|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,465
|
3,256
|
2,862
|
2,676
|
3,158
|
3,440
|
3,041
|
2,668
|
2,720
|
2,547
|
2,730
|
3,001
|
3,002
|
3,553
|
2,863
|
3,110
|
2,413
|
2,625
|
2,279
|
2,529
|
3,457
|
3,618
|
3,668
|
4,727
|
4,060
|
4,225
|
3,557
|
4,566
|
4,825
|
5,298
|
4,982
|
4,840
|
4,353
|
5,741
|
5,216
|
5,660
|
5,417
|
5,077
|
3,909
|
5,003
|
4,925
|
5,517
|
4,903
|
|
売掛金
|
-
|
7,379
|
6,796
|
7,215
|
7,211
|
7,368
|
6,630
|
6,823
|
7,130
|
7,145
|
6,999
|
7,467
|
7,841
|
7,616
|
7,504
|
7,335
|
7,445
|
7,426
|
6,949
|
6,687
|
6,900
|
7,529
|
6,174
|
5,768
|
6,432
|
6,853
|
6,222
|
6,177
|
6,814
|
-
|
6,593
|
7,053
|
6,408
|
-
|
6,464
|
6,878
|
6,442
|
-
|
6,801
|
6,733
|
6,991
|
-
|
6,079
|
6,379
|
|
流動資産合計
|
-
|
20,875
|
20,643
|
20,302
|
20,116
|
20,358
|
20,154
|
19,732
|
20,043
|
20,004
|
19,526
|
20,288
|
20,666
|
19,965
|
20,750
|
20,026
|
21,296
|
19,977
|
20,051
|
19,954
|
20,614
|
21,267
|
19,870
|
18,585
|
19,286
|
18,482
|
18,690
|
18,335
|
20,380
|
21,394
|
21,025
|
21,721
|
21,435
|
21,537
|
23,167
|
22,378
|
22,317
|
22,600
|
22,853
|
21,621
|
22,874
|
21,639
|
22,086
|
22,169
|
|
有形固定資産
|
-
|
14,314
|
14,524
|
14,657
|
14,518
|
14,589
|
14,330
|
14,043
|
13,860
|
13,974
|
13,776
|
13,749
|
13,711
|
13,616
|
14,105
|
14,386
|
14,969
|
14,272
|
14,280
|
14,228
|
14,180
|
17,752
|
17,561
|
17,041
|
16,762
|
16,538
|
16,318
|
16,346
|
16,262
|
16,302
|
16,133
|
16,101
|
15,668
|
15,533
|
15,603
|
15,782
|
15,633
|
15,906
|
16,037
|
16,050
|
16,412
|
16,703
|
17,058
|
17,596
|
|
投資有価証券
|
-
|
3,662
|
-
|
-
|
-
|
2,302
|
-
|
-
|
-
|
2,620
|
-
|
-
|
-
|
3,031
|
-
|
-
|
-
|
2,745
|
-
|
-
|
-
|
4,127
|
4,281
|
4,259
|
4,410
|
4,652
|
4,619
|
4,793
|
4,818
|
5,029
|
5,099
|
5,117
|
5,036
|
5,012
|
5,245
|
5,495
|
5,420
|
5,878
|
6,032
|
5,734
|
6,004
|
6,318
|
6,238
|
6,752
|
|
固定資産合計
|
-
|
19,632
|
19,688
|
19,736
|
19,644
|
19,041
|
18,755
|
18,473
|
18,517
|
18,270
|
18,143
|
18,251
|
18,336
|
18,096
|
19,017
|
19,523
|
19,665
|
18,259
|
18,314
|
18,318
|
18,433
|
22,919
|
22,789
|
22,248
|
22,096
|
22,176
|
21,857
|
22,033
|
21,937
|
22,180
|
22,079
|
22,054
|
21,490
|
21,410
|
21,691
|
22,126
|
21,864
|
23,113
|
23,477
|
23,220
|
23,874
|
24,447
|
24,737
|
25,887
|
|
総資産
|
-
|
40,508
|
40,331
|
40,039
|
39,760
|
39,399
|
38,910
|
38,206
|
38,561
|
38,275
|
37,669
|
38,539
|
39,003
|
38,061
|
39,767
|
39,549
|
40,962
|
38,237
|
38,366
|
38,273
|
39,047
|
44,186
|
42,660
|
40,834
|
41,383
|
40,658
|
40,547
|
40,369
|
42,318
|
43,574
|
43,105
|
43,776
|
42,925
|
42,948
|
44,859
|
44,504
|
44,181
|
45,713
|
46,331
|
44,842
|
46,748
|
46,087
|
46,823
|
48,057
|
|
買掛金
|
-
|
5,525
|
5,579
|
5,160
|
5,501
|
5,871
|
6,060
|
5,523
|
5,776
|
5,839
|
6,067
|
6,032
|
5,997
|
6,006
|
6,429
|
6,175
|
6,603
|
6,033
|
6,303
|
5,996
|
5,925
|
5,407
|
4,719
|
3,583
|
4,446
|
5,007
|
5,832
|
5,905
|
6,496
|
6,326
|
5,870
|
5,880
|
6,053
|
5,222
|
5,885
|
5,439
|
5,603
|
6,253
|
6,639
|
5,804
|
5,536
|
5,123
|
5,329
|
4,988
|
|
短期借入金
|
-
|
6,520
|
6,988
|
6,526
|
5,757
|
5,925
|
6,309
|
6,621
|
5,670
|
4,377
|
4,936
|
5,050
|
5,121
|
4,633
|
5,937
|
5,881
|
6,887
|
5,643
|
7,676
|
8,449
|
