|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,873
|
2,180
|
2,016
|
2,298
|
2,044
|
2,792
|
2,451
|
2,513
|
2,687
|
3,610
|
3,481
|
4,201
|
4,045
|
4,724
|
4,344
|
7,809
|
8,906
|
9,266
|
8,880
|
8,894
|
8,406
|
8,825
|
8,223
|
8,251
|
8,849
|
9,663
|
10,175
|
11,265
|
10,679
|
11,209
|
10,919
|
10,202
|
11,205
|
11,326
|
11,032
|
12,123
|
11,879
|
10,842
|
12,418
|
12,881
|
11,186
|
11,841
|
|
売掛金
|
-
|
1,527
|
1,378
|
1,436
|
1,855
|
1,497
|
1,720
|
1,898
|
2,165
|
1,909
|
2,059
|
2,520
|
2,391
|
2,100
|
2,244
|
2,515
|
3,058
|
2,515
|
2,886
|
3,063
|
3,140
|
3,108
|
3,290
|
3,733
|
4,186
|
3,918
|
3,720
|
3,603
|
3,988
|
4,167
|
4,285
|
4,556
|
6,094
|
5,116
|
5,700
|
5,817
|
6,577
|
5,903
|
7,915
|
6,480
|
7,178
|
6,364
|
6,727
|
|
流動資産合計
|
-
|
3,609
|
3,805
|
3,712
|
4,411
|
3,903
|
4,859
|
4,737
|
5,058
|
5,001
|
6,093
|
6,419
|
6,875
|
6,523
|
7,321
|
7,209
|
11,220
|
11,868
|
12,532
|
12,389
|
12,447
|
11,872
|
12,490
|
12,553
|
12,789
|
13,259
|
13,773
|
14,250
|
15,628
|
15,356
|
15,929
|
16,018
|
16,785
|
16,959
|
17,591
|
17,537
|
19,225
|
18,654
|
19,456
|
19,707
|
20,843
|
18,685
|
19,441
|
|
有形固定資産
|
-
|
272
|
281
|
277
|
267
|
407
|
400
|
416
|
405
|
397
|
374
|
376
|
246
|
239
|
231
|
262
|
282
|
257
|
625
|
601
|
577
|
794
|
761
|
726
|
755
|
723
|
700
|
669
|
650
|
627
|
652
|
642
|
731
|
704
|
682
|
656
|
649
|
680
|
834
|
802
|
859
|
849
|
820
|
|
投資有価証券
|
-
|
230
|
214
|
211
|
204
|
192
|
195
|
217
|
213
|
215
|
197
|
181
|
193
|
188
|
184
|
221
|
311
|
344
|
259
|
231
|
505
|
812
|
1,098
|
899
|
804
|
720
|
674
|
633
|
563
|
625
|
482
|
457
|
173
|
163
|
149
|
159
|
136
|
131
|
118
|
131
|
88
|
360
|
373
|
|
固定資産合計
|
-
|
1,234
|
1,150
|
1,198
|
1,171
|
1,690
|
1,644
|
2,280
|
2,228
|
2,136
|
1,691
|
1,642
|
1,725
|
1,672
|
1,631
|
1,659
|
1,768
|
1,862
|
2,126
|
1,944
|
2,325
|
2,816
|
2,931
|
2,662
|
3,695
|
3,519
|
3,422
|
3,310
|
3,305
|
3,439
|
3,283
|
3,232
|
4,953
|
4,385
|
4,191
|
4,222
|
4,217
|
4,297
|
4,603
|
4,682
|
4,767
|
6,376
|
6,461
|
|
総資産
|
-
|
4,844
|
4,956
|
4,910
|
5,582
|
5,593
|
6,503
|
7,016
|
7,286
|
7,137
|
7,784
|
8,061
|
8,601
|
8,195
|
8,953
|
8,869
|
12,988
|
13,730
|
14,659
|
14,334
|
14,772
|
14,688
|
15,421
|
15,215
|
16,484
|
16,778
|
17,196
|
17,561
|
18,934
|
18,796
|
19,212
|
19,251
|
21,738
|
21,345
|
21,782
|
21,759
|
23,442
|
22,951
|
24,060
|
24,389
|
25,611
|
25,061
|
25,902
|
|
短期借入金
|
-
|
200
|
200
|
200
|
200
|
206
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
500
|
500
|
200
|
200
