北越コーポレーション【3865】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,803 14,992 14,202 28,767 19,088 19,651 22,643 37,960 19,494 19,252 24,376 24,842 14,315 13,070 13,412 15,730 15,202 13,764 15,395 22,512 21,383 22,017 32,869 31,226 29,846 16,157 26,924 18,448 30,275 29,409 29,407 24,110 18,063 26,518 25,542 33,166 22,140 24,535 28,481 21,974 27,644 24,298 22,683
売掛金 - 61,441 59,841 59,419 62,586 66,117 65,153 62,945 65,087 64,150 61,765 60,596 60,756 69,178 69,781 63,877 71,782 67,708 70,462 56,836 66,167 50,078 45,314 42,431 54,286 49,653 50,347 53,111 67,382 60,749 58,818 64,937 79,563 75,827 70,220 79,979 77,281 76,984 78,039 68,911 81,664 67,694 64,490 62,149
商品及び製品 - 19,835 21,478 20,867 22,491 23,729 24,568 21,063 20,258 20,510 23,697 21,196 23,066 23,500 24,387 23,299 22,842 26,012 27,377 28,081 27,051 29,200 30,106 27,458 21,909 22,374 23,747 24,880 25,330 27,260 28,380 30,649 31,070 28,458 30,074 33,436 28,091 29,881 29,056 31,503 31,047 31,414 33,188 34,057
流動資産合計 - 119,374 120,204 118,898 145,326 139,771 140,455 135,738 155,803 139,598 142,808 143,441 148,738 145,986 146,829 138,640 152,017 150,098 155,345 136,996 152,390 137,679 135,236 136,728 143,699 140,020 132,745 142,571 151,276 160,308 162,304 173,672 185,144 170,775 180,698 187,830 190,365 179,879 185,755 179,776 185,950 179,486 175,809 170,957
有形固定資産 - 160,439 158,160 155,443 154,680 152,395 149,836 145,931 144,063 144,381 141,754 141,398 140,722 139,972 138,306 138,296 137,587 134,880 136,715 135,027 127,399 127,390 125,769 125,281 125,818 126,448 127,162 123,682 122,874 115,382 116,487 119,661 118,251 117,060 117,244 120,314 121,637 116,511 117,697 120,522 118,854 121,988 120,965 123,119
投資有価証券 - 60,644 63,250 61,573 64,260 61,776 60,988 62,392 67,059 68,906 70,626 72,161 73,660 71,725 71,763 78,182 71,501 73,287 71,598 73,066 78,944 70,366 71,982 79,571 79,822 86,829 87,740 90,374 89,976 22,022 22,757 23,094 21,865 22,272 24,263 26,369 26,540 31,926 32,363 28,871 30,088 30,608 31,851 32,754
固定資産合計 - 231,658 232,241 227,170 229,168 223,887 220,548 217,317 219,919 222,606 221,558 222,788 223,569 221,257 219,943 226,272 219,143 217,983 217,650 219,015 216,116 207,051 209,705 217,411 216,193 223,055 224,478 223,669 222,215 216,647 221,504 222,860 216,169 217,669 220,996 227,950 229,490 235,750 238,140 237,995 233,907 239,396 237,369 241,582
総資産 - 351,032 352,446 346,068 374,494 363,658 361,003 353,056 375,722 362,205 364,366 366,229 372,307 367,244 366,773 364,912 371,160 368,082 372,996 356,012 368,506 344,731 344,941 354,139 359,893 363,075 357,223 366,240 373,491 376,956 383,808 396,532 401,313 388,444 401,694 415,781 419,856 415,629 423,896 417,772 419,857 418,882 413,179 412,539
