|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
612
|
1,151
|
571
|
571
|
601
|
393
|
526
|
543
|
830
|
1,462
|
1,464
|
1,468
|
1,342
|
1,826
|
1,964
|
2,724
|
5,943
|
3,011
|
3,887
|
4,337
|
3,513
|
3,356
|
2,381
|
2,160
|
3,049
|
5,400
|
3,556
|
5,695
|
5,103
|
8,905
|
5,062
|
8,730
|
8,361
|
8,597
|
7,929
|
16,391
|
12,141
|
7,495
|
6,484
|
9,408
|
6,417
|
4,454
|
|
流動資産合計
|
-
|
919
|
1,408
|
740
|
897
|
780
|
1,125
|
1,647
|
1,497
|
1,819
|
2,151
|
2,151
|
2,287
|
2,036
|
2,710
|
2,410
|
8,877
|
8,735
|
22,407
|
22,607
|
22,828
|
23,273
|
23,839
|
23,356
|
23,610
|
30,389
|
31,644
|
31,057
|
37,567
|
37,141
|
41,985
|
39,435
|
47,448
|
47,168
|
51,586
|
53,411
|
51,659
|
49,488
|
45,994
|
47,065
|
53,697
|
50,449
|
48,723
|
|
有形固定資産
|
-
|
22
|
16
|
15
|
23
|
23
|
8,315
|
8,296
|
8,285
|
8,298
|
8,275
|
8,254
|
8,243
|
9,806
|
9,819
|
9,992
|
82
|
96
|
88
|
83
|
78
|
77
|
77
|
92
|
97
|
107
|
101
|
92
|
44
|
47
|
87
|
86
|
422
|
424
|
493
|
499
|
485
|
483
|
952
|
937
|
2,020
|
2,156
|
2,088
|
|
投資有価証券
|
-
|
934
|
59
|
1,108
|
1,055
|
1,041
|
1,007
|
944
|
1,894
|
4,133
|
1,023
|
1,028
|
1,022
|
1,025
|
1,026
|
2,426
|
2,033
|
1,768
|
1,263
|
1,741
|
1,680
|
1,657
|
1,654
|
1,879
|
1,769
|
951
|
1,196
|
1,251
|
741
|
734
|
727
|
720
|
703
|
740
|
733
|
916
|
836
|
927
|
2,984
|
3,791
|
3,749
|
3,741
|
4,072
|
|
固定資産合計
|
-
|
1,357
|
452
|
1,491
|
1,453
|
1,433
|
9,653
|
9,565
|
10,706
|
12,892
|
9,712
|
9,646
|
9,577
|
11,110
|
11,119
|
12,720
|
2,462
|
2,262
|
1,748
|
2,127
|
2,065
|
2,351
|
2,308
|
2,737
|
2,144
|
1,868
|
3,477
|
3,427
|
1,819
|
2,027
|
2,208
|
2,380
|
2,457
|
2,691
|
2,981
|
3,587
|
3,572
|
4,364
|
6,389
|
7,363
|
8,405
|
8,808
|
9,427
|
|
総資産
|
-
|
2,287
|
1,865
|
2,235
|
2,352
|
2,215
|
10,778
|
11,213
|
12,203
|
14,711
|
11,862
|
11,797
|
11,864
|
13,146
|
13,829
|
15,130
|
11,339
|
10,998
|
24,155
|
24,735
|
24,893
|
25,624
|
26,147
|
26,093
|
25,755
|
32,257
|
35,121
|
34,484
|
39,386
|
39,168
|
44,193
|
41,816
|
49,905
|
49,859
|
54,567
|
56,998
|
55,230
|
53,852
|
52,383
|
54,428
|
62,102
|
59,257
|
58,151
|
|
短期借入金
|
-
|
-
|
-
|
377
|
377
|
377
|
466
|
956
|
1,446
|
1,546
|
-
|
-
|
1,100
|
1,500
|
2,000
|
2,300
|
1,800
|
1,600
|
400
|
556
|
633
|
1,383
|
664
|
664
|
624
|
1,780
|
1,130
|
1,030
|
830
|
3,291
|
8,426
|
8,349
|
340
|
1,117
|
665
|
200
|
4,700
|
5,727
|
3,238
|
2,775
|
719
|
1,441
|
1,081
|
|
一年内返済予定の長期借入金
|
-
|
880
|
-
|
-
|
-
|
-
|
75
|
75
|
75
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
91
|
91
|
122
|
119
|
1,739
|
176
|
406
|
428
|
408
|
