中越パルプ工業【3877】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,782 6,415 5,555 8,585 6,624 4,285 6,129 6,944 6,365 1,102 3,545 4,055 4,757 2,448 4,545 3,019 5,918 3,449 4,253 3,778 7,222 3,791 7,781 9,414 15,575 15,137 15,703 13,106 14,861 13,199 11,845 8,199 8,110 5,665 8,470 5,258 10,670 8,197 6,661 5,815 9,005 3,936 4,076
売掛金 - 25,258 22,969 23,101 26,253 24,330 21,977 21,199 23,639 22,640 21,326 22,269 23,381 23,474 20,800 21,517 23,578 24,156 22,983 21,947 24,820 20,972 17,222 17,533 21,792 21,286 20,692 19,813 24,151 22,720 22,509 23,112 28,188 27,317 26,326 27,452 30,084 28,457 28,246 27,246 29,684 26,090 25,738 24,927
商品及び製品 - 8,000 7,585 8,329 7,924 8,229 7,837 8,870 7,696 7,462 6,373 7,854 8,312 7,934 6,345 8,528 7,638 8,751 7,011 9,097 8,871 10,597 9,775 9,112 7,897 8,586 8,039 7,500 8,941 8,124 7,977 9,936 8,677 9,730 7,965 11,030 9,550 10,064 8,455 9,813 8,425 10,353 8,859 11,096
流動資産合計 - 47,932 47,479 47,517 53,507 48,255 43,448 44,560 47,060 45,807 39,509 43,350 45,853 45,416 39,612 42,512 43,723 47,672 44,464 45,372 47,924 47,970 41,117 43,342 48,247 53,041 52,575 50,928 54,536 53,301 52,049 53,832 55,298 53,943 50,993 57,089 55,749 57,939 54,317 52,645 54,638 54,612 48,810 50,211
有形固定資産 - 74,254 75,807 77,382 77,315 75,972 73,643 72,139 71,319 69,735 69,555 68,191 67,146 61,403 61,317 60,015 59,368 57,650 56,937 57,724 57,171 56,618 56,581 56,921 56,103 54,293 53,838 53,552 53,172 52,688 51,807 52,121 52,004 52,080 54,023 54,278 54,902 54,152 54,431 54,675 54,338 50,894 51,342 50,714
投資有価証券 - 5,887 6,161 5,817 5,925 5,250 7,732 7,872 8,609 8,593 8,871 8,993 9,169 8,992 9,323 9,567 8,586 7,852 7,529 7,615 7,908 7,295 7,436 7,497 7,423 7,768 7,768 8,195 8,240 8,256 8,418 8,834 9,311 9,449 9,693 10,245 10,286 10,792 11,437 11,268 11,526 11,651 11,844 12,956
固定資産合計 - 82,412 84,101 85,568 86,119 84,529 84,994 84,167 84,709 84,732 86,897 86,485 86,516 80,648 81,366 80,051 78,464 75,974 74,534 74,858 74,306 72,862 72,966 72,751 72,007 70,448 69,885 69,659 69,410 68,707 67,819 68,195 68,543 68,769 70,758 70,884 71,318 70,925 71,404 71,268 70,864 67,275 67,919 67,667
総資産 - 130,345 131,581 133,085 139,626 132,784 128,443 128,727 131,769 130,539 126,406 129,835 132,369 126,064 120,978 122,563 122,187 123,646 118,999 120,230 122,230 120,833 114,084 116,094 120,255 123,490 122,460 120,598 123,962 122,029 119,894 122,056 123,876 122,751 121,794 128,022 127,121 128,923 125,784 123,978 125,569 121,888 116,730 117,878
買掛金 - 14,200 12,772 13,707 16,644 14,236 10,657 11,216 14,928 12,874 11,556 14,089 16,536 16,122 12,524 13,567 15,386 16,277 13,795 13,050 15,868 14,764 10,452 9,404 11,896 11,802 11,334 10,265 14,738 12,979 12,181 14,064 17,414 15,548 12,713 18,115 17,259 17,644 16,539 14,923 17,902 16,928 13,691 14,863
短期借入金 - 32,273 32,057 32,413 27,986 27,558 27,282 27,364 29,338 29,526 29,195 31,112 29,039 28,553 28,203 26,035 26,409 25,572 25,399 26,383 32,829 32,850 33,265 35,731 30,016 30,568 30,483 27,398 27,003 27,328 27,043 24,208 23,996 26,175 26,354 26,652 26,430 24,774 24,781 24,718 28,706 28,603 28,062 27,493
一年内返済予定の長期借入金 - 11,273 - - - 6,758 - - - 8,726 - - - 7,753 - - - 5,122 - - - 12,000 - - - 7,818 - - - 6,428 - - - 7,650 - - - 5,828 - - - 9,283 - -
流動負債合計 - 56,717 55,462 54,664 54,670 48,254 44,931 44,923 51,219 49,345 46,872 51,746 52,146 52,176 49,327 47,547 49,328 46,928 44,401 44,431 54,261 52,875 48,382 51,270 48,815 47,425 47,101 43,525 47,885 46,569 44,480 43,495 47,264 47,239 46,735 51,393 51,387 50,404 48,276 46,632 53,377 52,103 48,216 48,523
長期借入金 - 14,482 14,355 16,427 23,540 23,153 22,441 22,145 18,787 19,058 18,011 16,003 18,923 19,294 18,312 20,767 20,529 22,835 21,793 21,852 13,804 13,864 12,947 13,220 20,078 22,796 21,524 22,872 21,570 20,442 19,150 21,578 20,273 17,757 16,494 16,177 15,027 16,862 15,356 13,809 8,484 8,494 7,679 6,780
固定負債合計 - 22,511 22,215 24,255 31,432 31,298 29,761 29,500 26,214 26,386 25,375 23,191 26,185 24,611 23,633 26,113 25,922 28,256 27,247 27,356 19,367 19,493 18,647 18,928 25,855 28,608 27,314 28,683 27,580 26,839 25,537 28,018 26,727 23,878 22,605 22,255 21,122 22,917 21,026 19,546 14,231 13,843 13,038 12,151
総負債 - 79,229 77,677 78,920 86,102 79,552 74,693 74,424 77,433 75,731 72,248 74,937 78,332 76,788 72,961 73,661 75,250 75,185 71,649 71,787 73,629 72,368 67,029 70,198 74,670 76,034 74,416 72,208 75,465 73,408 70,017 71,514 73,991 71,118 69,341 73,649 72,509 73,322 69,303 66,178 67,608 65,946 61,255 60,674
資本金及び資本剰余金 - 31,910 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,117 35,124
利益剰余金 - 18,593 17,949 18,473 17,752 18,130 18,722 19,167 18,590 18,842 17,925 18,475 17,469 13,009 11,493 12,183 11,047 13,063 12,225 13,261 12,959 13,315 11,803 10,637 10,385 11,929 12,616 12,706 12,827 12,905 14,068 14,418 13,368 15,422 16,074 17,603 17,824 18,347 18,474 20,003 20,071 19,267 18,767 19,810
株主資本 49,870 51,115 53,903 54,165 53,523 53,231 53,749 54,303 54,335 54,808 54,158 54,898 54,037 49,276 48,017 48,901 46,937 48,461 47,349 48,442 48,601 48,464 47,054 45,896 45,585 47,455 48,043 48,389 48,497 48,620 49,876 50,542 49,884 51,633 52,453 54,372 54,612 55,601 56,480 57,799 57,961 55,941 55,474 57,204