|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,181
|
2,564
|
2,548
|
2,091
|
2,217
|
2,645
|
2,719
|
2,895
|
3,077
|
2,616
|
2,717
|
2,751
|
2,937
|
2,928
|
3,392
|
3,378
|
3,579
|
3,330
|
3,082
|
2,949
|
3,261
|
3,269
|
3,410
|
3,461
|
3,565
|
3,588
|
3,704
|
3,711
|
3,845
|
3,726
|
3,856
|
3,665
|
3,976
|
4,139
|
4,323
|
4,150
|
4,114
|
3,784
|
3,830
|
3,828
|
4,202
|
4,114
|
|
流動資産合計
|
-
|
2,596
|
2,872
|
2,837
|
2,453
|
2,626
|
2,987
|
3,004
|
3,297
|
3,344
|
2,950
|
2,936
|
3,101
|
3,149
|
3,256
|
3,608
|
3,865
|
3,890
|
3,675
|
3,444
|
3,436
|
3,500
|
3,574
|
3,680
|
3,699
|
3,769
|
3,835
|
3,916
|
3,999
|
4,028
|
4,020
|
4,051
|
4,105
|
4,428
|
4,728
|
4,720
|
4,340
|
4,288
|
3,993
|
4,048
|
4,225
|
4,666
|
4,651
|
|
有形固定資産
|
-
|
13
|
16
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
12
|
11
|
10
|
10
|
9
|
12
|
35
|
28
|
21
|
13
|
204
|
200
|
197
|
193
|
188
|
184
|
180
|
175
|
173
|
169
|
165
|
160
|
126
|
86
|
46
|
237
|
234
|
221
|
227
|
215
|
207
|
248
|
229
|
|
投資有価証券
|
-
|
92
|
-
|
-
|
53
|
-
|
-
|
-
|
49
|
-
|
550
|
558
|
560
|
-
|
500
|
94
|
89
|
-
|
-
|
-
|
406
|
-
|
-
|
-
|
505
|
-
|
-
|
-
|
396
|
-
|
599
|
643
|
852
|
981
|
1,001
|
1,298
|
1,241
|
1,127
|
1,269
|
1,402
|
1,313
|
1,457
|
1,244
|
|
固定資産合計
|
-
|
304
|
267
|
270
|
268
|
157
|
168
|
168
|
151
|
150
|
645
|
667
|
668
|
647
|
637
|
242
|
261
|
185
|
376
|
683
|
868
|
870
|
860
|
846
|
926
|
998
|
1,014
|
1,043
|
885
|
899
|
1,040
|
1,070
|
1,182
|
1,259
|
1,235
|
1,722
|
1,667
|
1,535
|
1,975
|
2,066
|
1,954
|
2,516
|
2,257
|
|
総資産
|
-
|
2,901
|
3,139
|
3,108
|
2,722
|
2,784
|
3,156
|
3,173
|
3,449
|
3,494
|
3,595
|
3,603
|
3,769
|
3,797
|
3,893
|
3,851
|
4,126
|
4,076
|
4,051
|
4,128
|
4,305
|
4,370
|
4,434
|
4,526
|
4,626
|
4,767
|
4,849
|
4,960
|
4,884
|
4,928
|
5,061
|
5,121
|
5,288
|
5,687
|
5,964
|
6,443
|
6,008
|
5,823
|
5,968
|
6,115
|
6,179
|
7,182
|
6,908
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
65
|
63
|
|
流動負債合計
|
-
|
615
|
594
|
522
|
519
|
532
|
783
|
738
|
869
|
835
|
813
|
730
|
770
|
793
|
778
|
667
|
708
|
747
|
675
|
652
|
662
|
890
|
881
|
906
|
866
|
1,013
|
976
|
967
|
967
|
1,057
|
1,012
|
949
|
1,172
|
1,435
|
1,461
|
1,495
|
1,133
|
1,196
|
1,108
|
1,132
|
1,137
|
1,584
|
1,460
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
71
|
66
|
62
|
59
|
56
|
92
|
47
|
44
|
260
|
234
|
|
固定負債合計
|
-
|
2
|
5
|
5
|
5
|
3
|
5
|
6
|
3
|
4
|
3
|
6
|
7
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
91
|
89
|
89
|
86
|
86
|
105
|
110
|
110
|
78
|
77
|
75
|
78
|
75
|
102
|
103
|
318
|
304
|
274
|
345
|
322
|
265
|
555
|
454
|
|
総負債
|
-
|
618
|
599
|
528
|
525
|
536
|
789
|
745
|
873
|
840
|
817
|
736
|
777
|
793
|
778
|
667
|
734
|
747
|
675
|
652
|
753
|
980
|
971
|
993
|
953
|
1,118
|
1,087
|
1,077
|
1,045
|
1,134
|
1,088
|
1,028
|
1,247
|
1,538
|
1,565
|
1,814
|
1,438
|
1,471
|
1,454
|
1,454
|
1,403
|
2,139
|
1,914
|
|
資本金及び資本剰余金
|
-
|
733
|
755
|
757
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
777
|
777
|
777
|
777
|
782
|
802
|
802
|
802
|
807
|
807
|
846
|
846
|
852
|
852
|
852
|
852
|
874
|
874
|
874
|
921
|
928
|
|
利益剰余金
|
-
|
1,665
|
1,896
|
1,931
|
2,011
|
2,067
|
2,181
|
2,240
|
2,394
|
2,471
|
2,596
|
2,679
|
2,802
|
2,827
|
2,947
|
3,019
|
3,230
|
3,168
|
3,213
|
3,298
|
3,383
|
3,229
|
3,278
|
3,358
|
3,420
|
3,348
|
3,436
|
3,515
|
3,611
|
3,545
|
3,664
|
3,754
|
3,695
|
3,710
|
3,927
|
4,017
|
3,994
|
3,853
|
3,870
|
3,919
|
4,107
|
3,929
|
3,997
|
|
株主資本
|
1,986
|
2,283
|
2,540
|
2,579
|
2,196
|
2,248
|
2,366
|
2,427
|
2,576
|
2,654
|
2,778
|
2,867
|
2,991
|
3,003
|
3,115
|
3,183
|
3,392
|
3,328
|
3,376
|
3,475
|
3,552
|
3,389
|
3,463
|
3,533
|
3,673
|
3,648
|
3,761
|
3,882
|
3,838
|
3,793
|
3,972
|
4,093
|
4,041
|
4,149
|
4,399
|
4,629
|
4,569
|
4,352
|
4,513
|
4,659
|
4,776
|
5,042
|
4,993
|