|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
942
|
931
|
734
|
1,219
|
1,250
|
1,155
|
1,133
|
1,318
|
1,591
|
1,491
|
1,177
|
1,793
|
1,675
|
1,431
|
1,006
|
1,372
|
1,737
|
1,651
|
1,620
|
1,899
|
2,017
|
1,935
|
1,476
|
1,675
|
2,636
|
2,099
|
1,509
|
2,807
|
2,936
|
2,863
|
2,959
|
3,391
|
3,648
|
3,562
|
3,503
|
3,760
|
3,728
|
3,180
|
3,452
|
2,887
|
3,302
|
2,969
|
|
売掛金
|
-
|
-
|
1,747
|
1,665
|
-
|
1,715
|
2,245
|
1,862
|
-
|
1,776
|
1,848
|
1,866
|
-
|
2,059
|
2,308
|
2,334
|
-
|
2,095
|
2,489
|
2,434
|
-
|
2,588
|
2,784
|
3,149
|
3,603
|
2,095
|
2,809
|
3,050
|
-
|
2,199
|
2,390
|
2,353
|
-
|
2,350
|
2,698
|
2,743
|
-
|
3,019
|
3,733
|
3,276
|
-
|
3,156
|
4,026
|
|
商品及び製品
|
-
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
9
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,230
|
3,207
|
3,266
|
3,697
|
3,752
|
3,987
|
3,883
|
4,168
|
4,018
|
3,914
|
3,762
|
4,507
|
4,224
|
4,200
|
3,884
|
4,399
|
4,365
|
4,569
|
4,543
|
4,963
|
4,923
|
5,030
|
5,050
|
5,490
|
5,120
|
5,241
|
4,907
|
5,155
|
5,365
|
5,524
|
5,631
|
6,244
|
6,172
|
6,444
|
6,425
|
7,241
|
6,961
|
7,114
|
6,971
|
6,680
|
6,677
|
7,189
|
|
有形固定資産
|
-
|
543
|
536
|
541
|
545
|
542
|
538
|
536
|
535
|
603
|
600
|
593
|
594
|
589
|
585
|
601
|
596
|
613
|
608
|
625
|
631
|
626
|
622
|
618
|
615
|
635
|
631
|
627
|
626
|
621
|
611
|
605
|
611
|
610
|
604
|
601
|
633
|
626
|
627
|
709
|
704
|
696
|
689
|
|
投資有価証券
|
-
|
405
|
-
|
-
|
342
|
-
|
-
|
-
|
397
|
-
|
-
|
590
|
557
|
-
|
-
|
-
|
496
|
-
|
868
|
980
|
713
|
807
|
914
|
862
|
1,037
|
1,025
|
1,058
|
1,286
|
1,255
|
1,260
|
1,331
|
1,413
|
1,508
|
1,413
|
1,365
|
1,478
|
1,419
|
1,519
|
1,765
|
1,763
|
1,764
|
1,746
|
1,925
|
|
固定資産合計
|
-
|
1,348
|
1,283
|
1,507
|
1,478
|
1,435
|
1,441
|
1,422
|
1,509
|
1,562
|
1,591
|
1,660
|
1,649
|
2,267
|
2,246
|
2,195
|
2,251
|
2,299
|
2,695
|
2,773
|
2,651
|
2,613
|
2,671
|
2,619
|
2,652
|
2,648
|
2,656
|
2,891
|
2,914
|
2,957
|
2,970
|
3,003
|
3,094
|
2,998
|
2,943
|
2,993
|
2,960
|
3,027
|
3,201
|
3,241
|
3,206
|
3,158
|
3,263
|
|
総資産
|
-
|
4,579
|
4,490
|
4,774
|
5,175
|
5,187
|
5,429
|
5,305
|
5,678
|
5,581
|
5,505
|
5,422
|
6,156
|
6,491
|
6,447
|
6,079
|
6,649
|
6,664
|
7,265
|
7,316
|
7,614
|
7,535
|
7,702
|
7,669
|
8,142
|
7,768
|
7,897
|
7,798
|
8,070
|
8,322
|
8,494
|
8,634
|
9,338
|
9,170
|
9,387
|
9,419
|
10,201
|
9,988
|
10,315
|
10,212
|
9,885
|
9,835
|
10,452
