|
(単位:百万円)
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,685
|
3,543
|
2,351
|
2,358
|
2,619
|
2,293
|
1,567
|
2,824
|
4,053
|
3,632
|
1,700
|
1,254
|
1,878
|
1,176
|
1,074
|
1,315
|
193
|
146
|
155
|
271
|
211
|
187
|
235
|
203
|
246
|
332
|
329
|
380
|
331
|
299
|
218
|
149
|
102
|
254
|
132
|
232
|
226
|
203
|
170
|
178
|
221
|
|
売掛金
|
-
|
2,113
|
2,618
|
2,077
|
2,048
|
2,288
|
1,932
|
874
|
1,054
|
928
|
802
|
914
|
833
|
960
|
734
|
667
|
754
|
139
|
127
|
130
|
123
|
-
|
233
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
64
|
39
|
34
|
29
|
864
|
907
|
523
|
927
|
876
|
1,067
|
987
|
1,166
|
1,035
|
1,146
|
912
|
936
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
11,403
|
8,293
|
6,153
|
6,003
|
6,676
|
6,155
|
4,353
|
6,634
|
9,153
|
10,844
|
6,740
|
5,631
|
6,556
|
4,157
|
3,811
|
4,277
|
476
|
369
|
326
|
452
|
467
|
493
|
513
|
535
|
524
|
1,439
|
1,417
|
1,436
|
1,429
|
1,292
|
1,069
|
971
|
848
|
716
|
571
|
426
|
398
|
387
|
343
|
292
|
358
|
|
有形固定資産
|
-
|
1,300
|
1,263
|
1,294
|
1,317
|
1,927
|
1,604
|
1,542
|
1,573
|
770
|
768
|
757
|
790
|
786
|
780
|
780
|
692
|
22
|
22
|
25
|
25
|
25
|
37
|
58
|
58
|
57
|
58
|
59
|
59
|
19
|
19
|
19
|
19
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
|
投資有価証券
|
-
|
119
|
105
|
112
|
259
|
315
|
315
|
5,061
|
3,843
|
3,375
|
3,760
|
4,702
|
3,400
|
3,013
|
3,958
|
3,077
|
2,336
|
1,614
|
1,597
|
1,576
|
2,009
|
1,934
|
1,895
|
1,546
|
1,502
|
5,040
|
3,694
|
3,875
|
3,854
|
2,866
|
2,372
|
1,760
|
1,885
|
1,705
|
1,317
|
1,780
|
1,462
|
1,215
|
1,337
|
1,717
|
1,680
|
2,618
|
|
固定資産合計
|
-
|
9,119
|
8,618
|
8,329
|
7,925
|
10,089
|
9,290
|
9,479
|
8,649
|
5,527
|
5,886
|
6,770
|
6,347
|
5,978
|
6,517
|
4,921
|
4,060
|
1,827
|
1,833
|
1,811
|
2,255
|
2,161
|
2,227
|
1,825
|
1,771
|
5,267
|
3,944
|
4,090
|
4,070
|
3,038
|
2,535
|
1,928
|
2,053
|
1,842
|
1,376
|
1,839
|
1,521
|
1,289
|
1,396
|
1,777
|
1,740
|
2,678
|
|
総資産
|
-
|
20,522
|
16,911
|
14,482
|
13,928
|
16,766
|
15,445
|
13,833
|
15,283
|
14,680
|
16,729
|
13,510
|
11,978
|
12,534
|
10,674
|
8,732
|
8,337
|
2,304
|
2,203
|
2,138
|
2,707
|
2,628
|
2,721
|
2,340
|
2,307
|
5,791
|
5,384
|
5,507
|
5,507
|
4,468
|
3,827
|
2,998
|
3,025
|
2,691
|
2,093
|
2,412
|
1,948
|
1,687
|
1,784
|
2,120
|
2,033
|
3,037
|
|
買掛金
|
-
|
844
|
697
|
298
|
416
|
684
|
629
|
296
|
504
|
409
|
630
|
420
|
564
|
364
|
602
|
338
|
626
|
39
|
17
|
12
|
22
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
2,581
|
703
|
295
|
334
|
917
|
407
|
299
|
538
|
472
