|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,427
|
2,572
|
2,534
|
2,573
|
3,122
|
3,448
|
3,184
|
3,337
|
3,652
|
3,841
|
3,123
|
3,526
|
3,285
|
3,526
|
3,095
|
3,109
|
2,371
|
3,497
|
3,113
|
3,843
|
3,289
|
3,640
|
3,845
|
5,079
|
5,371
|
4,506
|
4,198
|
4,511
|
4,851
|
5,305
|
4,594
|
5,106
|
5,344
|
6,128
|
6,092
|
6,501
|
7,408
|
7,757
|
5,825
|
5,885
|
5,476
|
4,650
|
6,237
|
|
売掛金
|
-
|
1,090
|
1,164
|
1,057
|
1,571
|
876
|
1,285
|
1,208
|
934
|
840
|
1,372
|
948
|
1,217
|
999
|
927
|
1,164
|
1,155
|
1,398
|
931
|
964
|
856
|
1,318
|
1,196
|
1,399
|
1,183
|
1,177
|
1,225
|
2,122
|
3,112
|
2,779
|
3,273
|
3,320
|
3,373
|
3,112
|
3,169
|
2,684
|
2,350
|
2,187
|
2,289
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
113
|
97
|
151
|
159
|
146
|
143
|
166
|
195
|
204
|
163
|
149
|
157
|
149
|
116
|
140
|
144
|
153
|
124
|
134
|
138
|
146
|
125
|
113
|
105
|
102
|
104
|
128
|
122
|
130
|
122
|
132
|
128
|
129
|
109
|
135
|
99
|
117
|
123
|
134
|
141
|
162
|
166
|
187
|
|
流動資産合計
|
-
|
5,325
|
5,046
|
4,853
|
5,281
|
5,046
|
5,812
|
5,957
|
6,291
|
6,748
|
7,802
|
6,686
|
7,510
|
7,177
|
7,570
|
7,342
|
7,448
|
6,559
|
7,573
|
7,483
|
8,266
|
8,478
|
8,449
|
10,017
|
9,476
|
9,941
|
9,051
|
7,045
|
8,179
|
7,896
|
8,958
|
8,308
|
8,869
|
9,016
|
9,873
|
9,478
|
9,477
|
10,034
|
10,713
|
9,855
|
10,360
|
10,493
|
10,643
|
11,155
|
|
有形固定資産
|
-
|
2,014
|
2,033
|
1,921
|
1,872
|
1,762
|
1,677
|
1,675
|
1,773
|
1,432
|
1,468
|
1,458
|
1,491
|
1,477
|
1,511
|
1,590
|
1,581
|
1,595
|
1,501
|
1,816
|
1,638
|
1,909
|
1,482
|
1,375
|
1,376
|
1,452
|
1,535
|
1,450
|
1,447
|
1,889
|
1,775
|
1,840
|
1,690
|
1,532
|
1,589
|
1,504
|
1,520
|
1,485
|
1,472
|
1,544
|
1,551
|
1,626
|
1,607
|
1,631
|
|
投資有価証券
|
-
|
156
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
105
|
130
|
129
|
129
|
152
|
152
|
151
|
176
|
172
|
172
|
171
|
171
|
170
|
170
|
194
|
194
|
192
|
252
|
250
|
249
|
246
|
246
|
245
|
247
|
237
|
261
|
262
|
290
|
291
|
285
|
292
|
|
固定資産合計
|
-
|
2,442
|
2,496
|
2,348
|
2,295
|
2,184
|
2,061
|
2,227
|
2,354
|
2,325
|
2,403
|
2,446
|
2,551
|
2,667
|
2,591
|
2,496
|
2,453
|
2,468
|
2,323
|
2,732
|
2,432
|
2,662
|
2,702
|
2,830
|
2,862
|
2,888
|
2,797
|
2,588
|
2,402
|
2,941
|
2,457
|
2,549
|
2,461
|
2,396
|
2,670
|
2,771
|
3,015
|
3,209
|
3,289
|
2,343
|
2,391
|
2,475
|
2,449
|
2,486
|
|
総資産
|
-
|
7,767
|
7,542
|
7,201
|
7,577
|
7,230
|
7,874
|
8,184
|
8,645
|
9,073
|
10,205
|
9,132
|
10,061
|
9,844
|
10,161
|
9,838
|
9,901
|
9,027
|
9,896
|
10,214
|
10,698
|
11,140
|
11,150
|
12,847
|
12,337
|
12,828
|
