|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,803
|
14,992
|
14,202
|
28,767
|
19,088
|
19,651
|
22,643
|
37,960
|
19,494
|
19,252
|
24,376
|
24,842
|
14,315
|
13,070
|
13,412
|
15,730
|
15,202
|
13,764
|
15,395
|
22,512
|
21,383
|
22,017
|
32,869
|
31,226
|
29,846
|
16,157
|
26,924
|
18,448
|
30,275
|
29,409
|
29,407
|
24,110
|
18,063
|
26,518
|
25,542
|
33,166
|
22,140
|
24,535
|
28,481
|
21,974
|
27,644
|
24,298
|
22,683
|
|
売掛金
|
-
|
61,441
|
59,841
|
59,419
|
62,586
|
66,117
|
65,153
|
62,945
|
65,087
|
64,150
|
61,765
|
60,596
|
60,756
|
69,178
|
69,781
|
63,877
|
71,782
|
67,708
|
70,462
|
56,836
|
66,167
|
50,078
|
45,314
|
42,431
|
54,286
|
49,653
|
50,347
|
53,111
|
67,382
|
60,749
|
58,818
|
64,937
|
79,563
|
75,827
|
70,220
|
79,979
|
77,281
|
76,984
|
78,039
|
68,911
|
81,664
|
67,694
|
64,490
|
62,149
|
|
商品及び製品
|
-
|
19,835
|
21,478
|
20,867
|
22,491
|
23,729
|
24,568
|
21,063
|
20,258
|
20,510
|
23,697
|
21,196
|
23,066
|
23,500
|
24,387
|
23,299
|
22,842
|
26,012
|
27,377
|
28,081
|
27,051
|
29,200
|
30,106
|
27,458
|
21,909
|
22,374
|
23,747
|
24,880
|
25,330
|
27,260
|
28,380
|
30,649
|
31,070
|
28,458
|
30,074
|
33,436
|
28,091
|
29,881
|
29,056
|
31,503
|
31,047
|
31,414
|
33,188
|
34,057
|
|
流動資産合計
|
-
|
119,374
|
120,204
|
118,898
|
145,326
|
139,771
|
140,455
|
135,738
|
155,803
|
139,598
|
142,808
|
143,441
|
148,738
|
145,986
|
146,829
|
138,640
|
152,017
|
150,098
|
155,345
|
136,996
|
152,390
|
137,679
|
135,236
|
136,728
|
143,699
|
140,020
|
132,745
|
142,571
|
151,276
|
160,308
|
162,304
|
173,672
|
185,144
|
170,775
|
180,698
|
187,830
|
190,365
|
179,879
|
185,755
|
179,776
|
185,950
|
179,486
|
175,809
|
170,957
|
|
有形固定資産
|
-
|
160,439
|
158,160
|
155,443
|
154,680
|
152,395
|
149,836
|
145,931
|
144,063
|
144,381
|
141,754
|
141,398
|
140,722
|
139,972
|
138,306
|
138,296
|
137,587
|
134,880
|
136,715
|
135,027
|
127,399
|
127,390
|
125,769
|
125,281
|
125,818
|
126,448
|
127,162
|
123,682
|
122,874
|
115,382
|
116,487
|
119,661
|
118,251
|
117,060
|
117,244
|
120,314
|
121,637
|
116,511
|
117,697
|
120,522
|
118,854
|
121,988
|
120,965
|
123,119
|
|
投資有価証券
|
-
|
60,644
|
63,250
|
61,573
|
64,260
|
61,776
|
60,988
|
62,392
|
67,059
|
68,906
|
70,626
|
72,161
|
73,660
|
71,725
|
71,763
|
78,182
|
71,501
|
73,287
|
71,598
|
73,066
|
78,944
|
70,366
|
71,982
|
79,571
|
79,822
|
86,829
|
87,740
|
90,374
