|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,782
|
6,415
|
5,555
|
8,585
|
6,624
|
4,285
|
6,129
|
6,944
|
6,365
|
1,102
|
3,545
|
4,055
|
4,757
|
2,448
|
4,545
|
3,019
|
5,918
|
3,449
|
4,253
|
3,778
|
7,222
|
3,791
|
7,781
|
9,414
|
15,575
|
15,137
|
15,703
|
13,106
|
14,861
|
13,199
|
11,845
|
8,199
|
8,110
|
5,665
|
8,470
|
5,258
|
10,670
|
8,197
|
6,661
|
5,815
|
9,005
|
3,936
|
4,076
|
|
売掛金
|
-
|
25,258
|
22,969
|
23,101
|
26,253
|
24,330
|
21,977
|
21,199
|
23,639
|
22,640
|
21,326
|
22,269
|
23,381
|
23,474
|
20,800
|
21,517
|
23,578
|
24,156
|
22,983
|
21,947
|
24,820
|
20,972
|
17,222
|
17,533
|
21,792
|
21,286
|
20,692
|
19,813
|
24,151
|
22,720
|
22,509
|
23,112
|
28,188
|
27,317
|
26,326
|
27,452
|
30,084
|
28,457
|
28,246
|
27,246
|
29,684
|
26,090
|
25,738
|
24,927
|
|
商品及び製品
|
-
|
8,000
|
7,585
|
8,329
|
7,924
|
8,229
|
7,837
|
8,870
|
7,696
|
7,462
|
6,373
|
7,854
|
8,312
|
7,934
|
6,345
|
8,528
|
7,638
|
8,751
|
7,011
|
9,097
|
8,871
|
10,597
|
9,775
|
9,112
|
7,897
|
8,586
|
8,039
|
7,500
|
8,941
|
8,124
|
7,977
|
9,936
|
8,677
|
9,730
|
7,965
|
11,030
|
9,550
|
10,064
|
8,455
|
9,813
|
8,425
|
10,353
|
8,859
|
11,096
|
|
流動資産合計
|
-
|
47,932
|
47,479
|
47,517
|
53,507
|
48,255
|
43,448
|
44,560
|
47,060
|
45,807
|
39,509
|
43,350
|
45,853
|
45,416
|
39,612
|
42,512
|
43,723
|
47,672
|
44,464
|
45,372
|
47,924
|
47,970
|
41,117
|
43,342
|
48,247
|
53,041
|
52,575
|
50,928
|
54,536
|
53,301
|
52,049
|
53,832
|
55,298
|
53,943
|
50,993
|
57,089
|
55,749
|
57,939
|
54,317
|
52,645
|
54,638
|
54,612
|
48,810
|
50,211
|
|
有形固定資産
|
-
|
74,254
|
75,807
|
77,382
|
77,315
|
75,972
|
73,643
|
72,139
|
71,319
|
69,735
|
69,555
|
68,191
|
67,146
|
61,403
|
61,317
|
60,015
|
59,368
|
57,650
|
56,937
|
57,724
|
57,171
|
56,618
|
56,581
|
56,921
|
56,103
|
54,293
|
53,838
|
53,552
|
53,172
|
52,688
|
51,807
|
52,121
|
52,004
|
52,080
|
54,023
|
54,278
|
54,902
|
54,152
|
54,431
|
54,675
|
54,338
|
50,894
|
51,342
|
50,714
|
|
投資有価証券
|
-
|
5,887
|
6,161
|
5,817
|
5,925
|
5,250
|
7,732
|
7,872
|
8,609
|
8,593
|
8,871
|
8,993
|
9,169
|
8,992
|
9,323
|
9,567
|
8,586
|
7,852
|
7,529
|
7,615
|
7,908
|
7,295
|
7,436
|
7,497
|
7,423
|
7,768
|
7,768
|
8,195
|
8,240
|
8,256
|
8,418
|
8,834
|
9,311
|
9,449
|
9,693
|
10,245
|
10,286
|
10,792
|
11,437
|
11,268
|
11,526
|
11,651
|
11,844
|
12,956
|
|
固定資産合計
|
-
|
82,412
|
84,101
|
85,568
|
86,119
|
84,529
|
84,994
|
84,167
|
84,709
|
84,732
|
86,897
|
86,485
|
86,516
|
80,648
|
81,366
|
80,051
|
78,464
|
75,974
|
74,534
|
74,858
|
74,306
|
72,862
|
72,966
|
72,751
|
72,007
|
70,448
|
69,885
|
69,659
|
69,410
|
68,707
|
67,819
|
68,195
|
68,543
|
68,769
|
70,758
|
70,884
|
71,318
|
70,925
|
71,404
|
71,268
|
70,864
|
67,275
|
67,919
|
67,667
|
|
総資産
|
-
|
130,345
|
131,581
|
133,085
|
139,626
|
132,784
|
128,443
|
128,727
|
131,769
|
130,539
|
126,406
|
129,835
|
132,369
|
126,064
|
120,978
|
122,563
|
122,187
|
123,646
|
118,999
|
120,230
|
122,230
|
120,833
|
114,084
|
116,094
|
120,255
|
123,490
|
122,460
|
120,598
|
123,962
|
122,029
|
119,894
|
122,056
|
123,876
|
122,751
|
121,794
|
128,022
|
127,121
|
128,923
|
125,784
|
123,978
|
125,569
|
121,888
|
116,730
|
117,878
|
|
買掛金
|
-
|
14,200
|
12,772
|
13,707
|
16,644
|
14,236
|
10,657
|
11,216
|
14,928
|
12,874
|
11,556
|
14,089
|
16,536
|
16,122
|
12,524
|
13,567
|
15,386
|
16,277
|
13,795
|
13,050
|
15,868
