|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,209
|
2,547
|
2,553
|
2,236
|
2,235
|
2,934
|
3,277
|
3,387
|
3,097
|
2,611
|
2,477
|
2,741
|
2,665
|
2,387
|
2,451
|
2,273
|
2,050
|
2,486
|
1,816
|
1,495
|
1,774
|
2,061
|
1,743
|
1,571
|
1,501
|
1,428
|
1,731
|
2,524
|
2,881
|
2,696
|
2,814
|
2,903
|
2,717
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
345
|
375
|
419
|
10
|
9
|
410
|
434
|
448
|
425
|
454
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
295
|
709
|
413
|
296
|
329
|
342
|
286
|
314
|
327
|
256
|
354
|
347
|
307
|
391
|
329
|
448
|
269
|
182
|
361
|
535
|
589
|
176
|
163
|
180
|
176
|
243
|
204
|
220
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
78
|
33
|
37
|
12
|
7
|
20
|
-
|
0
|
3
|
-
|
2
|
1
|
0
|
4
|
-
|
5
|
9
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
|
流動資産合計
|
-
|
2,391
|
2,726
|
2,701
|
2,445
|
2,427
|
3,120
|
4,110
|
3,922
|
3,490
|
3,031
|
2,950
|
3,172
|
3,108
|
2,830
|
2,787
|
2,742
|
2,879
|
3,278
|
2,823
|
2,511
|
2,378
|
2,445
|
2,432
|
2,430
|
2,592
|
2,547
|
2,507
|
2,776
|
3,139
|
2,948
|
3,124
|
3,166
|
3,027
|
|
有形固定資産
|
-
|
7
|
10
|
9
|
7
|
63
|
63
|
191
|
1,406
|
1,383
|
1,342
|
1,082
|
1,051
|
563
|
531
|
180
|
482
|
482
|
505
|
503
|
806
|
789
|
852
|
812
|
892
|
878
|
867
|
938
|
861
|
838
|
829
|
840
|
820
|
802
|
|
投資有価証券
|
-
|
244
|
258
|
244
|
428
|
742
|
1,086
|
1,084
|
1,176
|
1,107
|
2,715
|
2,600
|
2,576
|
2,650
|
2,914
|
3,380
|
3,422
|
4,156
|
3,904
|
8,218
|
9,278
|
14,644
|
10,126
|
6,705
|
4,443
|
3,528
|
3,193
|
3,295
|
3,110
|
2,583
|
2,915
|
3,034
|
3,165
|
3,454
|
|
固定資産合計
|
-
|
1,154
|
740
|
689
|
1,212
|
1,422
|
3,250
|
3,007
|
4,381
|
4,240
|
5,940
|
5,111
|
5,041
|
4,646
|
4,905
|
5,120
|
5,474
|
6,198
|
6,011
|
9,772
|
11,170
|
16,537
|
12,077
|
8,186
|
6,080
|
5,211
|
4,856
|
5,081
|
4,879
|
4,345
|
4,686
|
4,734
|
4,878
|
5,165
|
|
総資産
|
-
|
3,546
|
3,466
|
3,391
|
3,658
|
3,850
|
7,560
|
7,117
|
8,302
|
7,730
|
8,971
|
8,061
|
8,212
|
7,754
|
7,735
|
7,907
|
8,216
|
9,077
|
9,290
|
12,595
|
13,681
|
18,916
|
14,523
|
10,618
|
8,510
|
7,803
|
7,403
|
7,587
|
7,656
|
7,484
|
7,634
|
7,858
|
8,044
|
8,192
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
145
|
92
|
137
|
110
|
156
|
169
|
137
|
150
|
150
|
182
|
190
|
303
|
398
|
530
|
281
|
224
|
247
|
281
|
170
|
133
|
127
|
113
|
139
|
112
|
93
|
99
|
126
|
97
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
135
|
190
|
255
|
284
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
242
|
100
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
66
|
66
|
66
|
66
|
66
|
-
|
-
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
608
|
646
|
629
|
677
|
670
|
1,163
|
1,093
|
1,400
|
1,027
|
1,276
|
1,308
|
1,359
|
1,315
|
1,256
|
1,213
|
1,312
|
1,431
|
1,480
|
1,472
|
1,579
|
1,544
|
1,541
|
1,424
|
1,538
|
1,585
|
1,629
|
1,248
|
1,590
|
1,509
|
1,434
|
1,307
|
1,468
|
1,386
|
|
長期借入金
|
-
|
133
|
100
|
83
|
66
|
-
|
0
|
0
|
0
|
0
|
0
|
785
|
0
|
0
|
0
|
643
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
357
|
0
|
0
|
0
|
214
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
135
|
109
|
96
|
82
|
57
|
105
|
633
|
1,818
|
1,594
|
2,350
|
1,881
|
1,967
|
1,434
|
1,389
|
972
|
1,229
|
1,290
|
1,256
|
2,140
|
2,322
|
3,663
|
2,517
|
1,564
|
778
|
619
|
573
|
581
|
496
|
449
|
297
|
311
|
299
|
289
|
|
総負債
|
-
|
743
|
756
|
725
|
759
|
728
|
1,926
|
1,727
|
3,219
|
2,622
|
3,627
|
3,189
|
3,327
|
2,750
|
2,646
|
2,186
|
2,542
|
2,723
|
2,737
|
3,613
|
3,901
|
5,208
|
4,059
|
2,989
|
2,317
|
2,206
|
2,203
|
1,830
|
2,087
|
1,959
|
1,731
|
1,618
|
1,768
|
1,676
|
|
資本金及び資本剰余金
|
-
|
2,231
|
2,231
|
2,231
|
2,231
|
2,231
|
9,385
|
9,645
|
4,868
|
4,763
|
4,776
|
9,596
|
4,755
|
4,734
|
4,737
|
9,570
|
4,727
|
4,729
|
4,731
|
9,575
|
4,734
|
4,734
|
4,746
|
9,600
|
4,768
|
4,789
|
4,754
|
9,640
|
4,797
|
4,797
|
4,797
|
9,640
|
4,797
|
4,796
|
|
利益剰余金
|
-
|
631
|
423
|
390
|
695
|
842
|
499
|
1,106
|
866
|
943
|
915
|
758
|
803
|
917
|
973
|
1,486
|
1,489
|
1,951
|
2,073
|
3,903
|
4,059
|
7,152
|
4,748
|
2,222
|
793
|
149
|
-152
|
543
|
378
|
357
|
713
|
1,120
|
1,219
|
1,403
|
|
株主資本
|
2,084
|
2,802
|
2,710
|
2,665
|
2,899
|
3,121
|
5,101
|
5,389
|
5,084
|
5,108
|
5,345
|
4,872
|
4,885
|
5,004
|
5,089
|
5,721
|
5,674
|
6,355
|
6,553
|
8,981
|
9,779
|
13,708
|
10,464
|
7,629
|
6,193
|
5,598
|
5,200
|
5,757
|
5,569
|
5,524
|
5,903
|
6,239
|
6,276
|
6,515
|