|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
17,850
|
16,781
|
14,098
|
13,097
|
11,563
|
10,049
|
11,358
|
10,264
|
11,457
|
11,765
|
12,104
|
13,528
|
13,017
|
11,550
|
13,037
|
11,771
|
9,898
|
8,245
|
7,080
|
5,704
|
5,833
|
8,120
|
10,083
|
9,076
|
8,493
|
7,588
|
9,186
|
7,149
|
6,303
|
6,493
|
7,027
|
12,025
|
10,464
|
9,003
|
7,719
|
7,609
|
4,779
|
7,327
|
7,396
|
6,244
|
6,077
|
4,864
|
|
流動資産合計
|
-
|
20,547
|
18,761
|
15,999
|
15,406
|
14,381
|
12,861
|
14,394
|
14,855
|
15,553
|
15,969
|
16,500
|
18,267
|
17,467
|
15,896
|
17,478
|
16,200
|
13,736
|
11,693
|
9,857
|
9,403
|
9,625
|
11,493
|
13,543
|
13,152
|
13,585
|
10,580
|
13,358
|
11,949
|
10,012
|
9,595
|
10,554
|
16,137
|
15,400
|
13,642
|
14,531
|
14,710
|
11,945
|
13,429
|
14,166
|
13,923
|
15,737
|
16,275
|
|
有形固定資産
|
-
|
339
|
332
|
311
|
281
|
215
|
200
|
188
|
215
|
263
|
262
|
260
|
275
|
262
|
238
|
234
|
251
|
236
|
229
|
220
|
211
|
199
|
190
|
165
|
140
|
135
|
133
|
141
|
134
|
128
|
117
|
157
|
170
|
166
|
169
|
172
|
168
|
164
|
149
|
137
|
92
|
107
|
125
|
|
投資有価証券
|
-
|
1,177
|
-
|
2,337
|
2,007
|
2,069
|
2,189
|
2,141
|
2,509
|
1,047
|
1,442
|
1,619
|
1,701
|
1,863
|
2,325
|
2,674
|
2,581
|
2,640
|
2,824
|
2,955
|
2,898
|
2,234
|
2,209
|
1,919
|
1,664
|
1,823
|
1,776
|
1,809
|
1,782
|
1,687
|
1,518
|
1,569
|
1,716
|
3,127
|
4,875
|
3,463
|
2,610
|
2,754
|
2,519
|
2,460
|
2,445
|
1,523
|
1,503
|
|
固定資産合計
|
-
|
3,111
|
3,768
|
3,921
|
3,713
|
4,308
|
4,409
|
4,317
|
5,093
|
4,107
|
4,804
|
5,061
|
5,336
|
5,600
|
6,139
|
6,447
|
7,136
|
7,412
|
8,150
|
9,436
|
9,758
|
10,382
|
10,511
|
10,411
|
10,899
|
11,427
|
11,086
|
8,087
|
8,010
|
8,351
|
8,337
|
9,264
|
9,661
|
11,150
|
13,373
|
11,651
|
10,546
|
7,387
|
8,064
|
8,546
|
9,308
|
8,148
|
8,577
|
|
総資産
|
-
|
23,658
|
22,529
|
19,920
|
19,119
|
18,688
|
17,270
|
18,711
|
19,948
|
19,660
|
20,773
|
21,561
|
23,603
|
23,068
|
22,035
|
23,925
|
23,336
|
21,148
|
19,843
|
19,293
|
19,161
|
20,007
|
22,004
|
23,954
|
24,050
|
25,012
|
21,666
|
21,445
|
19,959
|
18,363
|
17,931
|
19,819
|
25,798
|
26,550
|
27,014
|
26,182
|
25,256
|
19,333
|
21,493
|
22,712
|
23,231
|
23,885
|
24,852
|
|
短期借入金
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,000
|
750
|
1,700
|
1,316
|
100
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,332
|
2,001
|
1,751
|
1,667
|
2,001
|
2,851
|
2,851
|
2,851
|
3,588
|
4,998
|
4,497
|
3,997
|
3,451
|
2,355
|
2,042
|
1,729
|
2,292
|
2,083
|
1,999
|
1,916
|
2,633
|
2,633
|
3,049
|
3,174
|
2,293
|
2,210
|
2,126
|
2,367
|
2,269
|
1,887
