GMOペイメントゲートウェイ【3769】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 20,386 30,153 33,773 31,172 30,494 25,232 34,257 29,004 28,261 27,623 19,593 52,013 65,139 62,307 92,039 95,831 99,430 90,728 105,709 104,524 102,459 111,207 117,166 113,968 130,191 136,406 134,182 133,658 155,593 166,911 163,072 174,054 188,935 185,202 185,629 220,040
有価証券 - - - - - - - - - - - 706 165 288 176 875 1,163 467 458 464 455 496 486 6,006 12,917 13,401 7,956 4,302 650 708 715 927 708 795 784 788 786
売掛金 - - - - - - - - - - - 13,237 13,663 13,276 13,326 11,123 10,782 10,401 11,552 9,398 10,308 10,466 13,769 12,795 13,964 15,204 19,283 15,711 18,954 20,068 24,053 25,041 21,110 19,810 23,953 23,613 24,137
商品及び製品 - - - - - - - - - - - 64 207 184 216 485 1,440 1,803 1,863 1,108 1,664 2,183 2,532 1,549 1,532 2,527 3,144 2,742 2,405 3,118 3,361 2,969 3,182 2,927 2,808 2,914 3,210
流動資産合計 - 22,476 38,469 44,807 43,788 47,681 45,549 68,068 64,068 65,731 72,348 65,702 121,069 151,206 140,094 170,899 169,380 185,903 173,738 187,300 189,503 217,309 222,308 235,746 244,257 267,672 265,829 259,714 258,467 288,516 298,436 293,043 298,096 332,091 322,494 317,377 352,936
有形固定資産 - 231 215 214 204 206 352 335 362 389 399 264 517 6,014 3,903 3,834 3,715 4,123 4,059 4,050 3,949 3,849 3,736 3,595 3,542 3,518 3,558 3,431 3,354 4,040 3,959 3,963 3,921 3,736 3,667 3,541 3,349
投資有価証券 - 650 1,437 2,837 2,762 2,668 2,251 2,443 2,415 2,300 2,704 4,586 4,803 5,384 5,596 6,268 6,712 5,524 6,122 6,675 6,006 6,135 5,109 5,238 5,096 5,569 5,307 6,283 6,615 6,844 7,539 10,866 13,115 13,998 14,968 15,051 15,070
固定資産合計 - 2,137 3,362 5,306 5,415 5,085 9,222 9,815 10,222 9,949 10,778 14,575 18,922 20,699 19,101 21,762 22,643 24,574 24,310 25,990 25,953 26,689 29,949 29,690 29,150 29,891 29,727 35,160 33,880 37,513 36,062 40,941 46,606 53,702 51,188 50,758 53,864
総資産 - 24,613 41,832 50,113 49,203 52,766 54,772 77,883 74,290 75,681 83,126 116,859 139,991 171,904 159,194 192,661 192,023 210,477 198,048 213,291 215,456 243,998 252,257 265,435 273,407 297,563 295,557 294,874 292,347 326,029 334,498 333,984 344,702 385,793 373,682 368,135 406,800
短期借入金 - - - - - - - 4,051 4,030 28 - 4,101 15,800 15,800 14,800 19,800 18,800 19,732 16,532 18,359 15,138 18,507 19,500 21,300 17,000 20,090 18,925 20,260 20,395 24,340 24,340 24,340 24,340 25,540 23,042 17,745 13,410
一年内返済予定の長期借入金 - - - - - - - - - 800 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 17,624 25,448 33,765 32,356 35,460 35,331 58,678 54,284 52,202 57,821 37,810 91,746 119,435 107,315 139,143 136,170 156,845 141,174 132,500 132,715 163,312 160,684 151,091 147,820 182,122 175,335 165,166 163,290 201,715 202,567 192,391 204,361 246,551 230,455 238,597 255,579
長期借入金 - - - - - - 30 - - 3,204 3,000 2,199 1,398 0 0 0 131 0 0 0 0 0 0 0 6,000 0 0 0 7,455 0 0 0 6,915 0 0 0 0
固定負債合計 - 173 197 211 217 224 332 308 304 3,546 3,619 20,797 20,705 25,702 23,393 22,566 22,399 21,948 13,090 25,007 24,921 24,764 25,960 29,414 36,326 37,604 37,949 39,227 34,252 34,979 34,680 34,688 34,522 34,465 36,203 17,302 35,044
総負債 - 17,798 25,645 33,976 32,573 35,684 35,663 58,986 54,588 55,748 61,439 90,839 112,451 145,137 130,708 161,709 158,569 178,793 154,264 157,507 157,636 188,077 186,644 180,505 184,147 219,726 213,284 204,393 197,542 236,695 237,246 227,079 238,883 281,016 266,658 255,899 290,623
資本金及び資本剰余金 - 1,676 9,682 9,681 9,680 9,680 9,678 9,669 9,646 9,646 9,686 20,157 20,246 10,579 10,669 10,385 20,074 10,983 19,833 28,500 55,421 28,527 28,523 28,557 55,502 28,541 28,551 28,564 55,477 28,536 28,510 28,517 55,431 28,275 28,245 28,244 28,263
利益剰余金 - 5,316 6,651 6,579 7,134 7,792 8,894 8,488 8,975 9,404 10,837 10,817 15,884 14,894 16,573 18,916 20,725 18,935 21,417 24,265 26,546 24,589 28,608 46,434 49,424 39,733 43,414 47,801 50,769 47,657 52,351 58,267 62,712 57,983 63,283 69,022 75,386
株主資本 5,634 6,815 16,186 16,138 16,630 17,082 19,108 18,897 19,702 19,932 21,686 21,670 27,539 26,767 28,486 30,952 33,454 31,684 43,785 55,784 57,820 55,921 65,614 84,930 89,261 77,837 82,273 90,481 94,805 89,335 97,251 106,905 105,819 104,778 107,024 112,236 70,846