|
89,976
|
22,022
|
22,757
|
23,094
|
21,865
|
22,272
|
24,263
|
26,369
|
26,540
|
31,926
|
32,363
|
28,871
|
30,088
|
30,608
|
31,851
|
32,754
|
|
固定資産合計
|
-
|
231,658
|
232,241
|
227,170
|
229,168
|
223,887
|
220,548
|
217,317
|
219,919
|
222,606
|
221,558
|
222,788
|
223,569
|
221,257
|
219,943
|
226,272
|
219,143
|
217,983
|
217,650
|
219,015
|
216,116
|
207,051
|
209,705
|
217,411
|
216,193
|
223,055
|
224,478
|
223,669
|
222,215
|
216,647
|
221,504
|
222,860
|
216,169
|
217,669
|
220,996
|
227,950
|
229,490
|
235,750
|
238,140
|
237,995
|
233,907
|
239,396
|
237,369
|
241,582
|
|
総資産
|
-
|
351,032
|
352,446
|
346,068
|
374,494
|
363,658
|
361,003
|
353,056
|
375,722
|
362,205
|
364,366
|
366,229
|
372,307
|
367,244
|
366,773
|
364,912
|
371,160
|
368,082
|
372,996
|
356,012
|
368,506
|
344,731
|
344,941
|
354,139
|
359,893
|
363,075
|
357,223
|
366,240
|
373,491
|
376,956
|
383,808
|
396,532
|
401,313
|
388,444
|
401,694
|
415,781
|
419,856
|
415,629
|
423,896
|
417,772
|
419,857
|
418,882
|
413,179
|
412,539
|
|
買掛金
|
-
|
18,422
|
17,709
|
18,247
|
18,273
|
21,662
|
19,511
|
17,655
|
17,510
|
20,149
|
21,358
|
19,147
|
21,561
|
21,840
|
21,227
|
21,038
|
21,656
|
21,409
|
22,045
|
19,017
|
21,013
|
19,360
|
16,964
|
15,252
|
14,773
|
17,571
|
18,421
|
17,792
|
18,570
|
20,360
|
20,866
|
22,492
|
24,734
|
21,283
|
23,491
|
24,828
|
22,146
|
22,900
|
21,890
|
21,626
|
23,002
|
24,194
|
20,695
|
19,380
|
|
短期借入金
|
-
|
36,009
|
35,946
|
21,033
|
23,863
|
29,090
|
24,629
|
30,473
|
39,482
|
26,823
|
27,900
|
23,613
|
20,105
|
21,941
|
22,379
|
18,249
|
22,903
|
25,655
|
22,709
|
24,437
|
25,458
|
19,338
|
21,151
|
22,409
|
19,726
|
22,928
|
20,536
|
38,559
|
38,853
|
40,748
|
39,965
|
23,758
|
17,450
|
17,058
|
15,590
|
13,504
|
18,372
|
25,889
|
21,912
|
32,598
|
28,209
|
27,170
|
19,133
|
8,683
|
|
流動負債合計
|
-
|
98,201
|
97,858
|
90,633
|
104,086
|
106,413
|
94,399
|
95,275
|
105,171
|
83,564
|
83,942
|
81,183
|
83,395
|
90,832
|
92,330
|
77,908
|
96,130
|
84,293
|
83,736
|
69,051
|
82,628
|
71,531
|
81,541
|
85,253
|
92,886
|
85,016
|
73,618
|
95,645
|
89,772
|
91,796
|
92,724
|
97,298
|
93,990
|
85,865
|
91,716
|
75,783
|
87,931
|
82,197
|
86,014
|
84,963
|
90,659
|
82,005
|
75,555
|
85,090
|
|
長期借入金
|
-
|
47,068
|
46,308
|
48,759
|
71,240
|
59,451
|
58,214
|
49,794
|
48,955
|
48,540
|
47,181
|
48,609
|
47,919
|
45,064
|
44,835
|
55,235
