|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,120
|
1,946
|
2,437
|
2,858
|
2,844
|
2,462
|
2,733
|
2,789
|
3,156
|
3,337
|
3,714
|
3,574
|
3,953
|
3,875
|
4,167
|
4,422
|
4,476
|
4,330
|
4,967
|
5,367
|
5,443
|
5,475
|
5,907
|
5,844
|
5,858
|
5,854
|
6,449
|
6,349
|
6,336
|
6,384
|
7,291
|
7,371
|
7,226
|
7,522
|
7,626
|
8,326
|
7,197
|
7,600
|
8,181
|
8,204
|
7,078
|
7,020
|
|
売掛金
|
-
|
2,303
|
2,387
|
2,089
|
2,135
|
1,753
|
2,295
|
2,321
|
2,692
|
2,069
|
2,211
|
2,166
|
2,868
|
2,065
|
2,314
|
2,348
|
2,982
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
0
|
1
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
7
|
3
|
1
|
3
|
6
|
4
|
7
|
5
|
4
|
7
|
8
|
2
|
3
|
4
|
3
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,767
|
4,733
|
5,002
|
5,351
|
5,164
|
5,265
|
5,616
|
5,851
|
5,786
|
6,047
|
6,460
|
6,797
|
6,324
|
6,430
|
6,803
|
7,585
|
7,230
|
7,565
|
8,143
|
8,799
|
8,225
|
8,290
|
8,794
|
9,183
|
8,644
|
9,176
|
9,816
|
10,416
|
9,833
|
10,517
|
11,194
|
11,904
|
11,065
|
11,927
|
11,885
|
12,989
|
11,754
|
12,475
|
12,978
|
13,608
|
12,123
|
12,705
|
|
有形固定資産
|
-
|
1,183
|
1,163
|
1,153
|
1,143
|
1,156
|
1,146
|
1,138
|
1,128
|
1,119
|
1,110
|
1,102
|
1,094
|
1,090
|
1,081
|
1,073
|
1,054
|
1,045
|
1,002
|
994
|
1,059
|
1,049
|
1,035
|
1,022
|
1,011
|
1,001
|
990
|
981
|
976
|
967
|
957
|
947
|
1,142
|
1,135
|
1,298
|
1,940
|
2,025
|
2,010
|
1,996
|
2,389
|
2,823
|
2,812
|
3,234
|
|
投資有価証券
|
-
|
23
|
-
|
-
|
22
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
12
|
-
|
-
|
|
固定資産合計
|
-
|
1,893
|
1,887
|
1,888
|
1,752
|
1,768
|
1,801
|
1,799
|
1,802
|
1,803
|
1,791
|
1,780
|
1,815
|
1,948
|
1,939
|
1,931
|
1,962
|
1,954
|
1,902
|
1,883
|
1,893
|
1,883
|
1,869
|
1,868
|
2,017
|
1,996
|
1,995
|
1,989
|
2,469
|
1,971
|
1,946
|
1,943
|
2,278
|
2,252
|
2,408
|
3,054
|
3,157
|
3,135
|
3,110
|
3,486
|
3,919
|
3,893
|
4,312
|
|
総資産
|
-
|
6,660
|
6,620
|
6,891
|
7,104
|
6,932
|
7,066
|
7,416
|
7,653
|
7,590
|
7,838
|
8,241
|
8,613
|
8,272
|
8,370
|
8,734
|
9,547
|
9,184
|
9,467
|
10,026
|
10,693
|
10,109
|
10,159
|
10,662
|
11,200
|
10,641
|
11,172
|
11,805
|
12,885
|
11,804
|
12,464
|
13,138
|
14,182
|
13,317
|
14,335
|
14,938
|
16,146
|
14,889
|
15,585
|
16,464
|
17,526
|
16,016
|
17,017
|
|
短期借入金
|
-
|
-
|
176
|
345
|
-
|
450
|
180
|
345
|
-
|
433
|
173
|
345
|
-
|
450
|
180
|
330
|
-
|
440
|
176
|
330
|
-
|
440
|
176
|
330
|
-
|
