|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,816
|
3,273
|
1,537
|
1,672
|
1,826
|
1,588
|
1,354
|
1,889
|
1,621
|
1,615
|
1,311
|
1,552
|
1,259
|
1,331
|
1,178
|
1,355
|
1,290
|
1,325
|
1,443
|
1,792
|
2,928
|
2,504
|
2,621
|
4,579
|
4,077
|
5,517
|
4,092
|
4,436
|
4,033
|
4,038
|
3,737
|
4,224
|
3,923
|
4,032
|
3,980
|
4,307
|
3,683
|
4,460
|
4,316
|
4,127
|
4,331
|
4,425
|
|
売掛金
|
-
|
2,435
|
2,223
|
2,387
|
2,469
|
3,004
|
3,028
|
4,064
|
3,320
|
3,877
|
4,569
|
4,733
|
4,593
|
4,542
|
4,593
|
4,610
|
3,866
|
3,861
|
3,585
|
3,965
|
4,140
|
3,660
|
3,131
|
4,588
|
4,788
|
4,941
|
4,669
|
6,084
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,794
|
1,808
|
1,548
|
1,693
|
1,758
|
1,516
|
1,581
|
1,660
|
1,754
|
1,846
|
1,871
|
2,007
|
2,015
|
1,972
|
2,117
|
2,247
|
2,247
|
2,251
|
2,105
|
2,154
|
2,315
|
2,016
|
2,008
|
2,118
|
2,388
|
2,359
|
2,483
|
2,639
|
2,872
|
2,825
|
2,801
|
2,877
|
2,943
|
2,858
|
2,719
|
2,331
|
2,559
|
2,574
|
2,604
|
2,555
|
2,682
|
2,735
|
|
流動資産合計
|
-
|
9,085
|
10,594
|
8,900
|
9,637
|
10,622
|
9,873
|
10,562
|
10,237
|
10,782
|
11,575
|
11,592
|
11,664
|
10,735
|
10,990
|
11,317
|
11,202
|
11,506
|
10,948
|
11,347
|
11,490
|
11,981
|
11,219
|
12,592
|
14,556
|
14,318
|
15,507
|
15,681
|
15,351
|
15,921
|
16,461
|
17,468
|
17,503
|
17,713
|
18,325
|
17,971
|
18,173
|
18,183
|
17,890
|
18,381
|
17,507
|
17,936
|
17,342
|
|
有形固定資産
|
-
|
12,856
|
12,099
|
11,817
|
13,126
|
12,695
|
12,250
|
11,903
|
11,805
|
11,507
|
11,249
|
11,007
|
10,075
|
9,836
|
9,783
|
9,737
|
9,903
|
9,889
|
9,740
|
9,641
|
9,613
|
9,397
|
9,268
|
9,200
|
9,228
|
9,086
|
9,134
|
9,122
|
9,496
|
9,667
|
10,563
|
10,633
|
11,907
|
12,449
|
13,348
|
13,621
|
14,748
|
16,184
|
17,334
|
18,581
|
16,242
|
16,113
|
16,202
|
|
投資有価証券
|
-
|
496
|
250
|
258
|
215
|
193
|
209
|
265
|
281
|
312
|
335
|
344
|
309
|
332
|
325
|
248
|
265
|
232
|
231
|
263
|
213
|
209
|
203
|
240
|
255
|
248
|
235
|
246
|
245
|
250
|
258
|
263
|
268
|
269
|
288
|
267
|
301
|
307
|
271
|
298
|
302
|
311
|
378
|
|
固定資産合計
|
-
|
14,364
|
13,787
|
15,006
|
14,785
|
14,310
|
13,840
|
13,749
|
12,954
|
12,663
|
12,425
|
12,181
|
11,233
|
11,583
|
11,410
|
11,176
|
11,281
|
11,218
|
11,068
|
10,903
|
10,815
|
10,503
|
10,406
|
10,292
|
10,470
|
10,190
|
10,391
|
10,259
|
10,812
|
10,826
|
11,796
|
11,714
|
13,126
|
13,533
|
14,525
|
14,660
|
15,802
|
17,174
|
18,402
|
19,546
|
17,762
|
17,629
|
17,908
|
|
総資産
|
-
|
23,450
|
24,381
|
23,906
|
24,423
|
24,931
|
23,713
|
24,311
|
23,190
|
23,446
|
24,000
|
23,773
|
22,897
|
22,318
|
22,400
|
22,493
|
22,483
|
22,723
|
22,017
|
22,250
|
22,305
|
22,484
|
21,625
|
22,883
|
25,025
|
24,508
|
25,897
|
25,939
|
26,163
|
26,747
|
28,257
|
29,183
|
30,630
|
31,245
|
32,851
|
32,631
|
33,976
|
35,357
|
36,293
|
37,927
|
35,269
|
35,566
|
35,250
|
|
買掛金
|
-
|
711
|
887
|
759
|
804
|
988
|
901
|
950
|
933
|
1,313
|
1,171
|
1,242
|
1,252
|
1,328
|
1,255
|
1,268
|
1,124
|
1,168
|
954
|
986
|
1,008
|
1,296
|
545
|
485
|
362
|
531
|
422
|
452
|
499
|
678
|
535
|
320
|
439
|
479
|
261
|
464
|
481
|
502
