GMOペイメントゲートウェイ【3769】 業績推移・財務諸表

(単位:百万円) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 3Q23 4Q23 1Q24 2Q24 2Q24 3Q24 4Q24 1Q25 2Q25 2Q25 3Q25 4Q25
売上高 2,733 2,998 3,090 3,294 4,347 5,645 5,716 6,087 6,099 6,460 6,564 7,295 8,247 - 7,769 7,945 8,161 9,030 - 9,356 8,624 8,928 9,767 - 10,121 10,647 11,132 11,858 - 12,202 12,897 13,342 14,813 - 15,641 16,546 16,118 17,786 - 18,314 18,097 19,589 20,295 - 20,462 20,245 21,497
売上原価 615 682 699 772 1,109 1,813 1,823 1,940 - - - - - - - - - 3,182 - 3,434 2,302 2,488 2,817 - 3,170 3,600 3,982 3,685 - 4,021 4,470 4,487 5,022 - 5,823 6,374 5,914 6,239 - 6,593 6,033 6,817 6,677 - 6,540 6,466 7,321
売上総利益 2,117 2,315 2,390 2,522 3,238 3,832 3,892 4,146 - - - - - - - - - 5,848 - 5,923 6,322 6,440 6,950 - 6,951 7,047 7,150 8,173 - 8,180 8,427 8,854 9,791 - 9,818 10,172 10,205 11,547 - 11,721 12,063 12,772 13,618 - 13,922 13,779 14,175
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 1,246 1,306 1,315 1,655 2,036 2,497 2,491 3,068 - - - - - - - - - 3,720 - 3,292 3,175 3,814 3,872 - 3,523 3,467 4,169 4,108 - 4,076 3,960 5,460 4,743 - 4,619 4,570 5,960 5,800 - 4,977 5,280 7,175 6,477 - 5,934 5,694 6,318
営業利益 870 1,008 1,074 866 1,201 1,335 1,400 1,078 - - - - - - - - - 2,080 - 2,624 3,090 2,610 3,123 - 3,470 3,629 2,765 4,116 - 4,160 4,512 3,461 5,090 - 5,260 5,672 4,290 5,831 - 6,822 6,866 5,669 7,254 - 8,060 8,131 7,896
経常(税引前)利益 924 994 1,022 839 1,109 1,260 1,383 986 1,585 1,594 1,861 1,658 1,934 - 2,199 2,448 2,715 2,729 - 2,519 3,166 2,575 3,039 - 3,599 3,888 2,760 4,299 - 4,392 21,809 4,256 4,687 - 5,169 6,098 4,682 5,919 - 7,199 8,760 5,626 7,587 - 8,165 8,187 7,972
法人税等合計 327 436 362 -170 500 632 787 -433 - - - - - - - - - 974 - 817 640 691 1,289 - 1,094 1,071 846 1,716 - 1,359 6,125 1,193 2,164 - 1,399 1,595 1,654 2,317 - 2,192 2,678 1,082 2,763 - 2,721 2,319 1,569
純利益 596 554 657 1,101 608 518 436 1,434 860 1,101 1,053 1,239 1,079 - 1,499 1,674 1,014 1,729 - 1,679 2,343 1,873 1,704 - 2,465 2,768 1,881 2,517 - 3,002 15,611 3,023 2,447 - 3,682 4,387 2,960 3,448 - 4,881 5,920 4,456 4,565 - 5,285 5,738 6,242
一株あたり利益 16.07 14.94 17.69 -9.52 16.08 13.11 11.55 -1.06 23.16 29.91 28.6 -24.12 14.67 - 20.38 22.76 13.8 23.51 - 22.82 31.83 25.46 23.16 - 33.16 36.8 24.71 33.19 - 39.58 205.83 39.85 32.27 - 48.55 57.84 39.03 45.46 - 64.35 78.06 58.75 60.18 - 69.67 75.65 82.29
希薄化後一株あたり利益 16.07 14.93 17.7 -9.52 - - - - - - - - - - - - - 22.95 - 22.29 31.04 24.76 22.52 - 32.54 36.51 24.59 32.9 - 39.2 203.09 39.47 31.97 - 48.05 57.21 38.63 44.99 - 63.62 77.13 58.11 59.52 - 68.87 74.76 81.28
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 0 - - 36 - 0 - - 52 - 0 - - 59 - 0 - - 160 - 0 - - 89 - 0 - - 124 - 0 - - 144