|
(単位:百万円)
|
4Q13
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
424
|
368
|
684
|
982
|
1,110
|
917
|
931
|
736
|
929
|
1,049
|
1,024
|
738
|
1,040
|
1,103
|
729
|
949
|
1,258
|
999
|
707
|
1,147
|
1,296
|
906
|
1,572
|
1,177
|
1,432
|
1,202
|
1,293
|
1,246
|
1,553
|
1,232
|
1,139
|
1,207
|
1,551
|
1,519
|
1,410
|
1,262
|
1,783
|
1,726
|
1,823
|
1,809
|
1,734
|
2,004
|
|
流動資産合計
|
-
|
1,344
|
1,219
|
1,479
|
1,971
|
1,754
|
1,569
|
1,468
|
1,706
|
1,620
|
1,945
|
1,912
|
2,142
|
2,028
|
1,982
|
1,596
|
2,524
|
2,275
|
2,109
|
1,648
|
2,983
|
2,485
|
2,557
|
2,814
|
2,467
|
2,453
|
2,226
|
2,209
|
2,540
|
2,237
|
1,942
|
1,923
|
2,256
|
2,405
|
2,375
|
2,307
|
2,456
|
2,506
|
2,562
|
2,691
|
2,754
|
2,815
|
2,996
|
|
有形固定資産
|
-
|
58
|
50
|
73
|
75
|
73
|
70
|
67
|
68
|
70
|
73
|
68
|
91
|
87
|
84
|
80
|
77
|
74
|
81
|
79
|
75
|
66
|
60
|
56
|
52
|
48
|
44
|
46
|
44
|
41
|
39
|
36
|
37
|
36
|
48
|
43
|
52
|
50
|
52
|
50
|
49
|
52
|
59
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
53
|
52
|
51
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
626
|
672
|
733
|
740
|
779
|
906
|
902
|
899
|
892
|
870
|
833
|
971
|
1,010
|
1,069
|
1,134
|
1,148
|
1,183
|
1,322
|
1,415
|
1,301
|
1,284
|
1,200
|
1,113
|
875
|
802
|
835
|
840
|
905
|
989
|
1,106
|
1,220
|
747
|
774
|
816
|
815
|
822
|
825
|
843
|
826
|
782
|
802
|
800
|
|
総資産
|
-
|
1,971
|
1,891
|
2,213
|
2,712
|
2,534
|
2,476
|
2,371
|
2,606
|
2,513
|
2,817
|
2,746
|
3,113
|
3,039
|
3,052
|
2,732
|
3,673
|
3,458
|
3,432
|
3,064
|
4,284
|
3,769
|
3,757
|
3,927
|
3,343
|
3,256
|
3,062
|
3,049
|
3,445
|
3,226
|
3,050
|
3,144
|
3,004
|
3,179
|
3,191
|
3,123
|
3,278
|
3,332
|
3,406
|
3,517
|
3,536
|
3,618
|
3,796
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
115
|
115
|
523
|
523
|
523
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
201
|
241
|
279
|
222
|
222
|
212
|
214
|
195
|
207
|
302
|
315
|
305
|
294
|
363
|
355
|
458
|
453
|
471
|
461
|
430
|
398
|
367
|
327
|
297
|
277
|
280
|
305
|
268
|
229
|
195
|
246
|
231
|
214
|
203
|
212
|
188
|
173
|
157
|
198
|
186
|
175
|
164
|
|
流動負債合計
|
-
|
513
|
551
|
666
|
704
|
606
|
606
|
517
|
642
|
649
|
723
|
707
|
820
|
879
|
877
|
841
|
1,067
|
1,135
|
1,223
|
1,138
|
1,696
|
1,519
|
1,505
|
1,748
|
1,248
|
1,320
|
1,151
|
1,015
|
1,079
|
1,007
|
922
|
942
|
898
|
1,159
|
1,163
|
930
|
1,007
|
1,110
|
1,107
|
1,064
|
1,049
|
1,079
|
1,249
|
|
長期借入金
|
-
|
234
|
284
|
401
|
609
|
553
|
508
|
461
|
413
|
444
|
699
|
711
|
641
|
570
|
713
|
630
|
882
|
775
|
784
|
686
|
589
|
505
|
421
|
359
|
289
|
225
|
233
|
388
|
332
|
285
|
245
|
342
|
285
|
242
|
200
|
329
|
285
|
246
|
206
|
331
|
288
|
250
|
212
|
|
固定負債合計
|
-
|
244
|
294
|
411
|
625
|
570
|
525
|
478
|
428
|
460
|
716
|
730
|
674
|
601
|
744
|
661
|
914
|
806
|
819
|
725
|
628
|
544
|
457
|
391
|
309
|
250
|
257
|
413
|
356
|
309
|
268
|
366
|
309
|
255
|
213
|
343
|
310
|
271
|
231
|
356
|
313
|
270
|
232
|
|
総負債
|
-
|
757
|
845
|
1,078
|
1,329
|
1,176
|
1,131
|
996
|
1,071
|
1,110
|
1,439
|
1,437
|
1,495
|
1,481
|
1,621
|
1,502
|
1,981
|
1,941
|
2,042
|
1,864
|
2,325
|
2,064
|
1,963
|
2,139
|
1,558
|
1,571
|
1,409
|
1,428
|
1,435
|
1,316
|
1,191
|
1,308
|
1,207
|
1,414
|
1,376
|
1,273
|
1,317
|
1,381
|
1,338
|
1,421
|
1,363
|
1,349
|
1,481
|
|
資本金及び資本剰余金
|
-
|
933
|
944
|
944
|
944
|
947
|
992
|
992
|
992
|
996
|
996
|
997
|
997
|
1,035
|
1,035
|
1,036
|
1,045
|
1,062
|
1,062
|
1,062
|
1,896
|
1,896
|
1,896
|
1,896
|
1,896
|
1,896
|
1,896
|
1,896
|
1,957
|
1,955
|
1,955
|
1,955
|
2,206
|
1,818
|
1,818
|
1,818
|
1,813
|
1,813
|
1,850
|
1,850
|
1,850
|
1,850
|
1,851
|
|
利益剰余金
|
-
|
278
|
94
|
179
|
424
|
393
|
333
|
360
|
518
|
380
|
351
|
277
|
588
|
493
|
365
|
163
|
612
|
423
|
298
|
111
|
62
|
-192
|
-102
|
-107
|
-112
|
-212
|
-244
|
-276
|
53
|
-46
|
-97
|
-120
|
-410
|
-54
|
-5
|
30
|
145
|
134
|
214
|
242
|
319
|
413
|
460
|
|
株主資本
|
1,084
|
1,213
|
1,045
|
1,135
|
1,382
|
1,357
|
1,344
|
1,375
|
1,534
|
1,403
|
1,376
|
1,308
|
1,618
|
1,557
|
1,429
|
1,228
|
1,691
|
1,516
|
1,389
|
1,198
|
1,959
|
1,704
|
1,793
|
1,787
|
1,784
|
1,685
|
1,652
|
1,620
|
2,010
|
1,909
|
1,858
|
1,835
|
1,796
|
1,764
|
1,814
|
1,849
|
1,959
|
1,949
|
2,066
|
2,095
|
2,173
|
2,267
|
2,314
|