リミックスポイント【3825】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 631 673 919 1,160 959 1,285 918 1,208 2,793 3,849 8,684 6,989 6,948 5,865 7,114 6,457 9,198 3,857 2,685 2,777 1,741 1,613 1,210 2,895 2,300 1,303 5,908 4,896 5,769 10,997 10,270 11,173 12,394 12,530 13,132 13,573 13,271 12,188 9,486 5,103 5,013 3,211
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - 272 264 273 370 371 346 493 355 - - - - - - 435 415 394 393
商品及び製品 - 37 53 73 216 94 91 161 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 1,014 1,443 1,214 1,540 1,239 1,735 1,558 2,132 4,626 7,482 17,077 13,311 15,873 25,169 21,814 20,144 31,757 17,982 13,926 12,739 14,760 16,097 25,232 46,043 36,769 47,685 64,794 71,147 43,661 17,404 16,727 17,620 16,712 16,738 17,011 17,714 18,270 18,828 19,687 18,657 26,820 34,164
有形固定資産 - 5 4 134 12 11 12 13 34 32 31 29 78 70 86 86 84 86 76 78 74 77 74 70 28 30 92 91 86 96 89 109 107 105 102 269 208 252 262 322 487 834 999
投資有価証券 - 0 0 0 0 0 0 0 0 - - - 30 - - - 0 - - - 161 184 182 159 156 73 72 73 67 65 64 78 70 104 104 104 37 37 387 350 350 0 0
固定資産合計 - 52 42 169 58 205 261 363 339 526 849 3,442 5,265 6,052 1,271 1,559 1,652 1,717 1,635 1,733 1,519 1,472 1,448 1,537 1,513 1,341 1,355 1,526 1,821 2,228 6,137 6,604 1,651 1,752 1,834 2,682 1,999 1,877 2,186 1,693 1,886 1,659 1,728
総資産 - 1,067 1,486 1,384 1,599 1,444 1,996 1,922 2,471 5,153 8,331 20,519 18,575 21,926 26,440 23,373 21,797 33,474 19,618 15,660 14,259 16,233 17,545 26,770 47,556 38,111 49,041 66,321 72,968 45,890 23,541 23,331 19,271 18,465 18,573 19,693 19,714 20,147 21,014 21,381 20,543 28,480 35,892
短期借入金 - 50 90 60 130 252 243 156 212 120 212 115 60 15 - - - - - - - - - - - - - 300 - - - - - - - - 100 - - - 200 200 200
一年内返済予定の長期借入金 - 10 10 10 10 10 10 8 6 3 101 100 100 100 100 75 50 25 - - - - - - - - - - - - - - - - - 96 93 80 339 5 8 - -
流動負債合計 - 172 277 208 431 382 424 349 898 2,301 4,214 12,317 8,436 11,455 15,996 13,586 13,565 25,171 14,900 11,342 10,388 11,716 12,543 21,575 43,233 32,917 42,461 54,981 58,853 30,214 6,043 6,039 2,445 1,628 1,080 1,000 1,322 1,752 2,497 1,935 2,519 2,287 3,599
長期借入金 - 16 11 8 6 3 1 - - - 100 75 50 25 - - - - - - - - - - - - - - - - - - - - - 450 422 403 117 114 111 - -
固定負債合計 - 16 11 8 9 6 3 2 12 11 109 82 55 28 1 0 10 0 0 0 0 0 0 0 0 0 0 0 0 119 0 127 0 0 2 454 422 403 117 114 111 0 0
総負債 - 189 288 217 440 389 428 352 910 2,312 4,323 12,400 8,492 11,484 15,998 13,586 13,576 25,171 14,901 11,342 10,388 11,716 12,543 21,575 43,233 32,917 42,461 54,981 58,853 30,333 6,043 6,167 2,445 1,628 1,082 1,454 1,744 2,156 2,615 2,050 2,631 2,287 3,599
資本金及び資本剰余金 - 668 672 672 672 672 1,023 1,023 1,130 2,321 3,375 6,918 7,393 7,414 7,415 7,416 7,414 7,915 7,915 7,915 8,192 9,143 10,151 10,509 11,638 12,026 12,787 14,375 14,381 11,128 11,139 11,145 11,145 11,146 11,146 10,672 10,672 10,672 10,672 10,676 11,211 17,203 21,468
利益剰余金 - 227 538 508 500 397 535 537 420 517 646 1,203 2,693 3,030 3,028 2,373 823 387 -3,208 -3,608 -4,349 -4,639 -5,157 -5,318 -7,324 -6,839 -6,209 -3,037 -268 4,439 8,309 7,968 7,629 7,642 8,293 8,732 8,462 8,481 8,890 9,817 7,868 10,152 11,979
株主資本 181 878 1,197 1,167 1,158 1,055 1,568 1,570 1,560 2,840 4,008 8,119 10,084 10,442 10,442 9,786 8,221 8,303 4,716 4,317 3,870 4,516 5,002 5,194 4,322 5,194 6,579 11,339 14,114 15,556 17,498 17,164 16,826 16,837 17,490 18,238 17,969 17,991 18,399 19,330 17,911 26,192 32,293