|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
981
|
769
|
946
|
885
|
1,252
|
1,464
|
1,359
|
1,156
|
1,829
|
1,339
|
1,166
|
1,590
|
1,992
|
1,156
|
1,186
|
1,174
|
1,745
|
1,412
|
1,223
|
1,218
|
1,676
|
1,265
|
1,249
|
1,095
|
3,379
|
1,063
|
1,263
|
910
|
1,186
|
1,036
|
1,462
|
1,038
|
1,121
|
1,373
|
1,513
|
1,964
|
2,300
|
1,349
|
1,222
|
1,863
|
2,497
|
2,457
|
|
有価証券
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,998
|
4,194
|
3,457
|
4,893
|
3,009
|
2,626
|
2,413
|
4,086
|
2,496
|
3,477
|
3,323
|
4,612
|
2,880
|
3,796
|
3,556
|
4,959
|
3,299
|
3,825
|
3,539
|
4,740
|
3,210
|
3,699
|
3,948
|
5,634
|
3,750
|
4,414
|
4,939
|
-
|
4,511
|
5,069
|
4,964
|
-
|
4,979
|
5,625
|
5,239
|
-
|
4,094
|
5,202
|
5,815
|
-
|
4,832
|
5,267
|
|
商品及び製品
|
-
|
144
|
134
|
109
|
51
|
38
|
42
|
164
|
28
|
4
|
76
|
61
|
9
|
6
|
118
|
196
|
40
|
38
|
53
|
115
|
5
|
61
|
87
|
93
|
14
|
22
|
50
|
114
|
102
|
74
|
14
|
53
|
10
|
32
|
87
|
59
|
42
|
78
|
46
|
54
|
65
|
122
|
86
|
|
流動資産合計
|
-
|
5,534
|
5,841
|
5,246
|
6,158
|
4,858
|
4,624
|
4,631
|
5,535
|
4,968
|
5,474
|
5,277
|
6,458
|
5,383
|
5,457
|
5,609
|
6,432
|
5,633
|
5,779
|
5,676
|
6,277
|
5,688
|
5,783
|
6,267
|
7,074
|
7,362
|
5,725
|
6,633
|
7,049
|
5,948
|
6,379
|
6,979
|
7,369
|
6,392
|
7,372
|
7,240
|
8,099
|
6,820
|
7,076
|
7,825
|
8,558
|
8,123
|
8,462
|
|
有形固定資産
|
-
|
127
|
125
|
121
|
117
|
114
|
113
|
109
|
114
|
115
|
110
|
108
|
106
|
103
|
99
|
96
|
99
|
106
|
105
|
102
|
99
|
96
|
94
|
93
|
94
|
92
|
94
|
91
|
88
|
88
|
86
|
93
|
100
|
98
|
97
|
116
|
353
|
329
|
312
|
407
|
389
|
361
|
374
|
|
投資有価証券
|
-
|
2,690
|
2,612
|
2,611
|
2,632
|
2,441
|
2,449
|
2,471
|
2,529
|
2,505
|
2,518
|
2,579
|
2,614
|
2,585
|
2,600
|
2,639
|
2,619
|
2,594
|
2,502
|
2,531
|
2,472
|
2,450
|
2,498
|
2,553
|
2,679
|
2,705
|
2,976
|
3,034
|
3,045
|
3,053
|
3,133
|
3,243
|
3,007
|
3,033
|
3,173
|
3,237
|
3,368
|
3,433
|
3,481
|
3,609
|
361
|
351
|
366
|
|
固定資産合計
|
-
|
4,040
|
3,901
|
3,850
|
3,806
|
3,578
|
3,556
|
3,550
|
3,579
|
3,518
|
3,492
|
3,523
|
3,339
|
3,316
|
3,337
|
3,332
|
3,343
|
3,259
|
3,171
|
3,161
|
2,992
|
2,958
|
3,007
|
3,076
|
3,236
|
3,232
|
3,561
|
3,630
|
3,696
|
3,707
|
3,787
|
3,907
|
3,784
|
3,812
|
3,922
|
3,972
|
4,426
|
4,471
|
4,488
|
4,717
|
2,221
|
2,133
|
2,003
|
|
総資産
|
-
|
9,574
|
9,743
|
9,097
|
9,964
|
8,436
|
8,180
|
8,180
|
9,114
|
8,487
|
8,966
|
8,800
|
9,797
|
8,699
|
8,794
|
8,941
|
9,775
|
8,891
|
8,950
|
8,836
|
9,269
|
8,646
|
8,790
|
9,342
|
10,311
|
10,594
|
9,286
|
10,263
|
10,745
|
9,655
|
10,166
|
10,885
|
11,153
|
10,204
|
11,294
|
11,213
|
12,525
|
11,291
|
11,564
|
12,543
|
10,779
|
10,256
|
10,465
|
|
買掛金
|
-
|
761
|
828
|
609
|
770
|
535
|
565
|
721
|
780
|
587
|
698
|
677
|
837
