|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
20,386
|
30,153
|
33,773
|
31,172
|
30,494
|
25,232
|
34,257
|
29,004
|
28,261
|
27,623
|
19,593
|
52,013
|
65,139
|
62,307
|
92,039
|
95,831
|
99,430
|
90,728
|
105,709
|
104,524
|
102,459
|
111,207
|
117,166
|
113,968
|
130,191
|
136,406
|
134,182
|
133,658
|
155,593
|
166,911
|
163,072
|
174,054
|
188,935
|
185,202
|
185,629
|
220,040
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
706
|
165
|
288
|
176
|
875
|
1,163
|
467
|
458
|
464
|
455
|
496
|
486
|
6,006
|
12,917
|
13,401
|
7,956
|
4,302
|
650
|
708
|
715
|
927
|
708
|
795
|
784
|
788
|
786
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,237
|
13,663
|
13,276
|
13,326
|
11,123
|
10,782
|
10,401
|
11,552
|
9,398
|
10,308
|
10,466
|
13,769
|
12,795
|
13,964
|
15,204
|
19,283
|
15,711
|
18,954
|
20,068
|
24,053
|
25,041
|
21,110
|
19,810
|
23,953
|
23,613
|
24,137
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64
|
207
|
184
|
216
|
485
|
1,440
|
1,803
|
1,863
|
1,108
|
1,664
|
2,183
|
2,532
|
1,549
|
1,532
|
2,527
|
3,144
|
2,742
|
2,405
|
3,118
|
3,361
|
2,969
|
3,182
|
2,927
|
2,808
|
2,914
|
3,210
|
|
流動資産合計
|
-
|
22,476
|
38,469
|
44,807
|
43,788
|
47,681
|
45,549
|
68,068
|
64,068
|
65,731
|
72,348
|
65,702
|
121,069
|
151,206
|
140,094
|
170,899
|
169,380
|
185,903
|
173,738
|
187,300
|
189,503
|
217,309
|
222,308
|
235,746
|
244,257
|
267,672
|
265,829
|
259,714
|
258,467
|
288,516
|
298,436
|
293,043
|
298,096
|
332,091
|
322,494
|
317,377
|
352,936
|
|
有形固定資産
|
-
|
231
|
215
|
214
|
204
|
206
|
352
|
335
|
362
|
389
|
399
|
264
|
517
|
6,014
|
3,903
|
3,834
|
3,715
|
4,123
|
4,059
|
4,050
|
3,949
|
3,849
|
3,736
|
3,595
|
3,542
|
3,518
|
3,558
|
3,431
|
3,354
|
4,040
|
3,959
|
3,963
|
3,921
|
3,736
|
3,667
|
3,541
|
3,349
|
|
投資有価証券
|
-
|
650
|
1,437
|
2,837
|
2,762
|
2,668
|
2,251
|
2,443
|
2,415
|
2,300
|
2,704
|
4,586
|
4,803
|
5,384
|
5,596
|
6,268
|
6,712
|
5,524
|
6,122
|
6,675
|
6,006
|
6,135
|
5,109
|
5,238
|
5,096
|
5,569
|
5,307
|
6,283
|
6,615
|
6,844
|
7,539
|
10,866
|
13,115
|
13,998
|
14,968
|
15,051
|
15,070
|
|
固定資産合計
|
-
|
2,137
|
3,362
|
5,306
|
5,415
|
5,085
|
9,222
|
9,815
|
10,222
|
9,949
|
10,778
|
14,575
|
18,922
|
20,699
|
19,101
|
21,762
|
22,643
|
24,574
|
24,310
|
25,990
|
25,953
|
26,689
|
29,949
|
29,690
|
29,150
|
29,891
|
29,727
|
35,160
|
33,880
|
37,513
|
36,062
|
40,941
|
46,606
|
53,702
|
51,188
|
50,758
|
53,864
|
|
総資産
|
-
|
24,613
|
41,832
|
50,113
|
49,203
|
52,766
|
54,772
|
77,883
|
74,290
|
75,681
|
83,126
|
116,859
|
139,991
|
171,904
|
159,194
|
192,661
|
192,023
|
210,477
|
198,048
|
213,291
|
215,456
|
243,998
|
252,257
|
265,435
|
273,407
|
297,563
|
295,557
|
294,874
|