388
|
118
|
110
|
98
|
115
|
263
|
354
|
637
|
1,002
|
1,038
|
2,195
|
2,069
|
1,867
|
1,446
|
1,307
|
2,764
|
2,596
|
13,990
|
|
流動負債合計
|
-
|
1,058
|
227
|
603
|
685
|
635
|
788
|
1,224
|
1,978
|
3,627
|
773
|
721
|
712
|
2,136
|
2,511
|
3,083
|
3,642
|
3,005
|
1,628
|
1,581
|
3,095
|
2,041
|
1,540
|
1,869
|
1,707
|
7,338
|
8,890
|
8,896
|
4,549
|
12,091
|
12,872
|
9,763
|
3,673
|
3,397
|
14,260
|
14,952
|
10,654
|
10,607
|
6,969
|
7,177
|
7,237
|
6,955
|
18,370
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
7,425
|
7,406
|
7,388
|
7,392
|
7,370
|
7,349
|
7,327
|
7,305
|
7,284
|
7,262
|
122
|
100
|
2,047
|
2,019
|
464
|
2,671
|
3,327
|
3,496
|
3,884
|
3,912
|
4,489
|
4,466
|
4,445
|
4,647
|
9,186
|
9,311
|
11,722
|
11,869
|
12,238
|
14,129
|
19,648
|
19,553
|
21,146
|
23,606
|
23,849
|
23,755
|
12,196
|
|
固定負債合計
|
-
|
28
|
28
|
28
|
28
|
28
|
7,454
|
7,437
|
7,631
|
7,599
|
7,535
|
7,471
|
7,410
|
7,346
|
7,333
|
7,328
|
450
|
401
|
13,766
|
13,690
|
12,118
|
14,275
|
14,912
|
15,015
|
15,419
|
15,647
|
16,202
|
16,078
|
23,912
|
16,819
|
20,494
|
20,528
|
30,443
|
30,693
|
24,696
|
26,560
|
26,030
|
25,982
|
27,605
|
30,073
|
35,466
|
34,028
|
22,335
|
|
総負債
|
-
|
1,087
|
256
|
632
|
713
|
664
|
8,242
|
8,661
|
9,609
|
11,225
|
8,308
|
8,193
|
8,123
|
9,483
|
9,844
|
10,412
|
4,092
|
3,406
|
15,395
|
15,271
|
15,214
|
16,316
|
16,453
|
16,885
|
17,126
|
22,984
|
25,092
|
24,974
|
28,460
|
28,910
|
33,365
|
30,291
|
34,117
|
34,090
|
38,956
|
41,512
|
36,684
|
36,589
|
34,574
|
37,251
|
42,703
|
40,983
|
40,705
|
|
資本金及び資本剰余金
|
-
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,191
|
1,260
|
1,260
|
1,260
|
1,260
|
1,406
|
1,406
|
1,406
|
1,406
|
1,406
|
1,398
|
1,397
|
1,398
|
1,494
|
1,835
|
2,422
|
2,779
|
3,515
|
3,829
|
4,015
|
4,024
|
4,136
|
4,136
|
4,136
|
4,136
|
3,970
|
3,970
|
|
利益剰余金
|
-
|
6
|
418
|
412
|
447
|
359
|
1,340
|
1,355
|
1,398
|
2,289
|
2,363
|
2,413
|
2,550
|
2,472
|
2,489
|
3,215
|
5,150
|
6,331
|
6,500
|
7,203
|
7,412
|
6,705
|
7,266
|
6,772
|
6,185
|
5,546
|
8,631
|
8,113
|
9,529
|
8,764
|
8,985
|
9,097
|
13,006
|
12,252
|
11,781
|
11,471
|
14,522
|
13,126
|
13,672
|
13,041
|
15,262
|
14,304
|
13,474
|
|
株主資本
|
1,182
|
1,199
|
1,609
|
1,602
|
1,638
|
1,550
|
2,536
|
2,552
|
2,594
|
3,486
|
3,554
|
3,604
|
3,741
|
3,664
|
3,985
|
4,719
|
7,247
|
7,592
|
8,760
|
9,464
|
9,680
|
9,308
|
9,694
|
9,208
|
8,629
|
9,273
|
10,029
|
9,510
|
10,926
|
10,258
|
10,827
|
11,524
|
15,788
|
15,769
|
15,611
|
15,486
|
18,546
|
17,263
|
17,808
|
17,177
|
19,399
|
18,274
|
17,445
|