|
706
|
821
|
777
|
876
|
738
|
943
|
810
|
907
|
794
|
817
|
926
|
1,073
|
737
|
837
|
776
|
1,371
|
853
|
923
|
969
|
1,098
|
760
|
914
|
975
|
1,149
|
808
|
910
|
862
|
1,137
|
861
|
939
|
|
短期借入金
|
-
|
500
|
600
|
300
|
800
|
-
|
-
|
-
|
370
|
-
|
300
|
100
|
300
|
-
|
-
|
300
|
300
|
-
|
-
|
-
|
1,030
|
1,000
|
1,000
|
1,300
|
1,500
|
1,400
|
-
|
875
|
375
|
-
|
250
|
750
|
1,830
|
-
|
300
|
-
|
1,400
|
-
|
-
|
600
|
1,620
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
310
|
476
|
476
|
476
|
476
|
539
|
476
|
603
|
651
|
478
|
478
|
324
|
324
|
226
|
226
|
226
|
226
|
226
|
226
|
226
|
201
|
176
|
135
|
93
|
76
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,879
|
3,204
|
2,624
|
3,319
|
2,124
|
2,281
|
2,285
|
2,526
|
2,245
|
2,662
|
2,303
|
3,063
|
2,198
|
2,315
|
2,413
|
3,049
|
2,366
|
2,550
|
2,405
|
2,700
|
3,361
|
3,361
|
3,767
|
4,149
|
3,537
|
2,112
|
2,871
|
3,168
|
2,197
|
2,515
|
3,008
|
3,015
|
2,114
|
2,946
|
2,541
|
3,318
|
2,290
|
2,286
|
2,990
|
2,854
|
2,555
|
2,953
|
|
長期借入金
|
-
|
772
|
930
|
930
|
676
|
676
|
351
|
414
|
634
|
570
|
410
|
393
|
546
|
505
|
433
|
391
|
320
|
278
|
206
|
165
|
93
|
76
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
901
|
1,063
|
1,057
|
804
|
802
|
479
|
547
|
771
|
708
|
547
|
534
|
687
|
610
|
539
|
502
|
428
|
387
|
316
|
275
|
238
|
194
|
175
|
214
|
113
|
113
|
113
|
200
|
122
|
115
|
116
|
241
|
330
|
339
|
381
|
428
|
567
|
554
|
617
|
662
|
355
|
359
|
70
|
|
総負債
|
-
|
3,780
|
4,268
|
3,682
|
4,123
|
2,927
|
2,760
|
2,833
|
3,298
|
2,954
|
3,210
|
2,838
|
3,750
|
2,808
|
2,854
|
2,915
|
3,478
|
2,754
|
2,867
|
2,681
|
2,939
|
3,556
|
3,536
|
3,982
|
4,262
|
3,651
|
2,226
|
3,071
|
3,290
|
2,313
|
2,631
|
3,249
|
3,345
|
2,455
|
3,328
|
2,970
|
3,886
|
2,844
|
2,903
|
3,653
|
3,210
|
2,915
|
3,024
|
|
資本金及び資本剰余金
|
-
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,244
|
2,496
|
2,496
|
2,496
|
2,496
|
2,496
|
2,495
|
2,495
|
2,495
|
2,495
|
2,496
|
2,496
|
2,496
|
2,496
|
2,499
|
2,499
|
2,499
|
2,499
|
2,503
|
|
利益剰余金
|
-
|
3,647
|
3,338
|
3,273
|
3,714
|
3,505
|
3,409
|
3,318
|
3,763
|
3,467
|
3,650
|
3,852
|
3,925
|
3,768
|
3,817
|
3,922
|
4,201
|
4,040
|
4,151
|
4,216
|
4,447
|
4,214
|
4,372
|
4,469
|
5,031
|
4,975
|
5,094
|
5,233
|
5,511
|
5,402
|
5,586
|
5,676
|
5,894
|
5,824
|
6,028
|
6,306
|
6,524
|
6,323
|
6,552
|
6,767
|
5,421
|
5,199
|
5,273
|
|
株主資本
|
5,765
|
5,794
|
5,475
|
5,415
|
5,841
|
5,509
|
5,419
|
5,347
|
5,816
|
5,533
|
5,756
|
5,963
|
6,047
|
5,891
|
5,940
|
6,026
|
6,297
|
6,137
|
6,083
|
6,156
|
6,330
|
5,090
|
5,254
|
5,361
|
6,049
|
6,944
|
7,060
|
7,191
|
7,455
|
7,343
|
7,535
|
7,636
|
7,808
|
7,749
|
7,966
|
8,242
|
8,640
|
8,446
|
8,661
|
8,889
|
7,570
|
7,341
|
7,441
|