|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,243
|
577
|
1,024
|
1,096
|
907
|
1,049
|
917
|
1,181
|
1,254
|
1,657
|
1,682
|
1,596
|
1,685
|
1,917
|
2,025
|
2,046
|
1,874
|
1,576
|
1,591
|
1,664
|
2,211
|
2,422
|
3,054
|
3,778
|
4,059
|
4,757
|
4,877
|
4,769
|
4,424
|
4,429
|
4,037
|
4,354
|
4,243
|
5,151
|
5,078
|
5,360
|
5,333
|
4,995
|
5,981
|
5,195
|
5,575
|
5,736
|
|
有価証券
|
-
|
-
|
-
|
-
|
53
|
47
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
222
|
221
|
215
|
215
|
443
|
440
|
440
|
434
|
210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
500
|
642
|
363
|
194
|
645
|
261
|
236
|
182
|
550
|
602
|
126
|
270
|
462
|
468
|
231
|
241
|
179
|
336
|
373
|
530
|
431
|
499
|
378
|
574
|
-
|
-
|
297
|
287
|
-
|
-
|
272
|
-
|
-
|
-
|
312
|
-
|
-
|
-
|
362
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
96
|
197
|
69
|
49
|
127
|
59
|
196
|
102
|
72
|
70
|
41
|
48
|
150
|
93
|
179
|
82
|
83
|
177
|
123
|
165
|
200
|
187
|
298
|
226
|
222
|
209
|
190
|
202
|
148
|
177
|
328
|
183
|
256
|
299
|
225
|
223
|
294
|
239
|
605
|
216
|
348
|
226
|
|
流動資産合計
|
-
|
2,162
|
2,009
|
2,079
|
1,899
|
2,125
|
1,846
|
1,957
|
2,229
|
2,497
|
2,851
|
2,591
|
2,789
|
3,135
|
3,226
|
3,303
|
3,091
|
3,044
|
3,059
|
3,393
|
3,701
|
3,993
|
4,389
|
4,577
|
5,231
|
5,643
|
5,857
|
5,977
|
6,259
|
6,094
|
6,324
|
6,128
|
6,516
|
6,869
|
7,612
|
7,038
|
7,553
|
8,024
|
7,321
|
8,236
|
6,868
|
7,320
|
7,525
|
|
有形固定資産
|
-
|
525
|
515
|
532
|
528
|
524
|
519
|
518
|
514
|
512
|
505
|
499
|
543
|
541
|
530
|
573
|
613
|
668
|
710
|
704
|
845
|
887
|
917
|
906
|
930
|
932
|
1,204
|
1,275
|
1,476
|
1,556
|
1,568
|
1,616
|
1,656
|
1,705
|
1,794
|
1,931
|
1,965
|
1,976
|
2,006
|
2,035
|
2,232
|
2,227
|
2,337
|
|
投資有価証券
|
-
|
389
|
733
|
742
|
701
|
1,032
|
1,060
|
1,141
|
1,089
|
1,159
|
1,282
|
1,283
|
1,192
|
1,149
|
1,190
|
1,117
|
1,169
|
1,177
|
673
|
700
|
406
|
135
|
132
|
130
|
137
|
136
|
137
|
135
|
395
|
921
|
1,078
|
1,021
|
1,127
|
1,235
|
1,104
|
1,092
|
1,174
|
1,239
|
1,140
|
1,239
|
1,174
|
1,140
|
1,196
|
|
固定資産合計
|
-
|
966
|
1,299
|
1,328
|
1,282
|
1,605
|
1,626
|
1,712
|
1,653
|
1,720
|
1,834
|
1,829
|
1,781
|
1,751
|
1,780
|
1,746
|
1,858
|
1,920
|
1,451
|
1,471
|
1,303
|
1,102
|
1,131
|
1,115
|
1,156
|
1,156
|
1,436
|
1,504
|
1,965
|
2,569
|
2,744
|
2,733
|
2,864
|
3,044
|
3,043
|
3,146
|
3,265
|
3,344
|
3,260
|
3,386
|
4,286
|
3,492
|
3,679
|
|
総資産
|
-
|
3,129
|
3,309
|
3,408
|
3,182
|
3,732
|
3,473
|
3,669
|
3,883
|
4,218
|
4,686
|
4,421
|
4,570
|
4,887
|
5,007
|
5,049
|
4,949
|
4,965
|
4,510
|
4,865
|
5,005
|
5,096
|
5,521
|
5,692
|
6,387
|
6,800
|
7,294
|
7,481
|
8,225
|
8,663
|
9,068
|
8,861
|
9,380
|
9,913
|
10,655
|
10,184
|
