|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,771
|
2,346
|
1,667
|
1,744
|
1,202
|
1,198
|
2,007
|
2,343
|
2,324
|
2,161
|
2,175
|
2,364
|
2,829
|
2,853
|
2,569
|
2,031
|
3,452
|
3,292
|
2,903
|
4,331
|
3,148
|
2,935
|
2,921
|
2,966
|
3,153
|
3,330
|
3,163
|
3,142
|
2,463
|
2,448
|
3,100
|
3,442
|
2,693
|
2,266
|
2,922
|
2,852
|
3,340
|
3,324
|
2,754
|
2,875
|
2,231
|
2,830
|
2,260
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
11
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
9
|
9
|
9
|
-
|
-
|
|
売掛金
|
-
|
2,998
|
2,960
|
3,330
|
3,619
|
3,243
|
2,970
|
3,119
|
3,111
|
3,053
|
3,187
|
3,343
|
3,282
|
3,104
|
3,160
|
3,121
|
3,022
|
2,687
|
2,837
|
2,952
|
2,870
|
2,758
|
2,290
|
2,229
|
2,334
|
2,075
|
2,002
|
1,975
|
2,210
|
-
|
2,238
|
2,236
|
2,234
|
-
|
2,606
|
2,507
|
2,579
|
-
|
2,522
|
2,462
|
2,609
|
-
|
2,018
|
1,926
|
|
商品及び製品
|
-
|
286
|
344
|
287
|
321
|
330
|
370
|
308
|
283
|
274
|
284
|
308
|
282
|
306
|
367
|
378
|
369
|
410
|
358
|
305
|
254
|
354
|
434
|
347
|
341
|
386
|
428
|
432
|
444
|
432
|
486
|
444
|
554
|
524
|
517
|
510
|
471
|
476
|
586
|
602
|
631
|
623
|
702
|
620
|
|
流動資産合計
|
-
|
7,027
|
6,695
|
6,321
|
6,846
|
6,210
|
6,323
|
7,350
|
7,793
|
7,608
|
7,559
|
7,816
|
8,002
|
8,500
|
8,877
|
8,756
|
8,299
|
9,099
|
8,893
|
8,610
|
9,946
|
8,512
|
8,037
|
7,827
|
8,071
|
7,844
|
8,305
|
8,414
|
8,994
|
8,254
|
8,404
|
8,932
|
9,597
|
8,978
|
8,799
|
9,190
|
9,057
|
9,316
|
9,129
|
8,511
|
9,277
|
8,335
|
8,619
|
8,094
|
|
有形固定資産
|
-
|
4,928
|
5,158
|
5,042
|
5,484
|
5,421
|
5,351
|
5,418
|
5,327
|
5,306
|
5,170
|
5,038
|
4,892
|
4,780
|
4,675
|
5,218
|
5,141
|
5,606
|
5,527
|
5,606
|
7,141
|
6,528
|
6,445
|
6,420
|
6,308
|
6,222
|
6,137
|
6,026
|
5,910
|
2,885
|
2,836
|
2,828
|
2,788
|
2,783
|
2,756
|
2,761
|
2,778
|
2,846
|
2,907
|
2,995
|
2,972
|
3,082
|
3,122
|
3,123
|
|
投資有価証券
|
-
|
221
|
-
|
-
|
-
|
167
|
-
|
-
|
-
|
187
|
-
|
-
|
-
|
218
|
-
|
-
|
-
|
235
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
237
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
184
|
-
|
-
|
-
|
149
|
151
|
187
|
|
固定資産合計
|
-
|
5,329
|
5,534
|
5,399
|
5,840
|
5,740
|
5,683
|
5,700
|
5,651
|
5,738
|
5,671
|
5,556
|
5,405
|
5,253
|
5,205
|
5,719
|
5,571
|
6,080
|
5,994
|
6,041
|
7,542
|
6,973
|
6,873
|
6,859
|
6,707
|
6,639
|
6,529
|
6,339
|
6,189
|
3,546
|
3,472
|
3,494
|
3,554
|
3,627
|
3,601
|
3,688
|
3,700
|
3,780
|
3,858
|
3,952
|
3,857
|
3,974
|
3,995
|
4,006
|
|
総資産
|
-
|
12,356
|
12,229
|
11,720
|
12,686
|
11,950
|
12,006
|
13,050
|
13,443
|
13,346
|
13,230
|
13,372
|
13,407
|
13,753
|
14,082
|
14,475
|
13,870
|
15,180
|
14,887
|
14,650
|
17,488
|
15,484
|
14,910
|
14,686
|
14,778
|
14,482
|
14,834
|
14,753
|
15,183
|
11,800
|
11,875
|
12,427
|
13,151
|
12,604
|
12,400
|
12,877
|
12,757
|
13,096
|
12,987
|
12,463
|
13,134
|
12,309
|
12,614
|
12,100
|
|
買掛金
|
-
|
1,854
|
1,910
|
2,039
|
2,546
|
2,194
|
2,204
|
2,060
|
2,269
|
2,019
|
2,173
|
2,524
|
2,693
|
2,914
