|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
726
|
519
|
-
|
695
|
900
|
645
|
688
|
775
|
1,116
|
703
|
769
|
931
|
1,173
|
869
|
917
|
971
|
1,269
|
1,042
|
1,003
|
1,106
|
1,426
|
1,429
|
1,205
|
1,316
|
1,720
|
1,511
|
1,345
|
1,470
|
1,777
|
1,559
|
1,442
|
1,485
|
1,931
|
1,388
|
1,392
|
1,345
|
1,781
|
1,532
|
1,502
|
1,616
|
|
売上原価
|
-
|
133
|
93
|
-
|
114
|
145
|
119
|
129
|
197
|
173
|
155
|
179
|
288
|
174
|
159
|
169
|
179
|
154
|
153
|
157
|
155
|
230
|
268
|
216
|
248
|
295
|
251
|
243
|
281
|
296
|
320
|
336
|
328
|
402
|
342
|
376
|
351
|
504
|
446
|
461
|
494
|
|
売上総利益
|
-
|
593
|
425
|
-
|
581
|
754
|
525
|
559
|
578
|
943
|
548
|
590
|
642
|
999
|
709
|
747
|
791
|
1,114
|
888
|
846
|
951
|
1,195
|
1,161
|
989
|
1,068
|
1,424
|
1,259
|
1,101
|
1,189
|
1,480
|
1,238
|
1,106
|
1,156
|
1,529
|
1,045
|
1,015
|
994
|
1,276
|
1,085
|
1,041
|
1,121
|
|
売上総利益率（％）
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
410
|
413
|
-
|
450
|
447
|
461
|
478
|
550
|
545
|
579
|
598
|
620
|
628
|
607
|
579
|
600
|
767
|
659
|
600
|
644
|
831
|
706
|
723
|
751
|
867
|
789
|
785
|
806
|
890
|
815
|
810
|
764
|
869
|
991
|
1,042
|
1,161
|
1,131
|
1,068
|
1,063
|
1,020
|
|
営業利益
|
-
|
182
|
11
|
-
|
130
|
307
|
64
|
80
|
27
|
397
|
-32
|
-9
|
21
|
370
|
102
|
167
|
191
|
347
|
229
|
246
|
306
|
364
|
454
|
266
|
317
|
556
|
470
|
314
|
383
|
589
|
423
|
295
|
391
|
659
|
53
|
-28
|
-166
|
143
|
17
|
-22
|
100
|
|
経常（税引前）利益
|
-
|
181
|
11
|
-
|
130
|
293
|
63
|
79
|
25
|
396
|
-32
|
-9
|
21
|
370
|
102
|
168
|
191
|
342
|
228
|
248
|
307
|
363
|
453
|
266
|
317
|
556
|
461
|
315
|
383
|
591
|
424
|
275
|
363
|
636
|
22
|
-54
|
-197
|
-280
|
20
|
-17
|
103
|
|
法人税等合計
|
-
|
57
|
5
|
-
|
44
|
69
|
17
|
23
|
34
|
117
|
23
|
29
|
79
|
121
|
40
|
68
|
53
|
-51
|
76
|
81
|
98
|
117
|
136
|
82
|
98
|
173
|
146
|
107
|
135
|
180
|
147
|
107
|
130
|
228
|
40
|
18
|
-31
|
115
|
8
|
8
|
37
|
|
純利益
|
-
|
107
|
5
|
-
|
85
|
102
|
46
|
39
|
-10
|
279
|
-52
|
-36
|
-56
|
212
|
68
|
104
|
138
|
246
|
151
|
167
|
207
|
175
|
316
|
182
|
218
|
382
|
314
|
208
|
254
|
86
|
277
|
169
|
217
|
292
|
-16
|
-72
|
-229
|
-477
|
12
|
-23
|
65
|
|
一株あたり利益
|
17.39
|
23.04
|
1.14
|
-1.72
|
9.05
|
-3.34
|
2.31
|
1.96
|
-0.49
|
5.08
|
-1.3
|
-0.88
|
-1.39
|
5.31
|
1.72
|
2.61
|
3.46
|
6.06
|
3.82
|
4.24
|
5.27
|
4.39
|
7.86
|
4.45
|
5.5
|
9.92
|
8.17
|
5.47
|
6.65
|
2.47
|
7.21
|
4.44
|
5.61
|
8.36
|
-0.41
|
-1.86
|
-5.97
|
-12.49
|
0.33
|
-0.6
|
1.73
|
|
希薄化後一株あたり利益
|
-
|
-7.43
|
1.1
|
-
|
-
|
-3.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.17
|
5.47
|
6.66
|
2.46
|
7.21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
3.6
|
-
|
0
|
-
|
5.6
|
-
|
0
|
-
|
6
|
-
|
0
|
-
|
6.5
|
-
|
0
|
-
|
6.5
|
-
|
0
|
-
|