|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,164
|
7,136
|
7,056
|
7,164
|
7,095
|
7,061
|
6,938
|
6,880
|
6,606
|
6,660
|
7,822
|
7,356
|
7,055
|
7,090
|
7,109
|
7,547
|
7,285
|
7,313
|
7,331
|
7,367
|
7,599
|
7,759
|
7,922
|
8,092
|
7,963
|
8,109
|
|
営業キャッシュフロー
|
1,731
|
4,240
|
-118
|
4,190
|
334
|
2,960
|
3,237
|
2,865
|
2,194
|
4,966
|
6,340
|
6,515
|
4,259
|
6,331
|
5,250
|
8,144
|
11,657
|
8,343
|
11,635
|
9,863
|
9,901
|
9,145
|
7,654
|
11,212
|
11,505
|
13,203
|
4,855
|
8,602
|
13,857
|
11,215
|
5,016
|
11,035
|
11,536
|
13,193
|
-2,018
|
12,545
|
8,802
|
9,199
|
12,106
|
11,272
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,947
|
-1,841
|
-1,435
|
-975
|
-1,408
|
-1,347
|
-1,802
|
-1,836
|
-2,839
|
-1,326
|
-729
|
-1,891
|
-1,839
|
-3,865
|
-4,056
|
-2,027
|
-3,670
|
-2,062
|
-2,529
|
-3,483
|
-4,220
|
-1,876
|
-3,615
|
-2,193
|
-4,470
|
-3,873
|
|
投資キャッシュフロー
|
-2,069
|
-1,744
|
-2,188
|
-1,709
|
-1,493
|
-1,988
|
-2,572
|
-1,928
|
-3,773
|
-4,765
|
-2,228
|
-96
|
-2,972
|
-1,575
|
-2,142
|
-1,947
|
-2,373
|
-804
|
-4,592
|
-1,955
|
-2,371
|
-4,298
|
-6,414
|
-1,772
|
-1,647
|
-2,006
|
-2,366
|
-4,853
|
-5,941
|
-5,226
|
-6,366
|
-2,700
|
-3,994
|
-4,867
|
-7,259
|
-5,121
|
-5,495
|
-3,874
|
-6,825
|
-4,618
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-609
|
0
|
-609
|
0
|
-609
|
0
|
-925
|
0
|
-1,760
|
0
|
-2,078
|
0
|
-2,258
|
0
|
-2,643
|
0
|
-2,644
|
0
|
-3,038
|
0
|
-3,038
|
0
|
-3,096
|
0
|
-3,096
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,405
|
-11,405
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-750
|
0
|
-750
|
0
|
-915
|
0
|
-915
|
0
|
-4,085
|
0
|
-1,085
|
0
|
-750
|
0
|
-750
|
-15
|
-1,015
|
-15
|
-1,015
|
-15
|
-1,766
|
-16
|
-1,766
|
-15
|
-15
|
-15
|
|
財務キャッシュフロー
|
-1,522
|
-1,155
|
1,343
|
-1,189
|
2,676
|
-340
|
-2,099
|
-1,576
|
4,723
|
-1,798
|
-2,360
|
-1,553
|
-462
|
-1,525
|
-2,097
|
-5,042
|
-7,015
|
-5,200
|
-6,802
|
-5,167
|
-7,062
|
-4,587
|
-8,875
|
-4,526
|
-8,838
|
-5,056
|
-7,875
|
-4,726
|
-8,165
|
-4,965
|
-4,535
|
-3,309
|
-8,221
|
-4,732
|
-6,892
|
-2,837
|
-2,730
|
-7,208
|
-7,759
|
460
|