11,848
|
9,633
|
10,581
|
10,837
|
11,415
|
10,857
|
11,330
|
11,412
|
12,542
|
12,249
|
12,492
|
13,243
|
14,002
|
12,198
|
12,752
|
12,969
|
13,092
|
13,641
|
|
短期借入金
|
-
|
300
|
100
|
100
|
100
|
150
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
200
|
-
|
200
|
200
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
273
|
273
|
273
|
273
|
73
|
73
|
70
|
62
|
47
|
28
|
12
|
2
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,137
|
2,751
|
2,463
|
2,780
|
2,367
|
2,858
|
3,194
|
3,569
|
4,014
|
4,955
|
4,005
|
4,638
|
4,367
|
4,320
|
4,205
|
4,482
|
3,891
|
4,448
|
4,689
|
5,128
|
5,570
|
5,958
|
7,224
|
6,178
|
6,902
|
5,817
|
3,230
|
3,980
|
3,956
|
5,450
|
4,699
|
5,032
|
4,810
|
5,819
|
5,466
|
5,476
|
5,966
|
6,283
|
4,544
|
4,869
|
4,885
|
4,887
|
3,754
|
|
長期借入金
|
-
|
179
|
339
|
329
|
319
|
309
|
299
|
289
|
279
|
269
|
120
|
101
|
83
|
65
|
247
|
228
|
212
|
202
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
240
|
458
|
444
|
435
|
419
|
502
|
404
|
396
|
392
|
247
|
247
|
233
|
222
|
472
|
474
|
436
|
413
|
411
|
428
|
393
|
397
|
229
|
226
|
228
|
221
|
250
|
452
|
453
|
461
|
507
|
468
|
471
|
481
|
517
|
328
|
338
|
342
|
400
|
403
|
405
|
369
|
375
|
382
|
|
総負債
|
-
|
3,377
|
3,210
|
2,907
|
3,216
|
2,786
|
3,360
|
3,599
|
3,966
|
4,407
|
5,203
|
4,252
|
4,872
|
4,589
|
4,792
|
4,680
|
4,919
|
4,305
|
4,860
|
5,117
|
5,522
|
5,968
|
6,188
|
7,450
|
6,406
|
7,123
|
6,067
|
3,683
|
4,433
|
4,417
|
5,957
|
5,168
|
5,504
|
5,291
|
6,337
|
5,795
|
5,814
|
6,308
|
6,684
|
4,947
|
5,274
|
5,254
|
5,263
|
4,136
|
|
資本金及び資本剰余金
|
-
|
2,614
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,704
|
2,914
|
2,914
|
2,914
|
2,914
|
2,914
|
2,914
|
2,914
|
2,914
|
2,914
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
2,968
|
3,040
|
3,040
|
3,040
|
3,040
|
2,914
|
3,040
|
3,040
|
3,040
|
4,319
|
|
利益剰余金
|
-
|
2,189
|
2,059
|
2,007
|
2,075
|
2,146
|
2,219
|
2,208
|
2,286
|
2,279
|
2,423
|
2,220
|
2,538
|
2,640
|
2,545
|
2,386
|
2,255
|
2,016
|
2,341
|
2,406
|
2,494
|
2,495
|
2,292
|
2,248
|
2,842
|
2,694
|
2,850
|
3,072
|
3,292
|
3,560
|
2,946
|
3,174
|
3,305
|
3,598
|
3,689
|
3,833
|
4,044
|
4,300
|
4,654
|
4,723
|
4,839
|
5,079
|
5,193
|
5,180
|
|
株主資本
|
4,321
|
4,390
|
4,332
|
4,294
|
4,361
|
4,444
|
4,513
|
4,585
|
4,679
|
4,666
|
5,002
|
4,880
|
5,189
|
5,255
|
5,369
|
5,158
|
4,982
|
4,723
|
5,036
|
5,097
|
5,176
|
5,172
|
4,963
|
5,397
|
5,931
|
5,705
|
5,781
|
5,950
|
6,147
|
6,419
|
5,458
|
5,689
|
5,826
|
6,121
|
6,206
|
6,454
|
6,678
|
6,935
|
7,318
|
7,250
|
7,477
|
7,714
|
7,829
|
9,504
|