ウェルス・マネジメント【3772】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 612 1,151 571 571 601 393 526 543 830 1,462 1,464 1,468 1,342 1,826 1,964 2,724 5,943 3,011 3,887 4,337 3,513 3,356 2,381 2,160 3,049 5,400 3,556 5,695 5,103 8,905 5,062 8,730 8,361 8,597 7,929 16,391 12,141 7,495 6,484 9,408 6,417 4,454
流動資産合計 - 919 1,408 740 897 780 1,125 1,647 1,497 1,819 2,151 2,151 2,287 2,036 2,710 2,410 8,877 8,735 22,407 22,607 22,828 23,273 23,839 23,356 23,610 30,389 31,644 31,057 37,567 37,141 41,985 39,435 47,448 47,168 51,586 53,411 51,659 49,488 45,994 47,065 53,697 50,449 48,723
有形固定資産 - 22 16 15 23 23 8,315 8,296 8,285 8,298 8,275 8,254 8,243 9,806 9,819 9,992 82 96 88 83 78 77 77 92 97 107 101 92 44 47 87 86 422 424 493 499 485 483 952 937 2,020 2,156 2,088
投資有価証券 - 934 59 1,108 1,055 1,041 1,007 944 1,894 4,133 1,023 1,028 1,022 1,025 1,026 2,426 2,033 1,768 1,263 1,741 1,680 1,657 1,654 1,879 1,769 951 1,196 1,251 741 734 727 720 703 740 733 916 836 927 2,984 3,791 3,749 3,741 4,072
固定資産合計 - 1,357 452 1,491 1,453 1,433 9,653 9,565 10,706 12,892 9,712 9,646 9,577 11,110 11,119 12,720 2,462 2,262 1,748 2,127 2,065 2,351 2,308 2,737 2,144 1,868 3,477 3,427 1,819 2,027 2,208 2,380 2,457 2,691 2,981 3,587 3,572 4,364 6,389 7,363 8,405 8,808 9,427
総資産 - 2,287 1,865 2,235 2,352 2,215 10,778 11,213 12,203 14,711 11,862 11,797 11,864 13,146 13,829 15,130 11,339 10,998 24,155 24,735 24,893 25,624 26,147 26,093 25,755 32,257 35,121 34,484 39,386 39,168 44,193 41,816 49,905 49,859 54,567 56,998 55,230 53,852 52,383 54,428 62,102 59,257 58,151
短期借入金 - - - 377 377 377 466 956 1,446 1,546 - - 1,100 1,500 2,000 2,300 1,800 1,600 400 556 633 1,383 664 664 624 1,780 1,130 1,030 830 3,291 8,426 8,349 340 1,117 665 200 4,700 5,727 3,238 2,775 719 1,441 1,081
一年内返済予定の長期借入金 - 880 - - - - 75 75 75 86 86 86 86 86 86 86 91 91 122 119 1,739 176 406 428 408 388 118 110 98 115 263 354 637 1,002 1,038 2,195 2,069 1,867 1,446 1,307 2,764 2,596 13,990
流動負債合計 - 1,058 227 603 685 635 788 1,224 1,978 3,627 773 721 712 2,136 2,511 3,083 3,642 3,005 1,628 1,581 3,095 2,041 1,540 1,869 1,707 7,338 8,890 8,896 4,549 12,091 12,872 9,763 3,673 3,397 14,260 14,952 10,654 10,607 6,969 7,177 7,237 6,955 18,370
長期借入金 - - - - - - 7,425 7,406 7,388 7,392 7,370 7,349 7,327 7,305 7,284 7,262 122 100 2,047 2,019 464 2,671 3,327 3,496 3,884 3,912 4,489 4,466 4,445 4,647 9,186 9,311 11,722 11,869 12,238 14,129 19,648 19,553 21,146 23,606 23,849 23,755 12,196
固定負債合計 - 28 28 28 28 28 7,454 7,437 7,631 7,599 7,535 7,471 7,410 7,346 7,333 7,328 450 401 13,766 13,690 12,118 14,275 14,912 15,015 15,419 15,647 16,202 16,078 23,912 16,819 20,494 20,528 30,443 30,693 24,696 26,560 26,030 25,982 27,605 30,073 35,466 34,028 22,335
総負債 - 1,087 256 632 713 664 8,242 8,661 9,609 11,225 8,308 8,193 8,123 9,483 9,844 10,412 4,092 3,406 15,395 15,271 15,214 16,316 16,453 16,885 17,126 22,984 25,092 24,974 28,460 28,910 33,365 30,291 34,117 34,090 38,956 41,512 36,684 36,589 34,574 37,251 42,703 40,983 40,705
資本金及び資本剰余金 - 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,191 1,260 1,260 1,260 1,260 1,406 1,406 1,406 1,406 1,406 1,398 1,397 1,398 1,494 1,835 2,422 2,779 3,515 3,829 4,015 4,024 4,136 4,136 4,136 4,136 3,970 3,970
利益剰余金 - 6 418 412 447 359 1,340 1,355 1,398 2,289 2,363 2,413 2,550 2,472 2,489 3,215 5,150 6,331 6,500 7,203 7,412 6,705 7,266 6,772 6,185 5,546 8,631 8,113 9,529 8,764 8,985 9,097 13,006 12,252 11,781 11,471 14,522 13,126 13,672 13,041 15,262 14,304 13,474
株主資本 1,182 1,199 1,609 1,602 1,638 1,550 2,536 2,552 2,594 3,486 3,554 3,604 3,741 3,664 3,985 4,719 7,247 7,592 8,760 9,464 9,680 9,308 9,694 9,208 8,629 9,273 10,029 9,510 10,926 10,258 10,827 11,524 15,788 15,769 15,611 15,486 18,546 17,263 17,808 17,177 19,399 18,274 17,445