|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
349
|
327
|
407
|
363
|
492
|
290
|
291
|
260
|
486
|
527
|
602
|
1,693
|
1,657
|
1,678
|
1,580
|
1,271
|
1,049
|
482
|
397
|
251
|
99
|
80
|
135
|
205
|
362
|
211
|
244
|
345
|
171
|
192
|
183
|
172
|
243
|
238
|
256
|
296
|
184
|
189
|
131
|
154
|
56
|
97
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
308
|
274
|
-
|
234
|
270
|
313
|
323
|
205
|
305
|
412
|
478
|
273
|
362
|
299
|
213
|
161
|
178
|
192
|
208
|
233
|
187
|
167
|
142
|
194
|
197
|
165
|
273
|
210
|
247
|
262
|
243
|
157
|
176
|
211
|
233
|
220
|
181
|
|
商品及び製品
|
-
|
1
|
496
|
447
|
414
|
502
|
423
|
472
|
452
|
385
|
369
|
439
|
426
|
474
|
456
|
553
|
607
|
584
|
505
|
540
|
520
|
513
|
522
|
475
|
417
|
434
|
498
|
550
|
517
|
549
|
624
|
590
|
606
|
529
|
687
|
575
|
726
|
713
|
719
|
786
|
751
|
826
|
699
|
|
流動資産合計
|
-
|
620
|
1,467
|
1,589
|
1,377
|
1,418
|
1,187
|
1,210
|
1,179
|
1,232
|
1,277
|
1,455
|
2,557
|
2,426
|
2,517
|
2,651
|
2,464
|
2,052
|
1,656
|
1,365
|
1,064
|
886
|
879
|
913
|
955
|
1,192
|
1,035
|
1,156
|
1,168
|
1,175
|
1,241
|
1,200
|
1,193
|
1,150
|
1,272
|
1,226
|
1,366
|
1,326
|
1,331
|
1,448
|
1,540
|
1,437
|
1,307
|
|
有形固定資産
|
-
|
0
|
69
|
74
|
83
|
147
|
120
|
108
|
83
|
75
|
73
|
70
|
60
|
56
|
53
|
52
|
51
|
48
|
41
|
38
|
2
|
3
|
5
|
29
|
28
|
75
|
86
|
63
|
35
|
33
|
32
|
5
|
127
|
125
|
127
|
162
|
203
|
271
|
626
|
1,208
|
1,424
|
1,591
|
1,580
|
|
固定資産合計
|
-
|
16
|
723
|
715
|
699
|
762
|
721
|
692
|
309
|
299
|
293
|
284
|
251
|
253
|
262
|
280
|
281
|
771
|
732
|
278
|
139
|
137
|
139
|
141
|
110
|
156
|
165
|
139
|
103
|
99
|
95
|
65
|
256
|
247
|
242
|
276
|
311
|
372
|
725
|
1,302
|
1,712
|
1,872
|
1,845
|
|
総資産
|
-
|
637
|
2,191
|
2,305
|
2,077
|
2,181
|
1,909
|
1,902
|
1,488
|
1,532
|
1,570
|
1,740
|
2,809
|
2,680
|
2,779
|
2,931
|
2,746
|
2,824
|
2,388
|
1,644
|
1,203
|
1,024
|
1,019
|
1,054
|
1,065
|
1,349
|
1,201
|
1,295
|
1,271
|
1,274
|
1,336
|
1,265
|
1,450
|
1,398
|
1,515
|
1,503
|
1,677
|
1,698
|
2,056
|
2,751
|
3,252
|
3,310
|
3,153
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
268
|
-
|
-
|
-
|
182
|
147
|
121
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
-
|
-
|
80
|
-
|
-
|
-
|
-
|
250
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
330
|
-
|
95
|
95
|
95
|
|
一年内返済予定の長期借入金
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
40
|
37
|
|
流動負債合計
|
-
|
249
|
630
|
698
|
600
|
656
|
466
|
511
|
543
|
424
|
458
|
549
|
583
|
455
|
515
|
663
|
1,165
|
1,029
|
613
|
514
|
410
|
365
|
484
|
350
|
392
|
510
|
457
|
639
|
802
|
306
|
323
|
248
|
343
|
312
|
398
|
334
|
455
|
380
|
672
|
390
|
557
|
555
|
446
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
156
|
147
|
140
|
|
固定負債合計
|
-
|
3
|
7
|
8
|
7
|
7
|
138
|
138
|
400
|
394
|
391
|
380
|
368
|
362
|
360
|
358
|
51
|
341
|
335
|
51
|
49
|
49
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
20
|
21
|
21
|
21
|
15
|
219
|
208
|
200
|
|
総負債
|
-
|
253
|
638
|
707
|
608
|
664
|
604
|
649
|
943
|
819
|
849
|
929
|
952
|
817
|
875
|
1,022
|
1,216
|
1,371
|
949
|
565
|
460
|
415
|
534
|
400
|
392
|
510
|
457
|
639
|
802
|
306
|
323
|
248
|
350
|
319
|
405
|
355
|
477
|
401
|
693
|
406
|
777
|
763
|
647
|
|
資本金及び資本剰余金
|
-
|
2,100
|
3,341
|
3,496
|
3,496
|
3,637
|
3,628
|
3,628
|
3,649
|
3,830
|
3,830
|
3,870
|
4,916
|
4,916
|
4,916
|
4,916
|
4,534
|
4,534
|
1,059
|
1,059
|
1,059
|
1,059
|
1,059
|
1,359
|
1,524
|
1,883
|
1,954
|
2,057
|
2,057
|
2,585
|
2,690
|
2,788
|
2,933
|
2,964
|
3,061
|
3,122
|
3,225
|
3,371
|
3,469
|
4,550
|
4,764
|
4,994
|
5,121
|
|
利益剰余金
|
-
|
-1,686
|
-1,969
|
-2,061
|
-2,171
|
-2,259
|
-2,378
|
-2,439
|
-3,158
|
-3,177
|
-3,184
|
-3,155
|
-3,170
|
-3,179
|
-3,184
|
-3,192
|
-3,013
|
-3,081
|
379
|
22
|
-317
|
-451
|
-575
|
-709
|
-855
|
-1,059
|
-1,224
|
-1,413
|
-1,600
|
-1,643
|
-1,702
|
-1,794
|
-1,856
|
-1,895
|
-1,960
|
-1,983
|
-2,032
|
-2,080
|
-2,113
|
-2,226
|
-2,308
|
-2,461
|
-2,628
|
|
株主資本
|
39
|
384
|
1,553
|
1,597
|
1,468
|
1,516
|
1,304
|
1,253
|
545
|
712
|
720
|
810
|
1,856
|
1,862
|
1,903
|
1,909
|
1,529
|
1,452
|
1,439
|
1,078
|
743
|
608
|
484
|
654
|
673
|
838
|
743
|
656
|
469
|
968
|
1,012
|
1,017
|
1,099
|
1,079
|
1,110
|
1,147
|
1,200
|
1,296
|
1,362
|
2,344
|
2,475
|
2,546
|
2,505
|