|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
631
|
673
|
919
|
1,160
|
959
|
1,285
|
918
|
1,208
|
2,793
|
3,849
|
8,684
|
6,989
|
6,948
|
5,865
|
7,114
|
6,457
|
9,198
|
3,857
|
2,685
|
2,777
|
1,741
|
1,613
|
1,210
|
2,895
|
2,300
|
1,303
|
5,908
|
4,896
|
5,769
|
10,997
|
10,270
|
11,173
|
12,394
|
12,530
|
13,132
|
13,573
|
13,271
|
12,188
|
9,486
|
5,103
|
5,013
|
3,211
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
272
|
264
|
273
|
370
|
371
|
346
|
493
|
355
|
-
|
-
|
-
|
-
|
-
|
-
|
435
|
415
|
394
|
393
|
|
商品及び製品
|
-
|
37
|
53
|
73
|
216
|
94
|
91
|
161
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,014
|
1,443
|
1,214
|
1,540
|
1,239
|
1,735
|
1,558
|
2,132
|
4,626
|
7,482
|
17,077
|
13,311
|
15,873
|
25,169
|
21,814
|
20,144
|
31,757
|
17,982
|
13,926
|
12,739
|
14,760
|
16,097
|
25,232
|
46,043
|
36,769
|
47,685
|
64,794
|
71,147
|
43,661
|
17,404
|
16,727
|
17,620
|
16,712
|
16,738
|
17,011
|
17,714
|
18,270
|
18,828
|
19,687
|
18,657
|
26,820
|
34,164
|
|
有形固定資産
|
-
|
5
|
4
|
134
|
12
|
11
|
12
|
13
|
34
|
32
|
31
|
29
|
78
|
70
|
86
|
86
|
84
|
86
|
76
|
78
|
74
|
77
|
74
|
70
|
28
|
30
|
92
|
91
|
86
|
96
|
89
|
109
|
107
|
105
|
102
|
269
|
208
|
252
|
262
|
322
|
487
|
834
|
999
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
161
|
184
|
182
|
159
|
156
|
73
|
72
|
73
|
67
|
65
|
64
|
78
|
70
|
104
|
104
|
104
|
37
|
37
|
387
|
350
|
350
|
0
|
0
|
|
固定資産合計
|
-
|
52
|
42
|
169
|
58
|
205
|
261
|
363
|
339
|
526
|
849
|
3,442
|
5,265
|
6,052
|
1,271
|
1,559
|
1,652
|
1,717
|
1,635
|
1,733
|
1,519
|
1,472
|
1,448
|
1,537
|
1,513
|
1,341
|
1,355
|
1,526
|
1,821
|
2,228
|
6,137
|
6,604
|
1,651
|
1,752
|
1,834
|
2,682
|
1,999
|
1,877
|
2,186
|
1,693
|
1,886
|
1,659
|
1,728
|
|
総資産
|
-
|
1,067
|
1,486
|
1,384
|
1,599
|
1,444
|
1,996
|
1,922
|
2,471
|
5,153
|
8,331
|
20,519
|
18,575
|
21,926
|
26,440
|
23,373
|
21,797
|
33,474
|
19,618
|
15,660
|
14,259
|
16,233
|
17,545
|
26,770
|
47,556
|
38,111
|
49,041
|
66,321
|
72,968
|
45,890
|
23,541
|
23,331
|
19,271
|
18,465
|
18,573
|
19,693
|
19,714
|
20,147
|
21,014
|
21,381
|
20,543
|
28,480
|
35,892
|
|
短期借入金
|
-
|
50
|
90
|
60
|
130
|
252
|
243
|
156
|
212
|
120
|
212
|
115
|
60
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
8
|
6
|
3
|
101
|
100
|
100
|
100
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96
|
93
|
80
|
339
|
5
|
8
|
-
|
-
|
|
流動負債合計
|
-
|
172
|
277
|
208
|
431
|
382
|
424
|
349
|
898
|
2,301
|
4,214
|
12,317
|
8,436
|
11,455
|
15,996
|
13,586
|
13,565
|
25,171
|
14,900
|
11,342
|
10,388
|
11,716
|
12,543
|
21,575
|
43,233
|
32,917
|
42,461
|
54,981
|
58,853
|
30,214
|
6,043
|
6,039
|
2,445
|
1,628
|
1,080
|
1,000
|
1,322
|
1,752
|
2,497
|
1,935
|
2,519
|
2,287
|
3,599
|
|
長期借入金
|
-
|
16
|
11
|
8
|
6
|
3
|
1
|
-
|
-
|
-
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
450
|
422
|
403
|
117
|
114
|
111
|
-
|
-
|
|
固定負債合計
|
-
|
16
|
11
|
8
|
9
|
6
|
3
|
2
|
12
|
11
|
109
|
82
|
55
|
28
|
1
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
0
|
127
|
0
|
0
|
2
|
454
|
422
|
403
|
117
|
114
|
111
|
0
|
0
|
|
総負債
|
-
|
189
|
288
|
217
|
440
|
389
|
428
|
352
|
910
|
2,312
|
4,323
|
12,400
|
8,492
|
11,484
|
15,998
|
13,586
|
13,576
|
25,171
|
14,901
|
11,342
|
10,388
|
11,716
|
12,543
|
21,575
|
43,233
|
32,917
|
42,461
|
54,981
|
58,853
|
30,333
|
6,043
|
6,167
|
2,445
|
1,628
|
1,082
|
1,454
|
1,744
|
2,156
|
2,615
|
2,050
|
2,631
|
2,287
|
3,599
|
|
資本金及び資本剰余金
|
-
|
668
|
672
|
672
|
672
|
672
|
1,023
|
1,023
|
1,130
|
2,321
|
3,375
|
6,918
|
7,393
|
7,414
|
7,415
|
7,416
|
7,414
|
7,915
|
7,915
|
7,915
|
8,192
|
9,143
|
10,151
|
10,509
|
11,638
|
12,026
|
12,787
|
14,375
|
14,381
|
11,128
|
11,139
|
11,145
|
11,145
|
11,146
|
11,146
|
10,672
|
10,672
|
10,672
|
10,672
|
10,676
|
11,211
|
17,203
|
21,468
|
|
利益剰余金
|
-
|
227
|
538
|
508
|
500
|
397
|
535
|
537
|
420
|
517
|
646
|
1,203
|
2,693
|
3,030
|
3,028
|
2,373
|
823
|
387
|
-3,208
|
-3,608
|
-4,349
|
-4,639
|
-5,157
|
-5,318
|
-7,324
|
-6,839
|
-6,209
|
-3,037
|
-268
|
4,439
|
8,309
|
7,968
|
7,629
|
7,642
|
8,293
|
8,732
|
8,462
|
8,481
|
8,890
|
9,817
|
7,868
|
10,152
|
11,979
|
|
株主資本
|
181
|
878
|
1,197
|
1,167
|
1,158
|
1,055
|
1,568
|
1,570
|
1,560
|
2,840
|
4,008
|
8,119
|
10,084
|
10,442
|
10,442
|
9,786
|
8,221
|
8,303
|
4,716
|
4,317
|
3,870
|
4,516
|
5,002
|
5,194
|
4,322
|
5,194
|
6,579
|
11,339
|
14,114
|
15,556
|
17,498
|
17,164
|
16,826
|
16,837
|
17,490
|
18,238
|
17,969
|
17,991
|
18,399
|
19,330
|
17,911
|
26,192
|
32,293
|