|
3,285
|
3,094
|
3,004
|
2,557
|
2,477
|
2,382
|
2,571
|
1,644
|
1,245
|
1,055
|
1,044
|
976
|
1,305
|
1,455
|
1,399
|
1,413
|
1,246
|
1,320
|
1,492
|
1,465
|
1,485
|
1,281
|
1,406
|
1,440
|
1,366
|
1,408
|
1,556
|
1,503
|
1,793
|
1,347
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
335
|
376
|
416
|
420
|
406
|
406
|
482
|
485
|
482
|
482
|
485
|
485
|
485
|
485
|
489
|
485
|
626
|
626
|
622
|
630
|
630
|
537
|
530
|
523
|
510
|
500
|
497
|
497
|
497
|
497
|
617
|
617
|
617
|
617
|
617
|
595
|
540
|
485
|
430
|
396
|
396
|
396
|
400
|
|
流動負債合計
|
-
|
3,695
|
3,694
|
3,182
|
4,154
|
3,392
|
3,467
|
3,773
|
3,983
|
3,718
|
3,777
|
3,754
|
3,750
|
4,086
|
4,537
|
4,891
|
4,323
|
4,477
|
4,327
|
4,015
|
5,782
|
3,983
|
3,511
|
3,345
|
3,297
|
2,977
|
3,503
|
3,638
|
4,126
|
3,514
|
3,693
|
3,889
|
4,835
|
4,422
|
4,289
|
4,789
|
4,553
|
4,826
|
4,707
|
4,242
|
4,780
|
3,913
|
4,406
|
3,757
|
|
長期借入金
|
-
|
2,744
|
2,596
|
2,541
|
2,393
|
2,338
|
2,190
|
2,651
|
2,484
|
2,409
|
2,241
|
2,166
|
1,997
|
1,922
|
1,754
|
1,676
|
1,511
|
2,596
|
2,429
|
2,285
|
3,113
|
2,946
|
2,841
|
2,685
|
2,590
|
2,436
|
2,341
|
2,187
|
2,092
|
1,938
|
1,843
|
2,150
|
2,025
|
1,841
|
1,716
|
1,532
|
1,429
|
1,301
|
1,231
|
1,102
|
1,032
|
904
|
834
|
702
|
|
固定負債合計
|
-
|
3,118
|
2,963
|
2,896
|
2,746
|
2,677
|
2,520
|
2,982
|
2,827
|
2,764
|
2,448
|
2,373
|
2,201
|
2,115
|
1,930
|
1,840
|
1,681
|
2,781
|
2,621
|
2,475
|
3,301
|
3,148
|
3,049
|
2,890
|
2,801
|
2,654
|
2,556
|
2,397
|
2,301
|
2,146
|
2,045
|
2,361
|
2,233
|
2,066
|
1,955
|
1,772
|
1,666
|
1,538
|
1,476
|
1,320
|
1,254
|
1,131
|
1,074
|
935
|
|
総負債
|
-
|
6,813
|
6,657
|
6,078
|
6,901
|
6,068
|
5,987
|
6,755
|
6,810
|
6,482
|
6,225
|
6,127
|
5,951
|
6,201
|
6,468
|
6,731
|
6,004
|
7,258
|
6,948
|
6,490
|
9,083
|
7,131
|
6,559
|
6,235
|
6,097
|
5,631
|
6,059
|
6,035
|
6,427
|
5,661
|
5,739
|
6,249
|
7,068
|
6,489
|
6,245
|
6,561
|
6,220
|
6,364
|
6,184
|
5,563
|
6,034
|
5,044
|
5,480
|
4,692
|
|
資本金及び資本剰余金
|
-
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,196
|
1,210
|
1,210
|
1,210
|
1,210
|
1,224
|
1,224
|
1,224
|
1,224
|
1,236
|
1,236
|
1,231
|
1,236
|
1,228
|
1,231
|
1,234
|
1,238
|
1,231
|
1,234
|
1,238
|
1,241
|
1,237
|
1,240
|
1,244
|
1,247
|
1,242
|
|
利益剰余金
|
-
|
4,345
|
4,359
|
4,438
|
4,576
|
4,697
|
4,846
|
5,113
|
5,422
|
5,664
|
5,805
|
6,033
|
6,240
|
6,357
|
6,413
|
6,531
|
6,684
|
6,715
|
6,742
|
6,945
|
7,181
|
7,156
|
7,114
|
7,198
|
7,417
|
7,576
|
7,502
|
7,488
|
7,525
|
5,002
|
5,006
|
5,051
|
4,943
|
4,962
|
4,988
|
5,146
|
5,366
|
5,544
|
5,608
|
5,723
|
5,919
|
6,092
|
5,926
|
6,172
|
|
株主資本
|
5,313
|
5,543
|
5,572
|
5,642
|
5,786
|
5,882
|
6,019
|
6,295
|
6,633
|
6,864
|
7,006
|
7,245
|
7,456
|
7,552
|
7,614
|
7,744
|
7,866
|
7,922
|
7,938
|
8,160
|
8,406
|
8,353
|
8,351
|
8,450
|
8,680
|
8,851
|
8,775
|
8,717
|
8,756
|
6,140
|
6,136
|
6,177
|
6,083
|
6,115
|
6,155
|
6,317
|
6,537
|
6,732
|
6,803
|
6,900
|
7,100
|
7,265
|
7,134
|
7,408
|