
|
202,915
|
174,199
|
220,091
|
186,573
|
197,147
|
182,759
|
161,804
|
144,771
|
145,328
|
151,928
|
161,347
|
143,662
|
|
営業利益
|
-
|
80,436
|
57,091
|
65,709
|
87,473
|
76,228
|
63,501
|
74,249
|
78,373
|
78,093
|
76,011
|
60,480
|
-
|
100,526
|
109,296
|
60,800
|
39,776
|
-
|
120,437
|
18,788
|
-
|
-29,533
|
30,784
|
16,663
|
60,831
|
9,088
|
6,740
|
-299
|
-
|
1,966
|
282,045
|
-30,091
|
-70,053
|
-102,561
|
-114,326
|
-7,000
|
43,321
|
13,901
|
24,778
|
20,305
|
37,695
|
|
経常(税引前)利益
|
-
|
79,859
|
59,303
|
64,945
|
86,366
|
75,375
|
62,670
|
73,329
|
78,980
|
77,127
|
75,937
|
59,820
|
72,714
|
66,420
|
173,097
|
60,575
|
39,161
|
69,044
|
56,201
|
18,337
|
47,344
|
13,605
|
35,544
|
21,038
|
44,079
|
8,749
|
2,454
|
-311
|
48,192
|
14,001
|
38,431
|
-13,381
|
-45,361
|
-104,106
|
-113,562
|
-8,000
|
42,345
|
40,390
|
27,610
|
20,229
|
38,000
|
|
法人税等合計
|
-
|
27,198
|
22,301
|
21,074
|
28,025
|
24,458
|
21,238
|
20,507
|
20,458
|
24,561
|
16,194
|
19,386
|
24,300
|
-
|
66,002
|
19,404
|
1,354
|
11,456
|
35,060
|
5,811
|
-
|
-
|
-7,662
|
6,705
|
23,937
|
3,055
|
-9,053
|
-1,840
|
-
|
-
|
74,911
|
-4,431
|
-14,743
|
-31,214
|
87,523
|
-2,622
|
37,226
|
13,947
|
-51,419
|
6,387
|
19,739
|
|
純利益
|
-
|
52,661
|
37,048
|
43,871
|
58,341
|
50,916
|
41,594
|
49,658
|
43,910
|
52,480
|
59,972
|
40,283
|
49,371
|
44,736
|
143,006
|
41,355
|
2,778
|
23,534
|
17,377
|
9,729
|
32,922
|
8,710
|
48,107
|
14,332
|
28,688
|
5,694
|
5,551
|
-3,733
|
30,921
|
9,414
|
31,259
|
-8,950
|
-32,381
|
-72,892
|
-684,097
|
-4,000
|
69,992
|
26,241
|
53,625
|
13,841
|
43,000
|
|
一株あたり利益
|
54.5
|
74.96
|
-65.2
|
62.18
|
82.65
|
36.06
|
-62.52
|
35.03
|
30.83
|
36.79
|
-54.69
|
8.47
|
10.31
|
9.34
|
15.94
|
8.63
|
0.58
|
4.91
|
3.62
|
2.03
|
6.87
|
1.83
|
10.17
|
3.09
|
6.18
|
1.23
|
1.2
|
-0.81
|
6.72
|
2.07
|
6.9
|
-1.99
|
-7.21
|
-16.23
|
-152.37
|
-1.09
|
15.58
|
5.79
|
11.64
|
2.97
|
9.19
|
|
希薄化後一株あたり利益
|
-
|
64.65
|
-122.99
|
54.33
|
72.32
|
-31.97
|
-54.7
|
30.47
|
26.72
|
32.03
|
-47.13
|
8.11
|
10.06
|
9.1
|
15.5
|
8.42
|
0.56
|
4.78
|
3.55
|
1.99
|
6.74
|
1.79
|
9.93
|
3.02
|
6.06
|
1.21
|
1.2
|
-
|
-
|
2.05
|
6.82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|