SRAホールディングス【3817】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,672 8,500 7,933 8,813 9,717 7,389 6,619 6,794 7,326 7,110 4,746 7,629 7,110 4,194 4,100 5,121 5,149 4,197 4,666 5,489 6,020 7,497 7,876 8,940 9,563 9,774 9,792 9,903 10,437 10,258 11,288 13,686 12,920 14,552 13,708 16,250 15,129 15,950 16,638 19,820 18,926 18,622
有価証券 - 3,392 593 595 509 3 3 90 126 232 161 129 108 101 25 45 95 90 83 61 64 229 138 138 101 64 44 39 69 52 42 45 34 72 52 39 36 52 44 38 66 59 42
売掛金 - 6,223 5,515 6,398 6,884 5,455 6,005 5,521 7,414 5,515 6,776 6,340 6,932 6,047 6,474 6,178 6,955 5,782 6,066 7,269 7,406 6,173 5,672 5,889 7,575 5,716 5,871 6,110 7,645 5,921 7,323 7,337 7,723 6,239 7,587 7,460 9,434 7,085 7,571 8,712 8,794 6,883 8,322
商品及び製品 - 784 1,192 572 751 457 687 718 609 991 536 531 647 806 1,008 881 1,103 1,030 775 997 1,176 868 1,013 934 1,050 1,193 1,031 1,182 1,091 1,476 1,299 1,262 1,454 1,610 1,792 1,932 1,784 2,074 2,889 2,572 4,117 2,045 1,909
流動資産合計 - 24,126 22,506 22,816 22,204 21,225 20,053 20,124 21,545 21,144 22,011 21,389 23,136 22,113 19,172 19,042 20,589 20,024 19,249 21,768 22,036 21,465 22,095 22,812 25,094 24,509 24,660 26,629 26,543 26,111 29,799 30,708 30,845 29,620 29,794 29,361 34,317 31,577 34,990 35,966 38,516 34,044 34,852
有形固定資産 - 175 161 158 160 167 164 170 194 191 198 197 192 191 289 207 247 246 246 217 217 219 210 199 189 185 187 184 176 177 176 175 171 159 177 180 185 179 158 156 169 161 197
投資有価証券 - 4,177 4,714 6,261 5,746 4,579 7,779 7,967 7,729 8,783 8,574 8,533 9,353 9,207 11,495 10,964 10,645 9,802 8,856 9,185 8,530 7,991 8,397 9,330 9,029 9,477 9,838 10,717 10,424 11,418 8,683 8,927 8,504 8,505 8,322 9,086 9,165 8,741 9,889 9,720 9,323 9,657 9,472
固定資産合計 - 7,588 8,894 10,511 9,619 9,266 12,297 12,938 13,235 14,696 14,212 14,376 14,619 15,033 17,043 16,519 16,263 15,911 14,701 13,607 12,898 12,579 12,388 13,062 12,850 13,379 13,755 12,824 13,632 14,550 12,040 12,047 11,541 11,564 13,776 14,450 13,011 12,783 12,136 13,117 12,932 13,277 13,993
総資産 - 31,714 31,400 33,327 31,823 30,492 32,351 33,062 34,781 35,841 36,223 35,765 37,756 37,147 36,216 35,561 36,852 35,935 33,950 35,376 34,934 34,045 34,484 35,875 37,945 37,889 38,416 39,454 40,175 40,661 41,840 42,755 42,387 41,184 43,570 43,811 47,329 44,361 47,126 49,084 51,448 47,322 48,846
短期借入金 - 1,179 1,179 1,679 1,179 1,179 1,179 1,179 1,179 1,179 1,179 1,179 1,179 1,179 570 570 198 195 696 1,199 198 198 195 193 201 201 203 207 216 233 243 230 386 89 90 91 90 91 70 70 70 70 70
流動負債合計 - 8,739 7,840 9,163 8,906 8,537 9,965 10,072 10,849 11,396 11,007 11,411 11,949 11,998 10,687 10,132 11,349 11,848 9,967 11,888 10,599 10,223 9,546 9,959 11,104 10,802 10,135 10,209 11,348 11,275 11,445 11,514 12,761 11,790 12,924 11,557 14,497 12,276 11,781 13,996 16,643 12,122 12,767
固定負債合計 - 4,116 4,158 4,183 4,097 4,161 4,182 4,228 4,257 4,325 4,344 4,413 4,368 4,365 4,415 4,441 4,128 4,189 4,210 4,240 4,282 4,289 4,299 4,312 4,351 4,430 4,459 4,498 3,464 3,435 3,409 3,420 3,609 3,631 3,541 3,796 3,604 3,413 3,726 3,781 3,701 3,863 3,766
総負債 - 12,855 11,998 13,347 13,004 12,698 14,148 14,300 15,107 15,722 15,351 15,825 16,317 16,363 15,103 14,573 15,477 16,037 14,178 16,128 14,881 14,512 13,846 14,272 15,456 15,233 14,595 14,708 14,813 14,710 14,855 14,934 16,370 15,421 16,466 15,354 18,101 15,689 15,508 17,778 20,344 15,985 16,534
資本金及び資本剰余金 - 5,468 5,499 5,511 5,524 5,526 5,533 5,542 5,589 5,620 5,633 5,645 5,671 5,699 5,699 5,701 5,704 5,704 5,704 5,702 5,702 5,702 5,702 5,702 5,702 5,702 5,702 5,702 5,702 5,702 5,731 5,810 5,850 5,877 5,934 5,977 6,186 6,282 6,471 6,471 6,471 6,471 6,471
利益剰余金 - 15,288 15,797 16,212 14,790 14,573 15,178 15,852 16,527 16,224 16,949 16,002 17,364 17,002 17,354 17,515 18,033 17,223 16,039 15,354 16,063 15,455 16,241 16,636 17,780 17,531 18,485 18,569 19,878 19,933 21,333 20,986 19,153 19,348 20,796 21,019 21,998 22,106 22,551 23,449 22,854 22,727 24,120
株主資本 17,083 18,859 19,402 19,979 18,819 17,793 18,202 18,761 19,674 20,118 20,872 19,940 21,438 20,783 21,112 20,988 21,375 19,898 19,772 19,247 20,052 19,533 20,638 21,603 22,489 22,655 23,820 24,745 25,362 25,951 26,984 27,820 26,016 25,763 27,104 28,457 29,227 28,672 31,618 31,305 31,103 31,336 32,311