7,855
|
8,107
|
9,798
|
9,779
|
9,652
|
5,347
|
5,380
|
4,311
|
4,360
|
2,798
|
2,335
|
2,840
|
2,665
|
4,289
|
5,918
|
6,319
|
6,555
|
5,992
|
5,747
|
6,518
|
7,606
|
6,877
|
5,990
|
6,583
|
|
一年内返済予定の長期借入金
|
-
|
1,666
|
1,717
|
1,862
|
2,097
|
2,089
|
1,997
|
2,006
|
2,113
|
2,269
|
2,782
|
2,869
|
2,821
|
2,676
|
2,007
|
1,976
|
2,071
|
2,233
|
2,347
|
2,344
|
2,528
|
3,256
|
2,733
|
2,669
|
2,540
|
2,524
|
2,274
|
2,250
|
2,256
|
1,882
|
2,519
|
2,586
|
2,439
|
2,433
|
1,642
|
1,756
|
1,591
|
1,617
|
1,555
|
1,377
|
1,431
|
1,562
|
1,851
|
1,876
|
|
流動負債合計
|
-
|
16,720
|
17,315
|
16,779
|
16,337
|
17,195
|
17,376
|
17,069
|
16,518
|
15,422
|
16,157
|
16,700
|
16,867
|
16,870
|
18,274
|
18,182
|
19,949
|
18,088
|
19,863
|
20,124
|
19,558
|
20,281
|
20,117
|
18,905
|
19,384
|
15,852
|
16,228
|
15,433
|
16,459
|
14,843
|
14,116
|
14,858
|
14,697
|
16,078
|
17,437
|
18,056
|
18,023
|
18,405
|
18,166
|
18,029
|
18,743
|
18,197
|
18,042
|
18,774
|
|
長期借入金
|
-
|
6,023
|
5,550
|
5,816
|
6,359
|
6,154
|
6,029
|
5,924
|
6,314
|
5,928
|
4,590
|
4,357
|
4,127
|
3,907
|
4,211
|
4,132
|
4,504
|
4,601
|
3,797
|
3,692
|
4,905
|
6,553
|
5,689
|
6,032
|
5,717
|
5,749
|
5,111
|
5,140
|
4,956
|
7,228
|
6,217
|
5,886
|
5,310
|
5,339
|
5,236
|
4,938
|
4,927
|
4,708
|
4,895
|
4,458
|
4,894
|
5,198
|
6,186
|
5,906
|
|
固定負債合計
|
-
|
9,509
|
9,000
|
9,306
|
9,857
|
9,708
|
9,856
|
9,773
|
10,161
|
9,592
|
8,192
|
8,017
|
7,821
|
7,184
|
7,500
|
7,331
|
7,603
|
8,685
|
7,757
|
7,614
|
8,872
|
11,500
|
10,659
|
11,031
|
10,603
|
9,492
|
8,772
|
8,845
|
8,753
|
11,114
|
10,041
|
9,714
|
9,012
|
8,498
|
8,431
|
8,268
|
8,239
|
7,911
|
8,120
|
7,420
|
7,961
|
8,259
|
9,234
|
9,163
|
|
総負債
|
-
|
26,230
|
26,316
|
26,086
|
26,195
|
26,903
|
27,232
|
26,842
|
26,679
|
25,015
|
24,350
|
24,717
|
24,689
|
24,055
|
25,775
|
25,514
|
27,553
|
26,774
|
27,621
|
27,739
|
28,430
|
31,781
|
30,777
|
29,937
|
29,988
|
25,344
|
25,001
|
24,279
|
25,213
|
25,957
|
24,158
|
24,572
|
23,710
|
24,577
|
25,869
|
26,324
|
26,262
|
26,317
|
26,286
|
25,449
|
26,705
|
26,457
|
27,276
|
27,937
|
|
資本金及び資本剰余金
|
-
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,476
|
6,661
|
6,661
|
6,661
|
6,661
|
5,557
|
5,557
|
5,574
|
5,584
|
5,584
|
5,584
|
5,594
|
7,592
|
7,592
|
5,366
|
5,371
|
5,371
|
5,287
|
5,287
|
5,287
|
4,155
|
4,155
|
3,019
|
3,019
|
3,019
|
3,019
|
3,299
|
3,299
|
3,331
|
3,331
|
3,331
|
|
利益剰余金
|
-
|
6,249
|
5,837
|
5,807
|
5,469
|
4,881
|
4,338
|
4,252
|
4,340
|
4,877
|
4,811
|
5,068
|
5,314
|
5,037
|
4,853
|
4,839
|
4,637
|
2,721
|
3,667
|
3,581
|
3,501
|
4,275
|
3,629
|
2,601
|
2,796
|
3,122
|
3,539
|
6,178
|
6,807
|
6,999
|
7,896
|
8,001
|
8,495
|
8,197
|
8,333
|
8,423
|
8,445
|
8,585
|
8,775
|
9,190
|
9,425
|
9,179
|
9,331
|
9,601
|
|
株主資本
|
12,891
|
14,278
|
14,015
|
13,953
|
13,565
|
12,495
|
11,678
|
11,363
|
11,882
|
13,260
|
13,318
|
13,821
|
14,313
|
14,006
|
13,992
|
14,034
|
13,408
|
11,462
|
10,744
|
10,534
|
10,617
|
12,404
|
11,883
|
10,896
|
11,395
|
15,313
|
15,546
|
16,090
|
17,105
|
17,616
|
18,946
|
19,203
|
19,215
|
18,370
|
18,989
|
18,179
|
17,919
|
19,396
|
20,044
|
19,392
|
20,043
|
19,630
|
19,546
|
20,119
|