10,818
|
11,368
|
10,581
|
11,622
|
11,154
|
10,812
|
11,203
|
|
短期借入金
|
-
|
260
|
330
|
210
|
110
|
270
|
-
|
140
|
210
|
180
|
100
|
-
|
90
|
-
|
-
|
70
|
130
|
352
|
350
|
520
|
430
|
455
|
216
|
116
|
116
|
60
|
144
|
212
|
58
|
34
|
64
|
284
|
372
|
316
|
284
|
166
|
255
|
375
|
525
|
835
|
650
|
750
|
835
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
17
|
17
|
23
|
25
|
27
|
27
|
29
|
31
|
40
|
42
|
42
|
42
|
42
|
42
|
43
|
44
|
49
|
|
流動負債合計
|
-
|
874
|
1,103
|
980
|
767
|
977
|
554
|
641
|
781
|
883
|
1,064
|
704
|
903
|
1,154
|
1,011
|
1,024
|
1,000
|
943
|
1,061
|
1,207
|
1,265
|
1,273
|
1,348
|
1,264
|
1,421
|
1,376
|
1,275
|
1,228
|
1,290
|
1,142
|
1,252
|
1,300
|
1,530
|
1,682
|
1,832
|
1,382
|
1,563
|
1,899
|
1,739
|
2,174
|
1,967
|
1,985
|
2,134
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
402
|
398
|
431
|
458
|
551
|
574
|
583
|
565
|
557
|
568
|
548
|
537
|
529
|
0
|
-
|
-
|
-
|
211
|
251
|
245
|
250
|
443
|
439
|
688
|
681
|
674
|
667
|
658
|
650
|
897
|
887
|
876
|
866
|
855
|
847
|
974
|
962
|
1,101
|
|
固定負債合計
|
-
|
42
|
41
|
43
|
42
|
446
|
442
|
480
|
524
|
622
|
646
|
652
|
641
|
619
|
631
|
611
|
597
|
596
|
67
|
67
|
69
|
75
|
289
|
332
|
328
|
342
|
541
|
540
|
795
|
796
|
794
|
785
|
900
|
903
|
1,158
|
1,139
|
1,170
|
1,205
|
1,165
|
1,176
|
1,318
|
1,296
|
1,433
|
|
総負債
|
-
|
916
|
1,144
|
1,024
|
809
|
1,423
|
997
|
1,122
|
1,306
|
1,505
|
1,710
|
1,357
|
1,545
|
1,774
|
1,643
|
1,635
|
1,597
|
1,539
|
1,129
|
1,274
|
1,334
|
1,348
|
1,637
|
1,596
|
1,750
|
1,718
|
1,816
|
1,769
|
2,086
|
1,939
|
2,046
|
2,085
|
2,431
|
2,586
|
2,991
|
2,521
|
2,734
|
3,105
|
2,904
|
3,351
|
3,286
|
3,282
|
3,569
|
|
資本金及び資本剰余金
|
-
|
1,033
|
1,033
|
1,038
|
1,038
|
1,041
|
1,041
|
1,041
|
1,041
|
1,041
|
1,067
|
1,070
|
1,076
|
1,078
|
1,079
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,085
|
1,085
|
1,086
|
1,093
|
1,097
|
1,100
|
1,104
|
1,104
|
1,104
|
1,104
|
1,104
|
1,104
|
1,127
|
1,127
|
1,127
|
1,127
|
1,127
|
1,127
|
|
利益剰余金
|
-
|
1,073
|
1,043
|
1,274
|
1,282
|
1,258
|
1,397
|
1,327
|
1,403
|
1,548
|
1,746
|
1,819
|
1,896
|
1,992
|
2,170
|
2,300
|
2,170
|
2,232
|
2,127
|
2,312
|
2,408
|
2,452
|
2,627
|
2,875
|
3,281
|
3,750
|
4,127
|
4,289
|
4,529
|
4,799
|
4,931
|
4,990
|
5,176
|
5,203
|
5,442
|
5,622
|
5,745
|
5,626
|
5,548
|
5,692
|
5,562
|
5,368
|
5,312
|
|
株主資本
|
2,097
|
2,212
|
2,164
|
2,384
|
2,373
|
2,308
|
2,475
|
2,547
|
2,577
|
2,712
|
2,975
|
3,063
|
3,024
|
3,113
|
3,364
|
3,414
|
3,352
|
3,425
|
3,380
|
3,590
|
3,670
|
3,747
|
3,883
|
4,095
|
4,637
|
5,081
|
5,477
|
5,712
|
6,139
|
6,724
|
7,021
|
6,775
|
6,949
|
7,327
|
7,664
|
7,663
|
8,084
|
8,263
|
7,676
|
8,271
|
7,868
|
7,530
|
7,634
|