|
200
|
340
|
200
|
200
|
700
|
700
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
55
|
139
|
339
|
339
|
339
|
239
|
239
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
140
|
105
|
70
|
35
|
-
|
-
|
-
|
174
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,800
|
1,739
|
1,624
|
1,993
|
1,885
|
2,176
|
2,503
|
2,519
|
2,352
|
2,685
|
2,695
|
3,024
|
2,490
|
2,991
|
2,642
|
3,497
|
2,834
|
3,456
|
2,986
|
3,165
|
2,914
|
3,416
|
2,817
|
3,613
|
3,620
|
3,631
|
3,561
|
4,650
|
4,214
|
4,348
|
3,987
|
5,673
|
5,131
|
5,209
|
4,694
|
5,882
|
5,264
|
5,911
|
5,811
|
6,590
|
5,749
|
6,120
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
94
|
560
|
625
|
490
|
455
|
420
|
385
|
350
|
315
|
280
|
245
|
210
|
175
|
140
|
105
|
70
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
346
|
298
|
293
|
327
|
458
|
935
|
974
|
883
|
837
|
786
|
746
|
703
|
650
|
547
|
506
|
471
|
481
|
531
|
449
|
410
|
410
|
320
|
357
|
516
|
493
|
485
|
477
|
462
|
641
|
566
|
556
|
968
|
908
|
915
|
904
|
754
|
745
|
805
|
782
|
552
|
655
|
666
|
|
総負債
|
-
|
2,146
|
2,038
|
1,917
|
2,321
|
2,344
|
3,111
|
3,478
|
3,402
|
3,190
|
3,472
|
3,442
|
3,728
|
3,140
|
3,538
|
3,148
|
3,968
|
3,315
|
3,987
|
3,436
|
3,576
|
3,325
|
3,737
|
3,174
|
4,130
|
4,113
|
4,117
|
4,039
|
5,113
|
4,856
|
4,914
|
4,544
|
6,641
|
6,039
|
6,125
|
5,598
|
6,637
|
6,010
|
6,717
|
6,593
|
7,143
|
6,404
|
6,787
|
|
資本金及び資本剰余金
|
-
|
1,282
|
1,284
|
1,284
|
1,285
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,297
|
1,298
|
1,298
|
1,301
|
1,316
|
1,316
|
3,604
|
4,607
|
4,621
|
4,621
|
4,625
|
4,625
|
4,639
|
4,639
|
4,639
|
4,639
|
4,653
|
4,653
|
4,653
|
4,653
|
4,653
|
4,653
|
4,653
|
4,653
|
4,674
|
4,674
|
4,674
|
4,674
|
4,684
|
4,684
|
4,684
|
4,684
|
4,696
|
|
利益剰余金
|
-
|
2,310
|
2,539
|
2,613
|
2,882
|
2,876
|
3,016
|
3,156
|
3,500
|
3,562
|
3,908
|
4,215
|
4,462
|
4,643
|
4,984
|
5,295
|
5,702
|
5,862
|
6,106
|
6,327
|
6,679
|
6,839
|
7,143
|
7,495
|
7,813
|
8,123
|
8,523
|
8,965
|
9,262
|
9,378
|
9,735
|
10,143
|
10,543
|
10,751
|
11,077
|
11,573
|
12,228
|
12,363
|
12,757
|
13,201
|
13,874
|
14,062
|
14,494
|
|
株主資本
|
3,232
|
2,697
|
2,917
|
2,992
|
3,261
|
3,249
|
3,392
|
3,539
|
3,884
|
3,947
|
4,312
|
4,619
|
4,872
|
5,055
|
5,415
|
5,720
|
9,020
|
10,415
|
10,672
|
10,897
|
11,195
|
11,363
|
11,685
|
12,041
|
12,354
|
12,665
|
13,079
|
13,522
|
13,820
|
13,940
|
14,298
|
14,706
|
15,097
|
15,305
|
15,657
|
16,160
|
16,805
|
16,941
|
17,342
|
17,796
|
18,468
|
18,656
|
19,115
|