|
49,170
|
43,331
|
44,188
|
41,414
|
44,083
|
48,460
|
48,360
|
54,301
|
57,202
|
59,142
|
56,043
|
33,765
|
33,694
|
33,495
|
35,431
|
42,256
|
51,687
|
54,938
|
53,994
|
56,197
|
50,097
|
44,718
|
43,632
|
32,472
|
36,364
|
35,198
|
40,101
|
41,440
|
|
固定負債合計
|
-
|
84,258
|
84,173
|
86,084
|
100,958
|
87,716
|
96,345
|
87,676
|
97,670
|
97,605
|
96,591
|
98,403
|
99,101
|
84,434
|
83,245
|
94,669
|
86,745
|
90,926
|
93,669
|
91,030
|
94,044
|
92,337
|
81,998
|
87,827
|
80,748
|
82,639
|
79,667
|
56,548
|
66,133
|
68,184
|
70,958
|
77,739
|
85,743
|
76,629
|
76,625
|
94,421
|
88,244
|
81,030
|
80,563
|
68,897
|
72,137
|
71,006
|
76,059
|
63,041
|
|
総負債
|
-
|
182,459
|
182,031
|
176,717
|
205,044
|
194,129
|
190,744
|
182,952
|
202,841
|
181,170
|
180,533
|
179,587
|
182,496
|
175,266
|
175,576
|
172,578
|
182,875
|
175,220
|
177,405
|
160,082
|
176,672
|
163,869
|
163,540
|
173,081
|
173,635
|
167,656
|
153,286
|
152,194
|
155,905
|
159,981
|
163,682
|
175,038
|
179,734
|
162,494
|
168,341
|
170,205
|
176,176
|
163,228
|
166,577
|
153,861
|
162,797
|
153,012
|
151,615
|
148,131
|
|
資本金及び資本剰余金
|
-
|
87,489
|
87,489
|
87,486
|
87,423
|
87,421
|
87,421
|
87,418
|
87,418
|
87,416
|
87,554
|
87,557
|
87,546
|
87,544
|
87,542
|
87,543
|
87,313
|
87,368
|
87,368
|
87,365
|
87,366
|
87,361
|
87,361
|
87,361
|
87,361
|
87,361
|
87,364
|
87,361
|
87,361
|
87,361
|
87,361
|
87,361
|
87,361
|
87,362
|
87,365
|
86,987
|
86,973
|
86,973
|
86,973
|
86,977
|
86,977
|
86,977
|
86,977
|
86,984
|
|
利益剰余金
|
-
|
77,454
|
78,139
|
78,586
|
77,727
|
82,670
|
83,696
|
84,780
|
87,328
|
90,752
|
93,448
|
94,983
|
95,462
|
98,814
|
101,303
|
100,245
|
100,097
|
105,599
|
109,107
|
110,760
|
105,768
|
100,879
|
102,347
|
101,743
|
106,100
|
112,891
|
119,091
|
127,705
|
132,989
|
131,615
|
132,446
|
130,610
|
131,058
|
135,489
|
139,983
|
143,258
|
139,341
|
140,417
|
141,052
|
144,605
|
148,171
|
151,825
|
152,249
|
152,437
|
|
株主資本
|
158,824
|
168,573
|
170,415
|
169,350
|
169,449
|
169,529
|
170,258
|
170,104
|
172,881
|
181,034
|
183,833
|
186,642
|
189,811
|
191,977
|
191,196
|
192,334
|
188,284
|
192,861
|
195,590
|
195,930
|
191,833
|
180,861
|
181,401
|
181,058
|
186,258
|
195,419
|
203,936
|
214,045
|
217,585
|
216,974
|
220,126
|
221,494
|
221,579
|
225,950
|
233,353
|
245,575
|
243,680
|
252,401
|
257,318
|
263,911
|
257,060
|
265,870
|
261,564
|
264,408
|