買掛金 - 18,422 17,709 18,247 18,273 21,662 19,511 17,655 17,510 20,149 21,358 19,147 21,561 21,840 21,227 21,038 21,656 21,409 22,045 19,017 21,013 19,360 16,964 15,252 14,773 17,571 18,421 17,792 18,570 20,360 20,866 22,492 24,734 21,283 23,491 24,828 22,146 22,900 21,890 21,626 23,002 24,194 20,695 19,380
短期借入金 - 36,009 35,946 21,033 23,863 29,090 24,629 30,473 39,482 26,823 27,900 23,613 20,105 21,941 22,379 18,249 22,903 25,655 22,709 24,437 25,458 19,338 21,151 22,409 19,726 22,928 20,536 38,559 38,853 40,748 39,965 23,758 17,450 17,058 15,590 13,504 18,372 25,889 21,912 32,598 28,209 27,170 19,133 8,683
流動負債合計 - 98,201 97,858 90,633 104,086 106,413 94,399 95,275 105,171 83,564 83,942 81,183 83,395 90,832 92,330 77,908 96,130 84,293 83,736 69,051 82,628 71,531 81,541 85,253 92,886 85,016 73,618 95,645 89,772 91,796 92,724 97,298 93,990 85,865 91,716 75,783 87,931 82,197 86,014 84,963 90,659 82,005 75,555 85,090
長期借入金 - 47,068 46,308 48,759 71,240 59,451 58,214 49,794 48,955 48,540 47,181 48,609 47,919 45,064 44,835 55,235 49,170 43,331 44,188 41,414 44,083 48,460 48,360 54,301 57,202 59,142 56,043 33,765 33,694 33,495 35,431 42,256 51,687 54,938 53,994 56,197 50,097 44,718 43,632 32,472 36,364 35,198 40,101 41,440
固定負債合計 - 84,258 84,173 86,084 100,958 87,716 96,345 87,676 97,670 97,605 96,591 98,403 99,101 84,434 83,245 94,669 86,745 90,926 93,669 91,030 94,044 92,337 81,998 87,827 80,748 82,639 79,667 56,548 66,133 68,184 70,958 77,739 85,743 76,629 76,625 94,421 88,244 81,030 80,563 68,897 72,137 71,006 76,059 63,041
総負債 - 182,459 182,031 176,717 205,044 194,129 190,744 182,952 202,841 181,170 180,533 179,587 182,496 175,266 175,576 172,578 182,875 175,220 177,405 160,082 176,672 163,869 163,540 173,081 173,635 167,656 153,286 152,194 155,905 159,981 163,682 175,038 179,734 162,494 168,341 170,205 176,176 163,228 166,577 153,861 162,797 153,012 151,615 148,131
資本金及び資本剰余金 - 87,489 87,489 87,486 87,423 87,421 87,421 87,418 87,418 87,416 87,554 87,557 87,546 87,544 87,542 87,543 87,313 87,368 87,368 87,365 87,366 87,361 87,361 87,361 87,361 87,361 87,364 87,361 87,361 87,361 87,361 87,361 87,361 87,362 87,365 86,987 86,973 86,973 86,973 86,977 86,977 86,977 86,977 86,984
利益剰余金 - 77,454 78,139 78,586 77,727 82,670 83,696 84,780 87,328 90,752 93,448 94,983 95,462 98,814 101,303 100,245 100,097 105,599 109,107 110,760 105,768 100,879 102,347 101,743 106,100 112,891 119,091 127,705 132,989 131,615 132,446 130,610 131,058 135,489 139,983 143,258 139,341 140,417 141,052 144,605 148,171 151,825 152,249 152,437
株主資本 158,824 168,573 170,415 169,350 169,449 169,529 170,258 170,104 172,881 181,034 183,833 186,642 189,811 191,977 191,196 192,334 188,284 192,861 195,590 195,930 191,833 180,861 181,401 181,058 186,258 195,419 203,936 214,045 217,585 216,974 220,126 221,494 221,579 225,950 233,353 245,575 243,680 252,401 257,318 263,911 257,060 265,870 261,564 264,408