|
14,764
|
10,452
|
9,404
|
11,896
|
11,802
|
11,334
|
10,265
|
14,738
|
12,979
|
12,181
|
14,064
|
17,414
|
15,548
|
12,713
|
18,115
|
17,259
|
17,644
|
16,539
|
14,923
|
17,902
|
16,928
|
13,691
|
14,863
|
|
短期借入金
|
-
|
32,273
|
32,057
|
32,413
|
27,986
|
27,558
|
27,282
|
27,364
|
29,338
|
29,526
|
29,195
|
31,112
|
29,039
|
28,553
|
28,203
|
26,035
|
26,409
|
25,572
|
25,399
|
26,383
|
32,829
|
32,850
|
33,265
|
35,731
|
30,016
|
30,568
|
30,483
|
27,398
|
27,003
|
27,328
|
27,043
|
24,208
|
23,996
|
26,175
|
26,354
|
26,652
|
26,430
|
24,774
|
24,781
|
24,718
|
28,706
|
28,603
|
28,062
|
27,493
|
|
一年内返済予定の長期借入金
|
-
|
11,273
|
-
|
-
|
-
|
6,758
|
-
|
-
|
-
|
8,726
|
-
|
-
|
-
|
7,753
|
-
|
-
|
-
|
5,122
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
7,818
|
-
|
-
|
-
|
6,428
|
-
|
-
|
-
|
7,650
|
-
|
-
|
-
|
5,828
|
-
|
-
|
-
|
9,283
|
-
|
-
|
|
流動負債合計
|
-
|
56,717
|
55,462
|
54,664
|
54,670
|
48,254
|
44,931
|
44,923
|
51,219
|
49,345
|
46,872
|
51,746
|
52,146
|
52,176
|
49,327
|
47,547
|
49,328
|
46,928
|
44,401
|
44,431
|
54,261
|
52,875
|
48,382
|
51,270
|
48,815
|
47,425
|
47,101
|
43,525
|
47,885
|
46,569
|
44,480
|
43,495
|
47,264
|
47,239
|
46,735
|
51,393
|
51,387
|
50,404
|
48,276
|
46,632
|
53,377
|
52,103
|
48,216
|
48,523
|
|
長期借入金
|
-
|
14,482
|
14,355
|
16,427
|
23,540
|
23,153
|
22,441
|
22,145
|
18,787
|
19,058
|
18,011
|
16,003
|
18,923
|
19,294
|
18,312
|
20,767
|
20,529
|
22,835
|
21,793
|
21,852
|
13,804
|
13,864
|
12,947
|
13,220
|
20,078
|
22,796
|
21,524
|
22,872
|
21,570
|
20,442
|
19,150
|
21,578
|
20,273
|
17,757
|
16,494
|
16,177
|
15,027
|
16,862
|
15,356
|
13,809
|
8,484
|
8,494
|
7,679
|
6,780
|
|
固定負債合計
|
-
|
22,511
|
22,215
|
24,255
|
31,432
|
31,298
|
29,761
|
29,500
|
26,214
|
26,386
|
25,375
|
23,191
|
26,185
|
24,611
|
23,633
|
26,113
|
25,922
|
28,256
|
27,247
|
27,356
|
19,367
|
19,493
|
18,647
|
18,928
|
25,855
|
28,608
|
27,314
|
28,683
|
27,580
|
26,839
|
25,537
|
28,018
|
26,727
|
23,878
|
22,605
|
22,255
|
21,122
|
22,917
|
21,026
|
19,546
|
14,231
|
13,843
|
13,038
|
12,151
|
|
総負債
|
-
|
79,229
|
77,677
|
78,920
|
86,102
|
79,552
|
74,693
|
74,424
|
77,433
|
75,731
|
72,248
|
74,937
|
78,332
|
76,788
|
72,961
|
73,661
|
75,250
|
75,185
|
71,649
|
71,787
|
73,629
|
72,368
|
67,029
|
70,198
|
74,670
|
76,034
|
74,416
|
72,208
|
75,465
|
73,408
|
70,017
|
71,514
|
73,991
|
71,118
|
69,341
|
73,649
|
72,509
|
73,322
|
69,303
|
66,178
|
67,608
|
65,946
|
61,255
|
60,674
|
|
資本金及び資本剰余金
|
-
|
31,910
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,117
|
35,124
|
|
利益剰余金
|
-
|
18,593
|
17,949
|
18,473
|
17,752
|
18,130
|
18,722
|
19,167
|
18,590
|
18,842
|
17,925
|
18,475
|
17,469
|
13,009
|
11,493
|
12,183
|
11,047
|
13,063
|
12,225
|
13,261
|
12,959
|
13,315
|
11,803
|
10,637
|
10,385
|
11,929
|
12,616
|
12,706
|
12,827
|
12,905
|
14,068
|
14,418
|
13,368
|
15,422
|
16,074
|
17,603
|
17,824
|
18,347
|
18,474
|
20,003
|
20,071
|
19,267
|
18,767
|
19,810
|
|
株主資本
|
49,870
|
51,115
|
53,903
|
54,165
|
53,523
|
53,231
|
53,749
|
54,303
|
54,335
|
54,808
|
54,158
|
54,898
|
54,037
|
49,276
|
48,017
|
48,901
|
46,937
|
48,461
|
47,349
|
48,442
|
48,601
|
48,464
|
47,054
|
45,896
|
45,585
|
47,455
|
48,043
|
48,389
|
48,497
|
48,620
|
49,876
|
50,542
|
49,884
|
51,633
|
52,453
|
54,372
|
54,612
|
55,601
|
56,480
|
57,799
|
57,961
|
55,941
|
55,474
|
57,204
|