|
1,506
|
1,134
|
1,711
|
1,519
|
1,328
|
1,136
|
|
流動負債合計
|
-
|
5,012
|
4,633
|
4,294
|
4,236
|
5,336
|
4,186
|
4,684
|
5,210
|
4,905
|
5,677
|
5,410
|
5,001
|
5,253
|
4,804
|
5,342
|
6,779
|
6,207
|
5,463
|
5,041
|
4,227
|
4,278
|
3,900
|
4,375
|
4,263
|
4,576
|
3,784
|
5,072
|
5,092
|
5,743
|
5,690
|
5,030
|
4,667
|
4,929
|
6,034
|
6,563
|
6,059
|
5,322
|
4,652
|
5,682
|
5,216
|
5,112
|
4,542
|
|
長期借入金
|
-
|
1,750
|
1,500
|
1,250
|
1,000
|
750
|
500
|
918
|
1,915
|
1,665
|
1,748
|
2,623
|
4,386
|
3,673
|
2,960
|
3,910
|
1,604
|
1,208
|
813
|
458
|
750
|
416
|
2,083
|
3,417
|
2,959
|
2,500
|
3,042
|
4,434
|
3,776
|
2,368
|
2,585
|
3,869
|
3,380
|
2,395
|
1,576
|
1,017
|
825
|
633
|
442
|
250
|
166
|
83
|
-
|
|
固定負債合計
|
-
|
1,845
|
1,591
|
1,342
|
1,092
|
836
|
589
|
1,007
|
2,057
|
1,813
|
1,896
|
2,783
|
4,539
|
3,824
|
3,099
|
4,049
|
1,743
|
1,347
|
952
|
601
|
893
|
558
|
2,224
|
3,529
|
3,075
|
3,246
|
3,577
|
4,658
|
3,978
|
2,536
|
2,666
|
4,296
|
3,805
|
2,958
|
2,593
|
2,391
|
2,345
|
1,768
|
1,648
|
1,073
|
856
|
892
|
868
|
|
総負債
|
-
|
6,857
|
6,225
|
5,636
|
5,329
|
6,173
|
4,775
|
5,692
|
7,267
|
6,718
|
7,574
|
8,193
|
9,539
|
9,077
|
7,903
|
9,391
|
8,522
|
7,554
|
6,415
|
5,643
|
5,120
|
4,837
|
6,124
|
7,904
|
7,339
|
7,822
|
7,361
|
9,731
|
9,070
|
8,278
|
8,356
|
9,326
|
8,472
|
7,886
|
8,627
|
8,954
|
8,405
|
7,090
|
6,301
|
6,755
|
6,073
|
6,004
|
5,411
|
|
資本金及び資本剰余金
|
-
|
17,671
|
17,817
|
16,909
|
16,948
|
16,952
|
16,952
|
11,930
|
11,956
|
11,987
|
12,105
|
12,105
|
12,146
|
12,148
|
12,155
|
12,673
|
12,682
|
12,682
|
12,682
|
12,697
|
12,701
|
12,763
|
12,763
|
12,803
|
12,803
|
12,807
|
12,837
|
12,841
|
12,841
|
12,843
|
12,851
|
12,893
|
17,934
|
18,111
|
13,390
|
13,431
|
13,439
|
13,443
|
16,438
|
16,439
|
16,439
|
16,683
|
16,718
|
|
利益剰余金
|
-
|
-1,108
|
-1,734
|
-2,873
|
-3,240
|
-4,407
|
-4,374
|
1,197
|
1,754
|
2,037
|
2,132
|
2,221
|
2,870
|
2,590
|
2,664
|
2,169
|
2,262
|
894
|
723
|
861
|
1,323
|
2,652
|
3,403
|
3,506
|
4,100
|
4,337
|
2,462
|
-304
|
-1,075
|
-2,218
|
-2,788
|
-2,273
|
-1,996
|
-1,773
|
2,010
|
1,345
|
1,671
|
-3,159
|
-3,326
|
-2,559
|
-1,654
|
-1,096
|
152
|
|
株主資本
|
3,497
|
16,802
|
16,304
|
14,284
|
13,790
|
12,516
|
12,494
|
13,019
|
12,682
|
12,942
|
13,199
|
13,368
|
14,064
|
13,991
|
14,132
|
14,534
|
14,814
|
13,594
|
13,428
|
13,651
|
14,041
|
15,170
|
15,879
|
16,049
|
16,712
|
17,190
|
14,304
|
11,714
|
10,889
|
10,084
|
9,576
|
10,493
|
17,326
|
18,664
|
18,387
|
17,228
|
16,852
|
12,243
|
15,192
|
15,956
|
17,157
|
17,880
|
19,441
|