440
|
176
|
330
|
-
|
440
|
176
|
330
|
-
|
440
|
176
|
330
|
-
|
440
|
176
|
330
|
-
|
220
|
88
|
|
一年内返済予定の長期借入金
|
-
|
887
|
863
|
835
|
883
|
830
|
811
|
857
|
863
|
845
|
860
|
886
|
847
|
827
|
816
|
828
|
842
|
792
|
803
|
778
|
789
|
851
|
806
|
842
|
805
|
752
|
772
|
755
|
780
|
733
|
744
|
727
|
741
|
705
|
744
|
744
|
780
|
738
|
763
|
755
|
730
|
672
|
647
|
|
流動負債合計
|
-
|
2,562
|
2,518
|
2,658
|
2,691
|
2,652
|
2,629
|
2,730
|
2,678
|
2,780
|
2,814
|
3,011
|
3,182
|
3,090
|
3,017
|
3,087
|
3,474
|
3,304
|
3,216
|
3,467
|
3,712
|
3,296
|
3,229
|
3,387
|
3,433
|
3,269
|
3,416
|
3,663
|
4,085
|
3,640
|
3,811
|
4,002
|
4,385
|
3,820
|
4,256
|
4,299
|
4,960
|
4,325
|
4,422
|
4,664
|
5,131
|
4,274
|
4,585
|
|
長期借入金
|
-
|
747
|
672
|
645
|
745
|
640
|
611
|
715
|
757
|
721
|
754
|
773
|
665
|
643
|
609
|
654
|
695
|
604
|
645
|
631
|
686
|
786
|
683
|
716
|
622
|
538
|
588
|
572
|
622
|
544
|
608
|
599
|
661
|
577
|
627
|
611
|
661
|
577
|
627
|
611
|
566
|
463
|
437
|
|
固定負債合計
|
-
|
843
|
768
|
740
|
809
|
706
|
677
|
784
|
834
|
800
|
834
|
855
|
763
|
643
|
609
|
654
|
695
|
604
|
645
|
631
|
686
|
786
|
683
|
716
|
622
|
538
|
588
|
572
|
665
|
589
|
641
|
637
|
661
|
577
|
627
|
611
|
661
|
577
|
627
|
611
|
566
|
463
|
437
|
|
総負債
|
-
|
3,406
|
3,287
|
3,399
|
3,500
|
3,359
|
3,307
|
3,514
|
3,513
|
3,581
|
3,649
|
3,866
|
3,945
|
3,734
|
3,627
|
3,741
|
4,169
|
3,908
|
3,861
|
4,098
|
4,398
|
4,082
|
3,912
|
4,103
|
4,055
|
3,807
|
4,004
|
4,235
|
4,750
|
4,229
|
4,453
|
4,639
|
5,046
|
4,397
|
4,884
|
4,910
|
5,621
|
4,903
|
5,050
|
5,275
|
5,697
|
4,738
|
5,022
|
|
資本金及び資本剰余金
|
-
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,067
|
1,075
|
|
利益剰余金
|
-
|
2,118
|
2,199
|
2,358
|
2,577
|
2,545
|
2,729
|
2,867
|
3,093
|
2,958
|
3,136
|
3,318
|
3,571
|
3,441
|
3,646
|
3,899
|
4,282
|
4,183
|
4,513
|
4,836
|
5,269
|
4,999
|
5,216
|
5,525
|
5,941
|
5,633
|
5,969
|
6,375
|
6,950
|
6,491
|
6,926
|
7,412
|
8,050
|
7,833
|
8,364
|
8,940
|
9,435
|
9,118
|
9,666
|
10,320
|
10,961
|
10,408
|
11,088
|
|
株主資本
|
2,680
|
3,255
|
3,333
|
3,492
|
3,603
|
3,574
|
3,759
|
3,902
|
4,140
|
4,009
|
4,189
|
4,374
|
4,667
|
4,538
|
4,743
|
4,993
|
5,378
|
5,276
|
5,606
|
5,928
|
6,294
|
6,027
|
6,247
|
6,558
|
7,145
|
6,833
|
7,167
|
7,570
|
8,134
|
7,576
|
8,011
|
8,498
|
9,136
|
8,920
|
9,452
|
10,028
|
10,524
|
9,985
|
10,535
|
11,188
|
11,829
|
11,278
|
11,995
|