|
357
|
524
|
425
|
681
|
541
|
408
|
408
|
153
|
139
|
133
|
128
|
123
|
79
|
73
|
68
|
63
|
59
|
53
|
48
|
43
|
39
|
123
|
119
|
114
|
109
|
14
|
9
|
8
|
8
|
8
|
8
|
8
|
|
一年内返済予定の長期借入金
|
-
|
3,140
|
2,548
|
1,838
|
1,868
|
2,394
|
2,183
|
1,322
|
1,302
|
1,156
|
1,095
|
939
|
910
|
847
|
785
|
715
|
805
|
62
|
43
|
32
|
27
|
21
|
29
|
23
|
18
|
13
|
13
|
13
|
14
|
12
|
10
|
6
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
9,513
|
5,808
|
3,850
|
4,346
|
6,094
|
5,224
|
3,516
|
4,106
|
3,915
|
7,006
|
4,245
|
3,446
|
3,344
|
3,028
|
2,531
|
3,156
|
360
|
336
|
298
|
289
|
276
|
213
|
255
|
242
|
211
|
229
|
240
|
190
|
171
|
165
|
279
|
235
|
235
|
208
|
113
|
113
|
110
|
111
|
94
|
111
|
111
|
|
長期借入金
|
-
|
4,265
|
4,065
|
3,510
|
3,397
|
3,012
|
3,278
|
2,901
|
2,676
|
2,202
|
2,019
|
1,815
|
1,640
|
1,472
|
1,294
|
1,176
|
879
|
58
|
53
|
47
|
41
|
36
|
59
|
55
|
52
|
12
|
10
|
6
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,646
|
5,432
|
4,869
|
4,796
|
6,020
|
5,786
|
5,382
|
5,213
|
4,794
|
3,477
|
3,408
|
3,234
|
4,029
|
4,662
|
4,404
|
3,940
|
991
|
1,080
|
1,052
|
1,031
|
1,154
|
1,209
|
78
|
75
|
1,626
|
1,529
|
1,524
|
1,519
|
1,517
|
1,597
|
1,596
|
1,596
|
1,595
|
1,594
|
1,594
|
1,433
|
1,432
|
1,432
|
1,431
|
1,431
|
1,431
|
|
総負債
|
-
|
15,159
|
11,240
|
8,720
|
9,143
|
12,114
|
11,010
|
8,898
|
9,319
|
8,708
|
10,483
|
7,653
|
6,680
|
7,373
|
7,690
|
6,935
|
7,095
|
1,352
|
1,416
|
1,351
|
1,320
|
1,430
|
1,422
|
334
|
318
|
1,837
|
1,758
|
1,765
|
1,710
|
1,689
|
1,763
|
1,876
|
1,831
|
1,831
|
1,803
|
1,708
|
1,546
|
1,543
|
1,543
|
1,526
|
1,543
|
1,543
|
|
資本金及び資本剰余金
|
-
|
1,848
|
1,846
|
1,777
|
1,878
|
1,858
|
1,927
|
1,829
|
1,875
|
1,900
|
1,900
|
1,785
|
1,790
|
1,791
|
1,789
|
1,788
|
343
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,761
|
1,612
|
1,761
|
1,761
|
1,612
|
1,612
|
551
|
551
|
551
|
551
|
21
|
21
|
21
|
|
利益剰余金
|
-
|
1,071
|
1,081
|
920
|
221
|
47
|
-113
|
85
|
534
|
532
|
523
|
201
|
56
|
-25
|
-1,678
|
-2,024
|
-986
|
-502
|
-672
|
-672
|
-286
|
-398
|
-248
|
373
|
401
|
3,638
|
3,417
|
3,396
|
3,434
|
3,463
|
529
|
207
|
155
|
228
|
-1,061
|
-51
|
-132
|
-505
|
-531
|
-27
|
-55
|
11
|
|
株主資本
|
4,890
|
5,363
|
5,671
|
5,762
|
4,785
|
4,651
|
4,435
|
4,935
|
5,964
|
5,972
|
6,247
|
5,857
|
5,297
|
5,161
|
2,983
|
1,797
|
1,241
|
951
|
786
|
786
|
1,386
|
1,197
|
1,297
|
2,005
|
1,988
|
3,954
|
3,625
|
3,742
|
3,796
|
2,779
|
2,063
|
1,121
|
1,193
|
859
|
289
|
703
|
401
|
144
|
240
|
594
|
490
|
1,493
|