|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
13,537
|
12,259
|
22,421
|
21,094
|
20,098
|
18,234
|
19,569
|
18,504
|
19,668
|
21,266
|
21,959
|
20,508
|
19,871
|
23,044
|
21,403
|
23,126
|
28,051
|
28,878
|
32,076
|
32,893
|
34,036
|
36,351
|
38,672
|
38,893
|
41,602
|
41,970
|
42,467
|
34,831
|
39,795
|
40,960
|
47,391
|
42,557
|
42,068
|
41,327
|
42,472
|
37,266
|
42,587
|
41,419
|
45,474
|
29,784
|
33,665
|
34,814
|
32,534
|
30,020
|
37,298
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,555
|
-
|
-
|
-
|
3,759
|
-
|
-
|
-
|
1,581
|
2,140
|
2,892
|
3,418
|
2,671
|
1,952
|
1,849
|
3,185
|
1,975
|
2,504
|
1,364
|
2,715
|
1,294
|
1,446
|
1,112
|
1,926
|
1,918
|
1,592
|
1,504
|
1,529
|
1,532
|
1,277
|
1,476
|
3,161
|
2,247
|
2,821
|
3,814
|
|
商品及び製品
|
-
|
-
|
-
|
52
|
-
|
-
|
115
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
3,403
|
1,835
|
2,043
|
2,226
|
2,476
|
2,131
|
2,547
|
2,346
|
2,171
|
2,357
|
2,090
|
2,381
|
2,608
|
3,304
|
3,887
|
4,290
|
3,188
|
5,247
|
5,430
|
3,783
|
3,227
|
5,031
|
4,966
|
6,505
|
4,681
|
5,775
|
6,412
|
|
流動資産合計
|
-
|
-
|
-
|
35,755
|
-
|
-
|
38,757
|
-
|
-
|
-
|
48,258
|
-
|
-
|
-
|
52,491
|
-
|
-
|
-
|
78,971
|
79,943
|
79,574
|
84,719
|
86,590
|
85,167
|
87,202
|
91,901
|
93,405
|
84,717
|
89,322
|
94,571
|
104,486
|
101,186
|
103,947
|
103,148
|
106,678
|
102,240
|
112,062
|
115,764
|
119,889
|
112,424
|
115,677
|
127,917
|
130,195
|
123,160
|
138,705
|
|
有形固定資産
|
-
|
-
|
-
|
15,613
|
-
|
-
|
19,243
|
-
|
-
|
-
|
23,091
|
-
|
-
|
-
|
28,232
|
-
|
-
|
-
|
33,136
|
18,855
|
19,190
|
18,241
|
17,400
|
16,639
|
16,206
|
16,553
|
17,084
|
17,780
|
17,829
|
17,609
|
17,846
|
17,621
|
20,684
|
22,902
|
23,321
|
26,045
|
26,825
|
28,048
|
29,072
|
31,854
|
33,019
|
32,897
|
33,771
|
37,365
|
40,361
|
|
投資有価証券
|
-
|
-
|
-
|
4,783
|
-
|
-
|
4,575
|
-
|
-
|
-
|
6,516
|
-
|
-
|
-
|
9,892
|
-
|
-
|
-
|
5,294
|
5,132
|
4,926
|
4,871
|
4,706
|
4,421
|
4,292
|
4,626
|
4,443
|
4,185
|
4,140
|
4,170
|
4,245
|
4,178
|
4,101
|
4,375
|
4,637
|
4,738
|
4,737
|
4,640
|
5,210
|
5,167
|
5,160
|
8,207
|
8,361
|
9,059
|
9,032
|
|
固定資産合計
|
-
|
-
|
-
|
56,930
|
-
|
-
|
63,205
|
-
|
-
|
-
|
72,905
|
-
|
-
|
-
|
84,899
|
-
|
-
|
-
|
88,318
|
124,448
|
122,398
|
120,215
|
119,934
|
120,182
|
119,253
|
118,207
|
127,373
|
132,546
|
133,407
|
130,028
|
127,320
|
124,544
|
131,213
|
131,710
|
139,515
|
145,648
|
147,046
|
146,766
|
153,824
|
166,517
|
173,097
|
179,749
|
182,240
|
189,838
|
190,555
|
|
総資産
|
73,493
|
82,111
|
103,867
|
108,705
|
110,806
|
110,602
|
117,835
|
119,272
|
123,113
|
130,915
|
137,395
|
136,500
|
140,488
|
150,273
|
153,449
|
154,169
|
161,694
|
163,621
|
167,289
|
204,390
|
201,972
|
204,934
|
206,524
|
205,349
|
206,455
|
210,108
|
220,777
|
217,263
|
222,729
|
224,599
|
231,805
|
225,730
|
235,160
|
234,858
|
246,193
|
247,888
|
259,108
|
262,530
|
273,713
|
278,941
|
288,774
|
307,666
|
312,435
|
312,998
|
329,260
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,096
|
-
|
-
|
-
|
16,531
|
-
|
-
|
-
|
21,962
|
17,531
|
