|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
330
|
57
|
10
|
68
|
134
|
209
|
581
|
994
|
498
|
833
|
679
|
1,567
|
2,257
|
1,817
|
83
|
541
|
571
|
229
|
255
|
232
|
176
|
150
|
120
|
364
|
857
|
1,034
|
897
|
910
|
711
|
878
|
934
|
1,199
|
895
|
1,034
|
1,130
|
878
|
1,138
|
635
|
1,041
|
313
|
514
|
2,891
|
|
売掛金
|
-
|
31
|
31
|
33
|
43
|
19
|
21
|
19
|
35
|
34
|
30
|
21
|
37
|
26
|
23
|
33
|
37
|
52
|
27
|
99
|
105
|
115
|
73
|
78
|
73
|
33
|
22
|
34
|
41
|
70
|
63
|
59
|
317
|
430
|
464
|
533
|
823
|
352
|
171
|
133
|
72
|
116
|
172
|
|
流動資産合計
|
-
|
409
|
321
|
328
|
396
|
354
|
450
|
1,743
|
2,306
|
2,441
|
2,575
|
2,631
|
2,745
|
2,701
|
2,612
|
2,504
|
2,936
|
6,254
|
4,232
|
3,752
|
3,548
|
3,532
|
3,581
|
356
|
617
|
1,083
|
1,254
|
1,525
|
1,491
|
1,719
|
1,725
|
1,781
|
3,144
|
3,291
|
3,446
|
3,203
|
3,185
|
3,072
|
3,091
|
3,168
|
2,959
|
3,204
|
3,544
|
|
有形固定資産
|
-
|
915
|
1,003
|
726
|
718
|
773
|
589
|
55
|
55
|
57
|
57
|
57
|
58
|
61
|
61
|
69
|
69
|
83
|
73
|
38
|
38
|
38
|
38
|
248
|
262
|
38
|
38
|
44
|
43
|
43
|
43
|
38
|
47
|
49
|
48
|
47
|
47
|
46
|
105
|
125
|
118
|
155
|
1,024
|
|
固定資産合計
|
-
|
1,024
|
1,220
|
863
|
846
|
878
|
604
|
56
|
56
|
66
|
66
|
66
|
70
|
70
|
71
|
87
|
1,176
|
916
|
565
|
44
|
44
|
43
|
43
|
253
|
268
|
76
|
76
|
112
|
110
|
109
|
103
|
47
|
127
|
191
|
187
|
172
|
174
|
160
|
414
|
339
|
441
|
465
|
2,139
|
|
総資産
|
-
|
1,571
|
1,658
|
1,206
|
1,255
|
1,244
|
1,065
|
1,810
|
2,372
|
2,517
|
2,651
|
2,706
|
2,821
|
2,777
|
2,688
|
2,595
|
4,116
|
7,172
|
4,798
|
3,796
|
3,593
|
3,576
|
3,625
|
610
|
885
|
1,159
|
1,330
|
1,638
|
1,602
|
1,828
|
1,829
|
1,828
|
3,272
|
3,482
|
3,634
|
3,375
|
3,359
|
3,233
|
3,506
|
3,509
|
3,402
|
3,671
|
5,686
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
183
|
158
|
132
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
-
|
-
|
180
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
3
|
5
|
7
|
5
|
1
|
2
|
4
|
5
|
1
|
2
|
-
|
5
|
4
|
2
|
183
|
|
流動負債合計
|
-
|
77
|
544
|
716
|
732
|
735
|
558
|
123
|
406
|
524
|
622
|
273
|
342
|
298
|
249
|
83
|
1,158
|
2,652
|
617
|
499
|
408
|
430
|
463
|
501
|
410
|
84
|
64
|
84
|
75
|
118
|
121
|
131
|
327
|
363
|
416
|
230
|
271
|
171
|
213
|
297
|
187
|
201
|
639
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24
|
26
|
22
|
18
|
18
|
21
|
18
|
15
|
12
|
15
|
12
|
14
|
6
|
6
|
6
|
1,553
|
|
固定負債合計
|
-
|
368
|
0
|
0
|
0
|
0
|
0
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
37
|
32
|
29
|
28
|
30
|
27
|
23
|
20
|
22
|
18
|
19
|
11
|
10
|
10
|
1,556
|
|
総負債
|
-
|
446
|
544
|
716
|
732
|
735
|
558
|
454
|
406
|
524
|
622
|
273
|
342
|
298
|
249
|
83
|
1,158
|
2,652
|
617
|
499
|
408
|
430
|
463
|
501
|
410
|
84
|
64
|
120
|
112
|
150
|
151
|
159
|
358
|
390
|
440
|
250
|
294
|
190
|
233
|
309
|
197
|
212
|
2,197
|
|
資本金及び資本剰余金
|
-
|
1,503
|
1,688
|
1,688
|
1,688
|
1,688
|
1,688
|
3,125
|
3,804
|
2,038
|
2,038
|
2,411
|
2,411
|
2,411
|
2,411
|
2,550
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,005
|
3,005
|
3,005
|
3,437
|
3,735
|
3,961
|
4,186
|
4,186
|
4,411
|
4,411
|
4,516
|
5,816
|
5,816
|
5,816
|
2,932
|
2,932
|
2,932
|
3,132
|
3,132
|
3,132
|
3,412
|
3,541
|
|
利益剰余金
|
-
|
-427
|
-614
|
-1,239
|
-1,205
|
-1,218
|
-1,181
|
-1,809
|
-1,857
|
-63
|
-27
|
18
|
64
|
63
|
23
|
-35
|
-62
|
-70
|
-249
|
-1,173
|
-1,206
|
-1,260
|
-1,282
|
-2,934
|
-2,988
|
-2,671
|
-2,703
|
-2,673
|
-2,701
|
-2,734
|
-2,734
|
-2,845
|
-2,901
|
-2,726
|
-2,622
|
192
|
133
|
109
|
111
|
37
|
43
|
6
|
-91
|
|
株主資本
|
183
|
1,124
|
1,113
|
489
|
523
|
509
|
507
|
1,356
|
1,964
|
1,992
|
2,028
|
2,433
|
2,479
|
2,478
|
2,438
|
2,511
|
2,957
|
4,520
|
4,181
|
3,297
|
3,184
|
3,145
|
3,162
|
109
|
475
|
1,075
|
1,266
|
1,517
|
1,489
|
1,677
|
1,678
|
1,669
|
2,914
|
3,091
|
3,194
|
3,125
|
3,065
|
3,042
|
3,272
|
3,199
|
3,203
|
3,459
|
3,489
|