インターネットイニシアティブ【3774】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 13,537 12,259 22,421 21,094 20,098 18,234 19,569 18,504 19,668 21,266 21,959 20,508 19,871 23,044 21,403 23,126 28,051 28,878 32,076 32,893 34,036 36,351 38,672 38,893 41,602 41,970 42,467 34,831 39,795 40,960 47,391 42,557 42,068 41,327 42,472 37,266 42,587 41,419 45,474 29,784 33,665 34,814 32,534 30,020 37,298
有価証券 - - - - - - - - - - 2,555 - - - 3,759 - - - 1,581 2,140 2,892 3,418 2,671 1,952 1,849 3,185 1,975 2,504 1,364 2,715 1,294 1,446 1,112 1,926 1,918 1,592 1,504 1,529 1,532 1,277 1,476 3,161 2,247 2,821 3,814
商品及び製品 - - - 52 - - 115 - - - 4 - - - 26 - - - 3,403 1,835 2,043 2,226 2,476 2,131 2,547 2,346 2,171 2,357 2,090 2,381 2,608 3,304 3,887 4,290 3,188 5,247 5,430 3,783 3,227 5,031 4,966 6,505 4,681 5,775 6,412
流動資産合計 - - - 35,755 - - 38,757 - - - 48,258 - - - 52,491 - - - 78,971 79,943 79,574 84,719 86,590 85,167 87,202 91,901 93,405 84,717 89,322 94,571 104,486 101,186 103,947 103,148 106,678 102,240 112,062 115,764 119,889 112,424 115,677 127,917 130,195 123,160 138,705
有形固定資産 - - - 15,613 - - 19,243 - - - 23,091 - - - 28,232 - - - 33,136 18,855 19,190 18,241 17,400 16,639 16,206 16,553 17,084 17,780 17,829 17,609 17,846 17,621 20,684 22,902 23,321 26,045 26,825 28,048 29,072 31,854 33,019 32,897 33,771 37,365 40,361
投資有価証券 - - - 4,783 - - 4,575 - - - 6,516 - - - 9,892 - - - 5,294 5,132 4,926 4,871 4,706 4,421 4,292 4,626 4,443 4,185 4,140 4,170 4,245 4,178 4,101 4,375 4,637 4,738 4,737 4,640 5,210 5,167 5,160 8,207 8,361 9,059 9,032
固定資産合計 - - - 56,930 - - 63,205 - - - 72,905 - - - 84,899 - - - 88,318 124,448 122,398 120,215 119,934 120,182 119,253 118,207 127,373 132,546 133,407 130,028 127,320 124,544 131,213 131,710 139,515 145,648 147,046 146,766 153,824 166,517 173,097 179,749 182,240 189,838 190,555
総資産 73,493 82,111 103,867 108,705 110,806 110,602 117,835 119,272 123,113 130,915 137,395 136,500 140,488 150,273 153,449 154,169 161,694 163,621 167,289 204,390 201,972 204,934 206,524 205,349 206,455 210,108 220,777 217,263 222,729 224,599 231,805 225,730 235,160 234,858 246,193 247,888 259,108 262,530 273,713 278,941 288,774 307,666 312,435 312,998 329,260
買掛金 - - - - - - - - - - 17,096 - - - 16,531 - - - 21,962 17,531 17,046 19,689 18,288 16,061 15,645 20,271 19,244 15,484 16,742 19,467 20,742 19,393 21,773 23,819 22,313 19,580 22,412 27,011 25,435 26,020 25,732 30,530 30,238 26,543 32,199
短期借入金 - - - 9,250 - - 9,250 - - - 9,250 - - - 9,250 - - - 12,750 15,915 17,822 17,051 17,845 18,750 18,750 18,560 18,560 18,611 17,357 16,822 17,035 17,167 16,620 16,770 18,105 29,580 29,581 30,130 30,133 28,386 28,381 33,635 33,616 33,600 35,586
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - 1,500 - - - 1,830 - - - 5,170 - - - 1,500 - - - 2,000 - - - 3,500 - - - - - -
流動負債合計 - - - 25,802 - - 29,222 - - - 32,909 - - - 35,759 - - - 52,904 59,145 62,708 64,791 65,687 66,995 65,581 69,391 73,259 68,535 70,031 72,021 76,778 72,110 74,501 74,102 77,864 88,201 92,768 96,861 98,358 97,593 100,000 109,693 113,315 111,290 124,319
長期借入金 - - - - - - - - - - 8,500 - - - 15,500 - - - 14,000 0 0 0 12,170 0 0 0 7,000 0 0 0 5,500 0 0 0 3,500 0 0 0 0 0 0 0 0 0 0
固定負債合計 - - - 8,384 - - 12,550 - - - 26,922 - - - 35,541 - - - 37,265 67,422 60,249 58,712 60,780 56,685 57,059 54,544 56,547 55,144 54,451 51,586 50,407 47,000 49,154 47,591 49,027 48,509 49,775 47,422 48,323 52,851 56,770 60,052 57,034 56,671 55,222
総負債 - - - 34,186 - - 41,771 - - - 69,283 - - - 79,915 - - - 90,170 126,567 122,958 123,503 126,467 123,681 122,640 123,936 129,806 123,679 124,482 123,607 127,184 119,110 123,655 121,693 126,891 136,710 142,543 144,283 146,681 150,444 156,770 169,745 170,349 167,961 179,541
資本金及び資本剰余金 - - - 32,665 - - 32,685 - - - 94,312 - - - 94,377 - - - 94,447 61,759 61,773 61,788 94,529 61,816 61,886 61,903 94,699 61,930 61,982 62,029 95,019 62,114 62,177 62,239 95,387 61,144 61,195 61,247 94,065 61,285 61,301 61,376 94,264 61,392 61,391
利益剰余金 - - - 23,887 - - 25,760 - - - 27,155 - - - 29,455 - - - 12,335 14,075 14,993 15,982 16,501 17,261 18,914 21,096 25,047 26,795 30,180 32,732 37,024 39,157 43,404 44,977 51,077 52,281 57,081 58,700 65,616 65,900 70,051 73,247 79,885 80,663 87,293
株主資本 - - 55,989 58,499 - - 60,191 - - - 61,333 - - - 66,090 - - - 77,120 77,823 79,014 81,431 80,057 81,668 83,815 86,172 90,972 93,583 98,247 100,992 104,621 106,620 111,505 113,165 119,302 111,178 116,565 118,247 127,032 128,497 132,004 137,921 142,086 145,037 149,719