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
105
|
70
|
35
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
65
|
45
|
73
|
62
|
51
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
215
|
215
|
205
|
195
|
185
|
131
|
87
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,447
|
1,251
|
1,245
|
1,614
|
1,581
|
1,612
|
1,406
|
1,651
|
1,529
|
1,242
|
1,138
|
1,725
|
2,026
|
1,760
|
1,365
|
1,726
|
1,704
|
1,770
|
1,702
|
2,166
|
1,973
|
1,818
|
1,719
|
2,029
|
1,658
|
1,460
|
1,208
|
1,351
|
1,607
|
1,484
|
1,471
|
1,945
|
1,785
|
1,730
|
1,567
|
2,299
|
2,042
|
1,940
|
1,735
|
2,215
|
2,112
|
2,170
|
|
長期借入金
|
-
|
22
|
-
|
160
|
150
|
140
|
130
|
120
|
110
|
100
|
90
|
80
|
70
|
60
|
50
|
40
|
30
|
20
|
185
|
131
|
87
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
676
|
661
|
826
|
908
|
905
|
889
|
881
|
895
|
891
|
875
|
871
|
932
|
926
|
922
|
911
|
921
|
918
|
1,097
|
1,032
|
893
|
839
|
794
|
803
|
781
|
787
|
786
|
766
|
749
|
761
|
759
|
759
|
715
|
724
|
737
|
734
|
611
|
617
|
609
|
616
|
594
|
599
|
607
|
|
総負債
|
-
|
2,123
|
1,913
|
2,071
|
2,523
|
2,488
|
2,502
|
2,288
|
2,548
|
2,421
|
2,117
|
2,010
|
2,658
|
2,953
|
2,684
|
2,278
|
2,648
|
2,623
|
2,868
|
2,735
|
3,059
|
2,813
|
2,613
|
2,523
|
2,810
|
2,446
|
2,247
|
1,974
|
2,101
|
2,370
|
2,244
|
2,231
|
2,662
|
2,510
|
2,467
|
2,302
|
2,910
|
2,660
|
2,550
|
2,352
|
2,810
|
2,712
|
2,777
|
|
資本金及び資本剰余金
|
-
|
832
|
832
|
832
|
832
|
832
|
871
|
875
|
878
|
879
|
881
|
880
|
878
|
876
|
867
|
868
|
870
|
870
|
890
|
894
|
896
|
910
|
950
|
951
|
953
|
962
|
991
|
991
|
991
|
991
|
1,004
|
1,004
|
1,004
|
1,004
|
1,013
|
1,013
|
1,013
|
1,013
|
1,016
|
1,016
|
856
|
856
|
856
|
|
利益剰余金
|
-
|
1,585
|
1,728
|
1,815
|
1,785
|
1,856
|
2,011
|
2,097
|
2,152
|
2,178
|
2,336
|
2,413
|
2,515
|
2,576
|
2,775
|
2,860
|
3,004
|
3,064
|
3,297
|
3,398
|
3,554
|
3,649
|
3,894
|
3,987
|
4,137
|
4,129
|
4,398
|
4,412
|
4,579
|
4,559
|
4,783
|
4,879
|
5,086
|
5,136
|
5,397
|
5,518
|
5,717
|
5,798
|
6,091
|
6,188
|
5,769
|
5,829
|
6,215
|
|
株主資本
|
1,964
|
2,455
|
2,577
|
2,702
|
2,652
|
2,700
|
2,927
|
3,017
|
3,131
|
3,160
|
3,387
|
3,412
|
3,498
|
3,539
|
3,763
|
3,801
|
4,001
|
4,042
|
4,397
|
4,581
|
4,555
|
4,722
|
5,089
|
5,146
|
5,332
|
5,322
|
5,651
|
5,823
|
5,969
|
5,952
|
6,250
|
6,403
|
6,676
|
6,660
|
6,920
|
7,117
|
7,291
|
7,328
|
7,764
|
7,860
|
7,075
|
7,122
|
7,674
|