|
336
|
342
|
394
|
393
|
339
|
|
短期借入金
|
-
|
1,397
|
1,310
|
1,460
|
1,949
|
1,323
|
1,414
|
2,156
|
1,551
|
1,712
|
2,255
|
2,027
|
1,610
|
652
|
1,000
|
800
|
1,000
|
344
|
140
|
740
|
542
|
141
|
-
|
1,000
|
600
|
-
|
500
|
500
|
600
|
-
|
800
|
1,300
|
-
|
2,000
|
2,100
|
1,300
|
-
|
1,800
|
2,300
|
4,100
|
1,500
|
1,400
|
400
|
|
一年内返済予定の長期借入金
|
-
|
2,019
|
2,335
|
2,225
|
2,516
|
2,460
|
2,255
|
2,100
|
1,505
|
1,455
|
1,285
|
1,235
|
1,235
|
1,318
|
1,275
|
1,331
|
1,262
|
1,444
|
1,404
|
1,271
|
1,156
|
1,139
|
939
|
833
|
964
|
906
|
881
|
856
|
839
|
1,131
|
1,106
|
1,305
|
1,655
|
1,598
|
1,733
|
1,924
|
2,245
|
2,387
|
2,347
|
2,307
|
2,252
|
2,465
|
2,405
|
|
流動負債合計
|
-
|
5,906
|
6,164
|
6,012
|
7,167
|
6,553
|
6,063
|
6,841
|
6,029
|
6,216
|
6,764
|
6,500
|
6,601
|
5,277
|
5,324
|
5,201
|
5,410
|
4,868
|
4,381
|
4,759
|
4,915
|
4,377
|
3,312
|
4,253
|
4,980
|
3,836
|
4,778
|
4,433
|
4,888
|
3,695
|
4,757
|
4,633
|
4,523
|
5,613
|
6,121
|
5,278
|
5,538
|
6,246
|
7,138
|
9,204
|
6,769
|
6,209
|
5,756
|
|
長期借入金
|
-
|
2,630
|
3,460
|
3,398
|
2,519
|
3,819
|
3,365
|
3,031
|
3,139
|
2,830
|
2,522
|
2,213
|
1,904
|
2,003
|
1,713
|
1,806
|
1,516
|
2,177
|
1,841
|
1,600
|
1,365
|
1,823
|
1,648
|
1,473
|
2,252
|
2,041
|
1,831
|
1,621
|
1,411
|
2,390
|
2,130
|
2,823
|
4,095
|
3,715
|
4,260
|
4,897
|
5,949
|
6,200
|
5,640
|
5,080
|
4,535
|
5,215
|
4,640
|
|
固定負債合計
|
-
|
3,798
|
4,429
|
4,360
|
4,095
|
5,438
|
4,826
|
4,468
|
4,688
|
4,303
|
4,005
|
3,710
|
3,439
|
3,316
|
3,034
|
3,124
|
2,820
|
3,481
|
3,139
|
2,902
|
2,680
|
3,081
|
2,911
|
2,748
|
3,445
|
3,230
|
3,025
|
2,798
|
1,943
|
2,865
|
2,545
|
3,185
|
4,534
|
4,129
|
4,663
|
5,278
|
6,071
|
6,306
|
5,742
|
5,167
|
4,597
|
5,274
|
4,705
|
|
総負債
|
-
|
9,704
|
10,593
|
10,372
|
11,262
|
11,991
|
10,889
|
11,309
|
10,717
|
10,520
|
10,769
|
10,210
|
10,041
|
8,594
|
8,359
|
8,325
|
8,230
|
8,350
|
7,520
|
7,660
|
7,594
|
7,458
|
6,224
|
7,001
|
8,425
|
7,066
|
7,802
|
7,231
|
6,832
|
6,560
|
7,302
|
7,818
|
9,057
|
9,742
|
10,784
|
10,556
|
11,609
|
12,552
|
12,881
|
14,371
|
11,366
|
11,482
|
10,460
|
|
資本金及び資本剰余金
|
-
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,184
|
6,189
|
6,198
|
6,198
|
6,209
|
6,209
|
6,209
|
6,209
|
6,184
|
6,184
|
6,184
|
6,184
|
6,192
|
6,192
|
6,184
|
6,184
|
6,186
|
|
利益剰余金
|
-
|
7,742
|
7,878
|
7,748
|
7,604
|
7,415
|
7,437
|
7,617
|
6,956
|
7,382
|
7,633
|
7,927
|
7,189
|
7,930
|
8,243
|
8,414
|
8,480
|
8,604
|
8,756
|
8,826
|
8,956
|
9,315
|
9,689
|
10,123
|
10,747
|
11,550
|
12,200
|
12,789
|
13,375
|
14,160
|
14,822
|
15,214
|
15,520
|
15,740
|
16,070
|
16,054
|
16,184
|
16,576
|
17,102
|
17,210
|
17,274
|
17,503
|
18,149
|
|
株主資本
|
13,305
|
13,745
|
13,787
|
13,534
|
13,160
|
12,940
|
12,823
|
13,002
|
12,473
|
12,926
|
13,231
|
13,564
|
12,857
|
13,725
|
14,041
|
14,168
|
14,253
|
14,374
|
14,497
|
14,590
|
14,710
|
15,026
|
15,402
|
15,883
|
16,601
|
17,442
|
18,095
|
18,709
|
19,332
|
20,187
|
20,955
|
21,365
|
21,572
|
21,503
|
22,067
|
22,075
|
22,367
|
22,805
|
23,412
|
23,556
|
23,903
|
24,083
|
24,789
|