17,046
|
19,689
|
18,288
|
16,061
|
15,645
|
20,271
|
19,244
|
15,484
|
16,742
|
19,467
|
20,742
|
19,393
|
21,773
|
23,819
|
22,313
|
19,580
|
22,412
|
27,011
|
25,435
|
26,020
|
25,732
|
30,530
|
30,238
|
26,543
|
32,199
|
|
短期借入金
|
-
|
-
|
-
|
9,250
|
-
|
-
|
9,250
|
-
|
-
|
-
|
9,250
|
-
|
-
|
-
|
9,250
|
-
|
-
|
-
|
12,750
|
15,915
|
17,822
|
17,051
|
17,845
|
18,750
|
18,750
|
18,560
|
18,560
|
18,611
|
17,357
|
16,822
|
17,035
|
17,167
|
16,620
|
16,770
|
18,105
|
29,580
|
29,581
|
30,130
|
30,133
|
28,386
|
28,381
|
33,635
|
33,616
|
33,600
|
35,586
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
1,830
|
-
|
-
|
-
|
5,170
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
25,802
|
-
|
-
|
29,222
|
-
|
-
|
-
|
32,909
|
-
|
-
|
-
|
35,759
|
-
|
-
|
-
|
52,904
|
59,145
|
62,708
|
64,791
|
65,687
|
66,995
|
65,581
|
69,391
|
73,259
|
68,535
|
70,031
|
72,021
|
76,778
|
72,110
|
74,501
|
74,102
|
77,864
|
88,201
|
92,768
|
96,861
|
98,358
|
97,593
|
100,000
|
109,693
|
113,315
|
111,290
|
124,319
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,500
|
-
|
-
|
-
|
15,500
|
-
|
-
|
-
|
14,000
|
0
|
0
|
0
|
12,170
|
0
|
0
|
0
|
7,000
|
0
|
0
|
0
|
5,500
|
0
|
0
|
0
|
3,500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
-
|
-
|
8,384
|
-
|
-
|
12,550
|
-
|
-
|
-
|
26,922
|
-
|
-
|
-
|
35,541
|
-
|
-
|
-
|
37,265
|
67,422
|
60,249
|
58,712
|
60,780
|
56,685
|
57,059
|
54,544
|
56,547
|
55,144
|
54,451
|
51,586
|
50,407
|
47,000
|
49,154
|
47,591
|
49,027
|
48,509
|
49,775
|
47,422
|
48,323
|
52,851
|
56,770
|
60,052
|
57,034
|
56,671
|
55,222
|
|
総負債
|
-
|
-
|
-
|
34,186
|
-
|
-
|
41,771
|
-
|
-
|
-
|
69,283
|
-
|
-
|
-
|
79,915
|
-
|
-
|
-
|
90,170
|
126,567
|
122,958
|
123,503
|
126,467
|
123,681
|
122,640
|
123,936
|
129,806
|
123,679
|
124,482
|
123,607
|
127,184
|
119,110
|
123,655
|
121,693
|
126,891
|
136,710
|
142,543
|
144,283
|
146,681
|
150,444
|
156,770
|
169,745
|
170,349
|
167,961
|
179,541
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
32,665
|
-
|
-
|
32,685
|
-
|
-
|
-
|
94,312
|
-
|
-
|
-
|
94,377
|
-
|
-
|
-
|
94,447
|
61,759
|
61,773
|
61,788
|
94,529
|
61,816
|
61,886
|
61,903
|
94,699
|
61,930
|
61,982
|
62,029
|
95,019
|
62,114
|
62,177
|
62,239
|
95,387
|
61,144
|
61,195
|
61,247
|
94,065
|
61,285
|
61,301
|
61,376
|
94,264
|
61,392
|
61,391
|
|
利益剰余金
|
-
|
-
|
-
|
23,887
|
-
|
-
|
25,760
|
-
|
-
|
-
|
27,155
|
-
|
-
|
-
|
29,455
|
-
|
-
|
-
|
12,335
|
14,075
|
14,993
|
15,982
|
16,501
|
17,261
|
18,914
|
21,096
|
25,047
|
26,795
|
30,180
|
32,732
|
37,024
|
39,157
|
43,404
|
44,977
|
51,077
|
52,281
|
57,081
|
58,700
|
65,616
|
65,900
|
70,051
|
73,247
|
79,885
|
80,663
|
87,293
|
|
株主資本
|
-
|
-
|
55,989
|
58,499
|
-
|
-
|
60,191
|
-
|
-
|
-
|
61,333
|
-
|
-
|
-
|
66,090
|
-
|
-
|
-
|
77,120
|
77,823
|
79,014
|
81,431
|
80,057
|
81,668
|
83,815
|
86,172
|
90,972
|
93,583
|
98,247
|
100,992
|
104,621
|
106,620
|
111,505
|
113,165
|
119,302
|
111,178
|
116,565
|
118,247
|
127,032
|
128,497
|
132,004
|
137,921
|
142,086
|
145,037
|
149,719
|