292,347
|
326,029
|
334,498
|
333,984
|
344,702
|
385,793
|
373,682
|
368,135
|
406,800
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,051
|
4,030
|
28
|
-
|
4,101
|
15,800
|
15,800
|
14,800
|
19,800
|
18,800
|
19,732
|
16,532
|
18,359
|
15,138
|
18,507
|
19,500
|
21,300
|
17,000
|
20,090
|
18,925
|
20,260
|
20,395
|
24,340
|
24,340
|
24,340
|
24,340
|
25,540
|
23,042
|
17,745
|
13,410
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
17,624
|
25,448
|
33,765
|
32,356
|
35,460
|
35,331
|
58,678
|
54,284
|
52,202
|
57,821
|
37,810
|
91,746
|
119,435
|
107,315
|
139,143
|
136,170
|
156,845
|
141,174
|
132,500
|
132,715
|
163,312
|
160,684
|
151,091
|
147,820
|
182,122
|
175,335
|
165,166
|
163,290
|
201,715
|
202,567
|
192,391
|
204,361
|
246,551
|
230,455
|
238,597
|
255,579
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
3,204
|
3,000
|
2,199
|
1,398
|
0
|
0
|
0
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6,000
|
0
|
0
|
0
|
7,455
|
0
|
0
|
0
|
6,915
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
173
|
197
|
211
|
217
|
224
|
332
|
308
|
304
|
3,546
|
3,619
|
20,797
|
20,705
|
25,702
|
23,393
|
22,566
|
22,399
|
21,948
|
13,090
|
25,007
|
24,921
|
24,764
|
25,960
|
29,414
|
36,326
|
37,604
|
37,949
|
39,227
|
34,252
|
34,979
|
34,680
|
34,688
|
34,522
|
34,465
|
36,203
|
17,302
|
35,044
|
|
総負債
|
-
|
17,798
|
25,645
|
33,976
|
32,573
|
35,684
|
35,663
|
58,986
|
54,588
|
55,748
|
61,439
|
90,839
|
112,451
|
145,137
|
130,708
|
161,709
|
158,569
|
178,793
|
154,264
|
157,507
|
157,636
|
188,077
|
186,644
|
180,505
|
184,147
|
219,726
|
213,284
|
204,393
|
197,542
|
236,695
|
237,246
|
227,079
|
238,883
|
281,016
|
266,658
|
255,899
|
290,623
|
|
資本金及び資本剰余金
|
-
|
1,676
|
9,682
|
9,681
|
9,680
|
9,680
|
9,678
|
9,669
|
9,646
|
9,646
|
9,686
|
20,157
|
20,246
|
10,579
|
10,669
|
10,385
|
20,074
|
10,983
|
19,833
|
28,500
|
55,421
|
28,527
|
28,523
|
28,557
|
55,502
|
28,541
|
28,551
|
28,564
|
55,477
|
28,536
|
28,510
|
28,517
|
55,431
|
28,275
|
28,245
|
28,244
|
28,263
|
|
利益剰余金
|
-
|
5,316
|
6,651
|
6,579
|
7,134
|
7,792
|
8,894
|
8,488
|
8,975
|
9,404
|
10,837
|
10,817
|
15,884
|
14,894
|
16,573
|
18,916
|
20,725
|
18,935
|
21,417
|
24,265
|
26,546
|
24,589
|
28,608
|
46,434
|
49,424
|
39,733
|
43,414
|
47,801
|
50,769
|
47,657
|
52,351
|
58,267
|
62,712
|
57,983
|
63,283
|
69,022
|
75,386
|
|
株主資本
|
5,634
|
6,815
|
16,186
|
16,138
|
16,630
|
17,082
|
19,108
|
18,897
|
19,702
|
19,932
|
21,686
|
21,670
|
27,539
|
26,767
|
28,486
|
30,952
|
33,454
|
31,684
|
43,785
|
55,784
|
57,820
|
55,921
|
65,614
|
84,930
|
89,261
|
77,837
|
82,273
|
90,481
|
94,805
|
89,335
|
97,251
|
106,905
|
105,819
|
104,778
|
107,024
|
112,236
|
70,846
|