|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,799
|
1,793
|
1,751
|
1,892
|
1,917
|
1,904
|
1,959
|
2,251
|
2,510
|
2,286
|
1,797
|
2,010
|
1,985
|
1,782
|
1,674
|
2,576
|
2,679
|
2,656
|
2,945
|
2,766
|
2,754
|
3,056
|
3,194
|
2,807
|
3,247
|
2,978
|
3,222
|
1,936
|
2,238
|
1,934
|
2,265
|
2,489
|
3,007
|
2,862
|
3,218
|
2,854
|
2,394
|
1,871
|
1,347
|
1,540
|
1,832
|
1,707
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
344
|
453
|
770
|
-
|
414
|
470
|
794
|
-
|
442
|
597
|
949
|
-
|
525
|
549
|
757
|
-
|
637
|
520
|
867
|
-
|
642
|
710
|
1,058
|
-
|
493
|
650
|
967
|
-
|
-
|
-
|
1,107
|
-
|
-
|
-
|
990
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,275
|
2,245
|
2,416
|
2,321
|
2,329
|
2,429
|
2,797
|
2,737
|
3,086
|
2,983
|
2,864
|
2,730
|
2,709
|
2,530
|
2,799
|
3,295
|
3,378
|
3,387
|
3,872
|
3,434
|
3,662
|
3,814
|
4,319
|
3,760
|
4,169
|
3,935
|
4,525
|
2,738
|
3,059
|
3,184
|
3,525
|
3,535
|
3,873
|
3,986
|
4,662
|
4,009
|
3,656
|
3,352
|
3,111
|
3,169
|
3,100
|
3,106
|
|
有形固定資産
|
-
|
119
|
107
|
97
|
103
|
102
|
117
|
105
|
106
|
100
|
186
|
173
|
165
|
219
|
223
|
224
|
254
|
247
|
224
|
233
|
218
|
202
|
194
|
177
|
166
|
164
|
150
|
140
|
133
|
129
|
139
|
137
|
137
|
141
|
129
|
158
|
260
|
245
|
267
|
238
|
229
|
218
|
200
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
409
|
697
|
716
|
645
|
689
|
654
|
924
|
826
|
438
|
465
|
454
|
455
|
|
固定資産合計
|
-
|
376
|
444
|
497
|
516
|
493
|
511
|
394
|
550
|
811
|
871
|
888
|
1,022
|
1,070
|
1,075
|
1,066
|
1,092
|
1,069
|
1,015
|
1,076
|
1,005
|
1,005
|
962
|
1,002
|
946
|
946
|
924
|
1,009
|
1,708
|
1,616
|
1,542
|
1,372
|
1,661
|
1,712
|
1,585
|
1,558
|
1,623
|
1,945
|
1,876
|
1,637
|
1,598
|
1,528
|
1,480
|
|
総資産
|
-
|
2,659
|
2,695
|
2,919
|
2,842
|
2,827
|
2,944
|
3,194
|
3,290
|
3,899
|
3,854
|
3,752
|
3,753
|
3,779
|
3,606
|
3,866
|
4,388
|
4,447
|
4,403
|
4,949
|
4,439
|
4,667
|
4,777
|
5,322
|
4,706
|
5,115
|
4,860
|
5,535
|
4,447
|
4,675
|
4,727
|
4,897
|
5,196
|
5,586
|
5,572
|
6,221
|
5,632
|
5,601
|
5,229
|
4,749
|
4,767
|
4,629
|
4,587
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
22
|
51
|
39
|
-
|
34
|
112
|
40
|
-
|
37
|
33
|
28
|
-
|
29
|
40
|
33
|
-
|
23
|
23
|
76
|
-
|
66
|
72
|
97
|
-
|
79
|
94
|
93
|
-
|
132
|
104
|
140
|
-
|
101
|
122
|
218
|
-
|
140
|
224
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
133
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
361
|
312
|
407
|
322
|
317
|
343
|
363
|
413
|
711
|
698
|
550
|
575
|
617
|
496
|
543
|
808
|
768
|
586
|
852
|
780
|
841
|
743
|
1,099
|
809
|
1,036
|
907
|
1,243
|
1,400
|
1,310
|
1,111
|
1,206
|
1,448
|
1,674
|
1,462
|
1,805
|
1,473
|
1,515
|
1,290
|
1,438
|
1,671
|
1,640
|
1,532
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
266
|
233
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
25
|
23
|
21
|
21
|
20
|
20
|
20
|
20
|
292
|
270
|
37
|
37
|
38
|
43
|
43
|
39
|
39
|
39
|
71
|
72
|
72
|
72
|
84
|
85
|
85
|
85
|
85
|
85
|
85
|
84
|
84
|
84
|
84
|
84
|
98
|
109
|
109
|
148
|
156
|
156
|
156
|
156
|
|
総負債
|
-
|
387
|
336
|
429
|
344
|
338
|
363
|
384
|
433
|
1,003
|
968
|
588
|
613
|
655
|
539
|
587
|
847
|
807
|
625
|
924
|
852
|
913
|
815
|
1,184
|
894
|
1,121
|
992
|
1,328
|
1,485
|
1,396
|
1,196
|
1,291
|
1,532
|
1,759
|
1,546
|
1,904
|
1,583
|
1,625
|
1,439
|
1,594
|
1,827
|
1,796
|
1,689
|
|
資本金及び資本剰余金
|
-
|
2,352
|
2,382
|
2,406
|
2,409
|
2,414
|
2,420
|
2,547
|
2,547
|
2,547
|
2,547
|
2,547
|
2,569
|
2,592
|
2,592
|
2,592
|
2,749
|
2,749
|
2,749
|
2,749
|
2,749
|
2,749
|
2,756
|
2,756
|
2,756
|
2,756
|
2,756
|
2,756
|
2,756
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,832
|
2,831
|
2,831
|
2,779
|
2,779
|
|
利益剰余金
|
-
|
-81
|
-24
|
83
|
89
|
74
|
160
|
263
|
309
|
348
|
338
|
617
|
565
|
530
|
474
|
687
|
756
|
860
|
999
|
1,241
|
1,393
|
1,560
|
1,761
|
1,934
|
2,102
|
2,277
|
2,492
|
2,880
|
2,488
|
2,697
|
2,951
|
3,046
|
3,092
|
3,262
|
3,476
|
3,796
|
3,532
|
3,461
|
3,232
|
2,756
|
2,523
|
2,500
|
2,565
|
|
株主資本
|
1,094
|
2,272
|
2,359
|
2,490
|
2,498
|
2,488
|
2,580
|
2,810
|
2,856
|
2,895
|
2,885
|
3,164
|
3,140
|
3,124
|
3,066
|
3,278
|
3,541
|
3,640
|
3,778
|
4,024
|
3,586
|
3,753
|
3,961
|
4,137
|
3,812
|
3,994
|
3,867
|
4,206
|
2,961
|
3,279
|
3,531
|
3,606
|
3,664
|
3,827
|
4,025
|
4,317
|
4,049
|
3,975
|
3,789
|
3,155
|
2,939
|
2,831
|
2,897
|