gumi【3903】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 17,850 16,781 14,098 13,097 11,563 10,049 11,358 10,264 11,457 11,765 12,104 13,528 13,017 11,550 13,037 11,771 9,898 8,245 7,080 5,704 5,833 8,120 10,083 9,076 8,493 7,588 9,186 7,149 6,303 6,493 7,027 12,025 10,464 9,003 7,719 7,609 4,779 7,327 7,396 6,244 6,077 4,864
流動資産合計 - 20,547 18,761 15,999 15,406 14,381 12,861 14,394 14,855 15,553 15,969 16,500 18,267 17,467 15,896 17,478 16,200 13,736 11,693 9,857 9,403 9,625 11,493 13,543 13,152 13,585 10,580 13,358 11,949 10,012 9,595 10,554 16,137 15,400 13,642 14,531 14,710 11,945 13,429 14,166 13,923 15,737 16,275
有形固定資産 - 339 332 311 281 215 200 188 215 263 262 260 275 262 238 234 251 236 229 220 211 199 190 165 140 135 133 141 134 128 117 157 170 166 169 172 168 164 149 137 92 107 125
投資有価証券 - 1,177 - 2,337 2,007 2,069 2,189 2,141 2,509 1,047 1,442 1,619 1,701 1,863 2,325 2,674 2,581 2,640 2,824 2,955 2,898 2,234 2,209 1,919 1,664 1,823 1,776 1,809 1,782 1,687 1,518 1,569 1,716 3,127 4,875 3,463 2,610 2,754 2,519 2,460 2,445 1,523 1,503
固定資産合計 - 3,111 3,768 3,921 3,713 4,308 4,409 4,317 5,093 4,107 4,804 5,061 5,336 5,600 6,139 6,447 7,136 7,412 8,150 9,436 9,758 10,382 10,511 10,411 10,899 11,427 11,086 8,087 8,010 8,351 8,337 9,264 9,661 11,150 13,373 11,651 10,546 7,387 8,064 8,546 9,308 8,148 8,577
総資産 - 23,658 22,529 19,920 19,119 18,688 17,270 18,711 19,948 19,660 20,773 21,561 23,603 23,068 22,035 23,925 23,336 21,148 19,843 19,293 19,161 20,007 22,004 23,954 24,050 25,012 21,666 21,445 19,959 18,363 17,931 19,819 25,798 26,550 27,014 26,182 25,256 19,333 21,493 22,712 23,231 23,885 24,852
短期借入金 - 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,000 750 1,700 1,316 100 50 - - - - - - - - - - - - - - - - - - - - 1,500 1,500 1,500 1,000 1,000 2,000 2,000 2,000 2,000
一年内返済予定の長期借入金 - 1,000 1,000 1,000 1,000 1,000 1,000 1,332 2,001 1,751 1,667 2,001 2,851 2,851 2,851 3,588 4,998 4,497 3,997 3,451 2,355 2,042 1,729 2,292 2,083 1,999 1,916 2,633 2,633 3,049 3,174 2,293 2,210 2,126 2,367 2,269 1,887 1,506 1,134 1,711 1,519 1,328 1,136
流動負債合計 - 5,012 4,633 4,294 4,236 5,336 4,186 4,684 5,210 4,905 5,677 5,410 5,001 5,253 4,804 5,342 6,779 6,207 5,463 5,041 4,227 4,278 3,900 4,375 4,263 4,576 3,784 5,072 5,092 5,743 5,690 5,030 4,667 4,929 6,034 6,563 6,059 5,322 4,652 5,682 5,216 5,112 4,542
長期借入金 - 1,750 1,500 1,250 1,000 750 500 918 1,915 1,665 1,748 2,623 4,386 3,673 2,960 3,910 1,604 1,208 813 458 750 416 2,083 3,417 2,959 2,500 3,042 4,434 3,776 2,368 2,585 3,869 3,380 2,395 1,576 1,017 825 633 442 250 166 83 -
固定負債合計 - 1,845 1,591 1,342 1,092 836 589 1,007 2,057 1,813 1,896 2,783 4,539 3,824 3,099 4,049 1,743 1,347 952 601 893 558 2,224 3,529 3,075 3,246 3,577 4,658 3,978 2,536 2,666 4,296 3,805 2,958 2,593 2,391 2,345 1,768 1,648 1,073 856 892 868
総負債 - 6,857 6,225 5,636 5,329 6,173 4,775 5,692 7,267 6,718 7,574 8,193 9,539 9,077 7,903 9,391 8,522 7,554 6,415 5,643 5,120 4,837 6,124 7,904 7,339 7,822 7,361 9,731 9,070 8,278 8,356 9,326 8,472 7,886 8,627 8,954 8,405 7,090 6,301 6,755 6,073 6,004 5,411
資本金及び資本剰余金 - 17,671 17,817 16,909 16,948 16,952 16,952 11,930 11,956 11,987 12,105 12,105 12,146 12,148 12,155 12,673 12,682 12,682 12,682 12,697 12,701 12,763 12,763 12,803 12,803 12,807 12,837 12,841 12,841 12,843 12,851 12,893 17,934 18,111 13,390 13,431 13,439 13,443 16,438 16,439 16,439 16,683 16,718
利益剰余金 - -1,108 -1,734 -2,873 -3,240 -4,407 -4,374 1,197 1,754 2,037 2,132 2,221 2,870 2,590 2,664 2,169 2,262 894 723 861 1,323 2,652 3,403 3,506 4,100 4,337 2,462 -304 -1,075 -2,218 -2,788 -2,273 -1,996 -1,773 2,010 1,345 1,671 -3,159 -3,326 -2,559 -1,654 -1,096 152
株主資本 3,497 16,802 16,304 14,284 13,790 12,516 12,494 13,019 12,682 12,942 13,199 13,368 14,064 13,991 14,132 14,534 14,814 13,594 13,428 13,651 14,041 15,170 15,879 16,049 16,712 17,190 14,304 11,714 10,889 10,084 9,576 10,493 17,326 18,664 18,387 17,228 16,852 12,243 15,192 15,956 17,157 17,880 19,441